- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 68 | 3.03 | 3.03 | 0.44 | -54.17 | 980.0 | 0.65 | 22.64 | 822.22 | 1.44 | 44.0 | 469.23 | 11.51 | 22.32 | 69.51 | 15.41 | -21.5 | -21.74 | 5.89 | -9.94 | -1.67 | 2.59 | -61.46 | 310.57 | 0.68 | 9.68 | 65.85 | 0.3 | -52.38 | 1100.0 | 4.69 | -50.11 | -27.51 | 2.59 | -61.46 | 310.57 | 27.05 | 1522.91 | 439.89 |
24Q2 (19) | 66 | 0.0 | 0.0 | 0.96 | 3100.0 | 190.91 | 0.53 | 857.14 | 203.92 | 1.00 | 3233.33 | 394.12 | 9.41 | 31.79 | 13.92 | 19.63 | 20.65 | 29.66 | 6.54 | 189.38 | 405.61 | 6.72 | 6820.0 | 342.11 | 0.62 | 287.5 | 444.44 | 0.63 | 3050.0 | 186.36 | 9.40 | 193.75 | 98.73 | 6.72 | 6820.0 | 342.11 | 19.66 | 1602.54 | 439.68 |
24Q1 (18) | 66 | 0.0 | 0.0 | 0.03 | 105.08 | 104.48 | -0.07 | 22.22 | 85.71 | 0.03 | 103.06 | 104.48 | 7.14 | 7.53 | 33.96 | 16.27 | 4.83 | 54.36 | 2.26 | 270.49 | 133.19 | -0.10 | 98.47 | 99.06 | 0.16 | 300.0 | 144.44 | 0.02 | 105.13 | 104.55 | 3.20 | 172.73 | 135.91 | -0.10 | 98.47 | 99.06 | 2.66 | -487.46 | 11.11 |
23Q4 (17) | 66 | 0.0 | 0.0 | -0.59 | -1080.0 | 0.0 | -0.09 | 0.0 | -200.0 | -0.98 | -151.28 | -144.95 | 6.64 | -2.21 | 30.45 | 15.52 | -21.18 | -13.15 | 0.61 | -89.82 | 238.64 | -6.53 | -430.89 | 23.09 | 0.04 | -90.24 | 300.0 | -0.39 | -1200.0 | 0.0 | -4.40 | -168.01 | 53.09 | -6.53 | -430.89 | 23.09 | -10.01 | -597.58 | 41.17 |
23Q3 (16) | 66 | 0.0 | 0.0 | -0.05 | -115.15 | -105.88 | -0.09 | 82.35 | -140.91 | -0.39 | -14.71 | -114.08 | 6.79 | -17.8 | -0.59 | 19.69 | 30.05 | -16.25 | 5.99 | 379.91 | 68.26 | -1.23 | -180.92 | -116.33 | 0.41 | 327.78 | 70.83 | -0.03 | -113.64 | -105.36 | 6.47 | 36.79 | -32.18 | -1.23 | -180.92 | -116.33 | 18.59 | 17.05 | 39.13 |
23Q2 (15) | 66 | 0.0 | 0.0 | 0.33 | 149.25 | -73.17 | -0.51 | -4.08 | -168.92 | -0.34 | 49.25 | -117.71 | 8.26 | 54.97 | -22.08 | 15.14 | 43.64 | -31.74 | -2.14 | 68.58 | -132.72 | 1.52 | 114.35 | -79.21 | -0.18 | 50.0 | -126.09 | 0.22 | 150.0 | -72.84 | 4.73 | 153.09 | -50.05 | 1.52 | 114.35 | -79.21 | 29.84 | 67.84 | -324.26 |
23Q1 (14) | 66 | 0.0 | 0.0 | -0.67 | -13.56 | -197.1 | -0.49 | -644.44 | -179.03 | -0.67 | -130.73 | -197.1 | 5.33 | 4.72 | -47.28 | 10.54 | -41.02 | -47.33 | -6.81 | -1447.73 | -214.84 | -10.59 | -24.73 | -346.28 | -0.36 | -1700.0 | -160.0 | -0.44 | -12.82 | -197.78 | -8.91 | 5.01 | -243.71 | -10.59 | -24.73 | -346.28 | -10.38 | -91.48 | -351.77 |
22Q4 (13) | 66 | 0.0 | 0.0 | -0.59 | -169.41 | -636.36 | 0.09 | -59.09 | -71.88 | 2.18 | -21.3 | 109.62 | 5.09 | -25.48 | -58.31 | 17.87 | -23.99 | -6.54 | -0.44 | -112.36 | -131.43 | -8.49 | -212.75 | -2672.73 | -0.02 | -108.33 | -111.76 | -0.39 | -169.64 | -657.14 | -9.38 | -198.32 | -6800.0 | -8.49 | -212.75 | -2672.73 | -30.52 | -100.15 | -64.68 |
22Q3 (12) | 66 | 0.0 | 0.0 | 0.85 | -30.89 | 608.33 | 0.22 | -70.27 | 0 | 2.77 | 44.27 | 197.85 | 6.83 | -35.57 | -17.31 | 23.51 | 6.0 | 65.68 | 3.56 | -45.57 | 784.62 | 7.53 | 3.01 | 1320.75 | 0.24 | -65.22 | 700.0 | 0.56 | -30.86 | 600.0 | 9.54 | 0.74 | 2068.18 | 7.53 | 3.01 | 1320.75 | -15.36 | 23.69 | -25.46 |
22Q2 (11) | 66 | 0.0 | 0.0 | 1.23 | 78.26 | 296.77 | 0.74 | 19.35 | 32.14 | 1.92 | 178.26 | 134.15 | 10.6 | 4.85 | 28.17 | 22.18 | 10.84 | 35.82 | 6.54 | 10.29 | 28.49 | 7.31 | 70.0 | 213.73 | 0.69 | 15.0 | 64.29 | 0.81 | 80.0 | 305.0 | 9.47 | 52.74 | 228.82 | 7.31 | 70.0 | 213.73 | -6.17 | 302.76 | 56.55 |
22Q1 (10) | 66 | 0.0 | 0.0 | 0.69 | 527.27 | 35.29 | 0.62 | 93.75 | 55.0 | 0.69 | -33.65 | 35.29 | 10.11 | -17.2 | 37.18 | 20.01 | 4.65 | 6.21 | 5.93 | 323.57 | 37.59 | 4.30 | 1203.03 | -6.52 | 0.6 | 252.94 | 87.5 | 0.45 | 542.86 | 32.35 | 6.20 | 4328.57 | 16.98 | 4.30 | 1203.03 | -6.52 | 15.31 | 259.47 | 46.88 |
21Q4 (9) | 66 | 0.0 | 0.0 | 0.11 | -8.33 | -75.0 | 0.32 | 0 | -58.97 | 1.04 | 11.83 | -75.36 | 12.21 | 47.82 | 71.01 | 19.12 | 34.74 | -14.14 | 1.40 | 369.23 | -85.77 | 0.33 | -37.74 | -92.2 | 0.17 | 525.0 | -75.71 | 0.07 | -12.5 | -75.86 | 0.14 | -68.18 | -97.86 | 0.33 | -37.74 | -92.2 | 23.85 | -34.81 | -50.00 |
21Q3 (8) | 66 | 0.0 | 0.0 | 0.12 | -61.29 | -91.89 | 0.00 | -100.0 | -100.0 | 0.93 | 13.41 | -75.4 | 8.26 | -0.12 | 3.38 | 14.19 | -13.1 | -54.17 | -0.52 | -110.22 | -102.76 | 0.53 | -77.25 | -95.67 | -0.04 | -109.52 | -102.67 | 0.08 | -60.0 | -91.84 | 0.44 | -84.72 | -97.16 | 0.53 | -77.25 | -95.67 | 6.05 | -50.25 | -30.00 |
21Q2 (7) | 66 | 0.0 | 0.0 | 0.31 | -39.22 | -77.04 | 0.56 | 40.0 | -61.11 | 0.82 | 60.78 | -64.35 | 8.27 | 12.21 | 12.21 | 16.33 | -13.32 | -45.71 | 5.09 | 18.1 | -68.68 | 2.33 | -49.35 | -80.74 | 0.42 | 31.25 | -65.0 | 0.2 | -41.18 | -77.53 | 2.88 | -45.66 | -80.89 | 2.33 | -49.35 | -80.74 | 7.72 | -11.65 | -4.36 |
21Q1 (6) | 66 | 0.0 | 0.0 | 0.51 | 15.91 | -46.32 | 0.40 | -48.72 | -42.03 | 0.51 | -87.91 | -46.32 | 7.37 | 3.22 | 16.61 | 18.84 | -15.4 | -24.34 | 4.31 | -56.2 | -57.95 | 4.60 | 8.75 | -51.78 | 0.32 | -54.29 | -50.77 | 0.34 | 17.24 | -46.03 | 5.30 | -18.96 | -58.3 | 4.60 | 8.75 | -51.78 | -3.71 | -27.18 | -53.16 |
20Q4 (5) | 66 | 0.0 | 0.0 | 0.44 | -70.27 | -69.66 | 0.78 | -57.61 | -47.65 | 4.22 | 11.64 | -30.71 | 7.14 | -10.64 | -16.39 | 22.27 | -28.07 | -6.31 | 9.84 | -47.69 | 17.84 | 4.23 | -65.47 | -62.13 | 0.7 | -53.33 | -1.41 | 0.29 | -70.41 | -69.79 | 6.54 | -57.75 | -15.28 | 4.23 | -65.47 | -62.13 | - | - | 0.00 |
20Q3 (4) | 66 | 0.0 | 0.0 | 1.48 | 9.63 | 0.0 | 1.84 | 27.78 | 0.0 | 3.78 | 64.35 | 0.0 | 7.99 | 8.41 | 0.0 | 30.96 | 2.93 | 0.0 | 18.81 | 15.75 | 0.0 | 12.25 | 1.24 | 0.0 | 1.5 | 25.0 | 0.0 | 0.98 | 10.11 | 0.0 | 15.48 | 2.72 | 0.0 | 12.25 | 1.24 | 0.0 | - | - | 0.00 |
20Q2 (3) | 66 | 0.0 | 0.0 | 1.35 | 42.11 | 0.0 | 1.44 | 108.7 | 0.0 | 2.30 | 142.11 | 0.0 | 7.37 | 16.61 | 0.0 | 30.08 | 20.8 | 0.0 | 16.25 | 58.54 | 0.0 | 12.10 | 26.83 | 0.0 | 1.2 | 84.62 | 0.0 | 0.89 | 41.27 | 0.0 | 15.07 | 18.57 | 0.0 | 12.10 | 26.83 | 0.0 | - | - | 0.00 |
20Q1 (2) | 66 | 0.0 | 0.0 | 0.95 | -34.48 | 0.0 | 0.69 | -53.69 | 0.0 | 0.95 | -84.4 | 0.0 | 6.32 | -26.0 | 0.0 | 24.90 | 4.75 | 0.0 | 10.25 | 22.75 | 0.0 | 9.54 | -14.59 | 0.0 | 0.65 | -8.45 | 0.0 | 0.63 | -34.38 | 0.0 | 12.71 | 64.64 | 0.0 | 9.54 | -14.59 | 0.0 | - | - | 0.00 |
19Q4 (1) | 66 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 | 8.54 | 0.0 | 0.0 | 23.77 | 0.0 | 0.0 | 8.35 | 0.0 | 0.0 | 11.17 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | 7.72 | 0.0 | 0.0 | 11.17 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 3.73 | -7.11 | 106.64 | 31.79 | 42.96 | 11.62 | N/A | 本年度出貨數增加 | ||
2024/9 | 4.01 | 3.67 | 91.15 | 28.06 | 37.34 | 11.51 | 0.43 | 出貨增加 | ||
2024/8 | 3.87 | 6.99 | 75.41 | 24.04 | 31.17 | 10.72 | 0.46 | 出貨增加 | ||
2024/7 | 3.62 | 12.17 | 37.75 | 20.17 | 25.11 | 9.68 | 0.51 | - | ||
2024/6 | 3.23 | 13.92 | 16.02 | 16.55 | 22.65 | 9.26 | 0.59 | - | ||
2024/5 | 2.83 | -11.65 | 2.78 | 13.32 | 24.37 | 9.08 | 0.6 | - | ||
2024/4 | 3.21 | 5.42 | 17.14 | 10.49 | 31.85 | 8.17 | 0.67 | - | ||
2024/3 | 3.04 | 58.39 | 33.0 | 7.29 | 39.57 | 7.29 | 0.65 | - | ||
2024/2 | 1.92 | -17.45 | 55.93 | 4.25 | 44.68 | 6.61 | 0.71 | 本年度出貨數增加 | ||
2024/1 | 2.33 | -1.82 | 36.55 | 2.33 | 36.55 | 7.12 | 0.66 | - | ||
2023/12 | 2.37 | -2.25 | 47.68 | 27.03 | -17.58 | 6.6 | 0.65 | - | ||
2023/11 | 2.42 | 34.29 | 27.44 | 24.66 | -20.94 | 6.33 | 0.68 | - | ||
2023/10 | 1.8 | -14.07 | 3.62 | 22.23 | -24.08 | 6.11 | 0.7 | - | ||
2023/9 | 2.1 | -4.86 | 3.71 | 20.43 | -25.83 | 6.94 | 0.53 | - | ||
2023/8 | 2.21 | -15.97 | 4.0 | 18.33 | -28.18 | 7.62 | 0.49 | - | ||
2023/7 | 2.63 | -5.52 | -3.2 | 16.12 | -31.1 | 8.16 | 0.45 | - | ||
2023/6 | 2.78 | 0.92 | -10.96 | 13.49 | -34.76 | 8.27 | 0.43 | - | ||
2023/5 | 2.76 | 0.69 | -21.51 | 10.71 | -38.99 | 7.78 | 0.46 | - | ||
2023/4 | 2.74 | 19.69 | -30.82 | 7.96 | -43.36 | 6.25 | 0.57 | - | ||
2023/3 | 2.29 | 85.7 | -41.8 | 5.22 | -48.28 | 5.22 | 0.91 | - | ||
2023/2 | 1.23 | -27.71 | -53.66 | 2.93 | -52.4 | 4.54 | 1.05 | 由於歐美市場持續調整庫存,外加去年基期較高所致 | ||
2023/1 | 1.7 | 6.18 | -51.44 | 1.7 | -51.44 | 5.21 | 0.91 | 去年因疫情影響致出貨遞延,今年受全球景氣影響需求不振所致 | ||
2022/12 | 1.6 | -15.65 | -64.41 | 32.79 | -9.11 | 5.25 | 0.88 | 2021年因疫情出貨遞延,基期較高 | ||
2022/11 | 1.9 | 9.19 | -56.21 | 31.19 | -1.22 | 5.67 | 0.81 | 因去年疫情封控大量出貨,今年歐洲客戶因經濟環境不佳,下半年持續調整庫存,致營收下滑 | ||
2022/10 | 1.74 | -14.0 | -47.79 | 29.29 | 7.54 | 5.89 | 0.78 | - | ||
2022/9 | 2.03 | -4.59 | -37.25 | 27.55 | 15.27 | 6.86 | 0.72 | - | ||
2022/8 | 2.12 | -21.8 | -24.37 | 25.52 | 23.47 | 7.96 | 0.62 | - | ||
2022/7 | 2.71 | -13.09 | 22.55 | 23.4 | 30.99 | 9.35 | 0.53 | - | ||
2022/6 | 3.12 | -11.02 | 44.28 | 20.68 | 32.19 | 10.59 | 0.5 | - | ||
2022/5 | 3.51 | -11.25 | 14.5 | 17.56 | 30.25 | 11.39 | 0.46 | - | ||
2022/4 | 3.96 | 0.69 | 29.2 | 14.05 | 34.88 | 10.54 | 0.5 | - | ||
2022/3 | 3.93 | 47.84 | 24.76 | 10.09 | 37.25 | 10.09 | 0.66 | - | ||
2022/2 | 2.66 | -24.25 | 68.16 | 6.16 | 46.59 | 10.67 | 0.62 | 去年2月因新冠疫情影響,營收大幅下降。本月則無此情形 | ||
2022/1 | 3.51 | -22.18 | 33.61 | 3.51 | 33.61 | 12.36 | 0.54 | - | ||
2021/12 | 4.51 | 3.8 | 81.59 | 36.08 | 25.19 | 12.19 | 0.52 | 較去年同月遽增,係因銷售額成長及塞港未能出貨之商品,已陸續出貨所致 | ||
2021/11 | 4.34 | 30.18 | 77.73 | 31.57 | 19.88 | 10.91 | 0.58 | 較去年同月遽增,係因銷售額成長及塞港未能出貨之商品,已陸續出貨所致 | ||
2021/10 | 3.34 | 3.35 | 50.9 | 27.23 | 13.96 | 9.37 | 0.67 | 本月較去年同月遽增,係因塞港未能出貨之商品,已陸續出貨所致 | ||
2021/9 | 3.23 | 14.98 | 19.04 | 23.9 | 10.19 | 8.25 | 0.81 | - | ||
2021/8 | 2.81 | 26.72 | 4.95 | 20.67 | 8.93 | 7.19 | 0.93 | - | ||
2021/7 | 2.21 | 2.31 | -14.88 | 17.86 | 9.58 | 7.45 | 0.89 | - | ||
2021/6 | 2.16 | -29.38 | -16.3 | 15.65 | 14.23 | 8.29 | 0.74 | - | ||
2021/5 | 3.07 | 0.13 | 27.44 | 13.48 | 21.34 | 9.28 | 0.66 | - | ||
2021/4 | 3.06 | -2.75 | 28.51 | 10.42 | 19.66 | 7.79 | 0.79 | - | ||
2021/3 | 3.15 | 99.27 | 7.59 | 7.35 | 16.32 | 7.35 | 0.66 | - | ||
2021/2 | 1.58 | -39.81 | 132.89 | 4.21 | 23.84 | 6.69 | 0.72 | 主要係因去年受COVID-19影響,工廠停工營收大減,本年度無此情形。 | ||
2021/1 | 2.63 | 5.76 | -3.38 | 2.63 | -3.38 | 7.55 | 0.64 | - | ||
2020/12 | 2.48 | 1.59 | -19.41 | 28.82 | -16.87 | 7.14 | 0.6 | - | ||
2020/11 | 2.44 | 10.54 | -14.1 | 26.34 | -16.63 | 7.36 | 0.59 | - | ||
2020/10 | 2.21 | -18.46 | -15.17 | 23.89 | -16.88 | 7.6 | 0.57 | - | ||
2020/9 | 2.71 | 1.37 | -4.3 | 21.68 | -17.05 | 7.99 | 0.44 | - | ||
2020/8 | 2.67 | 2.77 | 6.27 | 18.97 | -18.6 | 7.86 | 0.44 | - | ||
2020/7 | 2.6 | 0.6 | -12.02 | 16.3 | -21.61 | 7.59 | 0.46 | - | ||
2020/6 | 2.59 | 7.52 | -16.74 | 13.7 | -23.2 | 7.37 | 0.49 | - | ||
2020/5 | 2.41 | 0.97 | -22.38 | 11.11 | -24.56 | 7.71 | 0.46 | - | ||
2020/4 | 2.38 | -18.58 | -25.16 | 8.7 | -25.14 | 5.99 | 0.6 | - | ||
2020/3 | 2.93 | 331.31 | -4.7 | 6.32 | -25.13 | 6.32 | 0.66 | - | ||
2020/2 | 0.68 | -75.03 | -71.39 | 3.4 | -36.8 | 6.48 | 0.65 | 因受新冠肺炎疫情的影響,大陸工廠復工展延,致營收減少。 | ||
2020/1 | 2.72 | -11.78 | -9.46 | 2.72 | -9.46 | 8.64 | 0.49 | - | ||
2019/12 | 3.08 | 8.28 | 5.36 | 34.67 | 16.41 | 0.0 | N/A | - | ||
2019/11 | 2.84 | 9.16 | 2.56 | 31.59 | 17.61 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 66 | 0.0 | -0.98 | 0 | -1.18 | 0 | 27.02 | -17.19 | 15.47 | -26.75 | -0.34 | 0 | -3.54 | 0 | -0.09 | 0 | 0.06 | -96.69 | -0.64 | 0 |
2022 (9) | 66 | 0.0 | 2.02 | 98.04 | 1.68 | 31.25 | 32.63 | -9.64 | 21.12 | 22.08 | 4.64 | 93.33 | 3.96 | 132.94 | 1.51 | 73.56 | 1.81 | 166.18 | 1.43 | 107.25 |
2021 (8) | 66 | 0.0 | 1.02 | -75.6 | 1.28 | -73.0 | 36.11 | 25.29 | 17.30 | -36.54 | 2.40 | -82.92 | 1.70 | -82.35 | 0.87 | -78.52 | 0.68 | -81.22 | 0.69 | -75.27 |
2020 (7) | 66 | 0.0 | 4.18 | -31.02 | 4.74 | -15.81 | 28.82 | -16.9 | 27.26 | 6.03 | 14.05 | 11.07 | 9.63 | -16.98 | 4.05 | -7.74 | 3.62 | -20.96 | 2.79 | -30.6 |
2019 (6) | 66 | 0.0 | 6.06 | 29.76 | 5.63 | 51.34 | 34.68 | 16.41 | 25.71 | 18.64 | 12.65 | 45.91 | 11.60 | 11.32 | 4.39 | 70.16 | 4.58 | 45.4 | 4.02 | 29.68 |
2018 (5) | 66 | 0.0 | 4.67 | -37.4 | 3.72 | -51.56 | 29.79 | -19.14 | 21.67 | -14.25 | 8.67 | -41.18 | 10.42 | -22.41 | 2.58 | -52.49 | 3.15 | -39.07 | 3.1 | -37.37 |
2017 (4) | 66 | 10.0 | 7.46 | -21.31 | 7.68 | 2.95 | 36.84 | 4.93 | 25.27 | -15.23 | 14.74 | -20.19 | 13.43 | -17.25 | 5.43 | -16.2 | 5.17 | -27.39 | 4.95 | -13.16 |
2016 (3) | 60 | 1.69 | 9.48 | 28.28 | 7.46 | 31.11 | 35.11 | 4.03 | 29.81 | 8.99 | 18.47 | 21.75 | 16.23 | 25.43 | 6.48 | 26.56 | 7.12 | 26.69 | 5.7 | 30.43 |
2015 (2) | 59 | 0.0 | 7.39 | 28.97 | 5.69 | -13.79 | 33.75 | -16.29 | 27.35 | 11.86 | 15.17 | 7.06 | 12.94 | 53.14 | 5.12 | -10.33 | 5.62 | 21.38 | 4.37 | 28.15 |
2014 (1) | 59 | 5.36 | 5.73 | -24.8 | 6.60 | 33.87 | 40.32 | 23.45 | 24.45 | 0 | 14.17 | 0 | 8.45 | 0 | 5.71 | 28.31 | 4.63 | -14.73 | 3.41 | -21.25 |