損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.02 | -17.19 | 22.84 | -11.27 | 4.27 | -20.63 | 0.45 | 164.71 | 0.74 | 48.0 | 0.01 | -50.0 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | -0.02 | 0 | -0.03 | 0 | 0.23 | -23.33 | 0.16 | -44.83 | 0.06 | -96.69 | -0.64 | 0 | 1.02 | 100.0 | 0.00 | 0 | -0.98 | 0 | -1.18 | 0 | 0.00 | 0 | 66 | 0.0 | 3.44 | -14.85 |
| 2022 (9) | 32.63 | -9.64 | 25.74 | -13.8 | 5.38 | 0.0 | 0.17 | 13.33 | 0.5 | 194.12 | 0.02 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.3 | 0 | 0.29 | 0 | 1.81 | 166.18 | 1.43 | 107.25 | 0.51 | 628.57 | 28.43 | 186.59 | 2.02 | 98.04 | 1.68 | 31.25 | 0.00 | 0 | 66 | 0.0 | 4.04 | 57.2 |
| 2021 (8) | 36.11 | 25.29 | 29.86 | 42.39 | 5.38 | 41.21 | 0.15 | -34.78 | 0.17 | 41.67 | 0.02 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.03 | 0 | -0.31 | 0 | -0.18 | 0 | 0.68 | -81.22 | 0.69 | -75.27 | 0.07 | -91.67 | 9.92 | -57.39 | 1.02 | -75.6 | 1.28 | -73.0 | 0.00 | 0 | 66 | 0.0 | 2.57 | -52.05 |
| 2020 (7) | 28.82 | -16.9 | 20.97 | -18.63 | 3.81 | -15.89 | 0.23 | -25.81 | 0.12 | 140.0 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.13 | 0 | -0.68 | 0 | -0.43 | 0 | 3.62 | -20.96 | 2.79 | -30.6 | 0.84 | 52.73 | 23.28 | 92.56 | 4.18 | -31.02 | 4.74 | -15.81 | 0.00 | 0 | 66 | 0.0 | 5.36 | -10.67 |
| 2019 (6) | 34.68 | 16.41 | 25.77 | 10.41 | 4.53 | 17.05 | 0.31 | -22.5 | 0.05 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.18 | 0 | 0.19 | -66.67 | 4.58 | 45.4 | 4.02 | 29.68 | 0.55 | 1275.0 | 12.09 | 788.97 | 6.06 | 29.76 | 5.63 | 51.34 | 0.00 | 0 | 66 | 0.0 | 6.0 | 40.52 |
| 2018 (5) | 29.79 | -19.14 | 23.34 | -15.22 | 3.87 | -0.26 | 0.4 | 60.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.22 | 0 | 0.57 | 0 | 3.15 | -39.07 | 3.1 | -37.37 | 0.04 | -81.82 | 1.36 | -67.92 | 4.67 | -37.4 | 3.72 | -51.56 | 0.00 | 0 | 66 | 0.0 | 4.27 | -28.24 |
| 2017 (4) | 36.84 | 4.93 | 27.53 | 11.73 | 3.88 | -2.51 | 0.25 | 400.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -0.68 | 0 | -0.27 | 0 | 5.17 | -27.39 | 4.95 | -13.16 | 0.22 | -84.51 | 4.24 | -78.75 | 7.46 | -21.31 | 7.68 | 2.95 | 0.00 | 0 | 66 | 10.0 | 5.95 | -26.18 |
| 2016 (3) | 35.11 | 4.03 | 24.64 | 0.49 | 3.98 | -3.16 | 0.05 | -54.55 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.49 | 11.36 | 0.63 | 26.0 | 7.12 | 26.69 | 5.7 | 30.43 | 1.42 | 13.6 | 19.95 | -10.5 | 9.48 | 28.28 | 7.46 | 31.11 | 0.00 | 0 | 60 | 1.69 | 8.06 | 20.48 |
| 2015 (2) | 33.75 | -16.29 | 24.52 | -19.5 | 4.11 | -0.96 | 0.11 | -35.29 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.44 | 69.23 | 0.5 | 0 | 5.62 | 21.38 | 4.37 | 28.15 | 1.25 | 2.46 | 22.29 | -15.6 | 7.39 | 28.97 | 5.69 | -13.79 | 0.00 | 0 | 59 | 0.0 | 6.69 | 18.41 |
| 2014 (1) | 40.32 | 23.45 | 30.46 | 24.78 | 4.15 | 9.21 | 0.17 | -45.16 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.26 | -50.0 | -1.08 | 0 | 4.63 | -14.73 | 3.41 | -21.25 | 1.22 | 11.93 | 26.41 | 31.0 | 5.73 | -24.8 | 6.60 | 33.87 | 0.00 | 0 | 59 | 5.36 | 5.65 | -12.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.51 | 22.32 | 69.51 | 9.73 | 28.7 | 78.53 | 1.1 | -10.57 | 18.28 | 0.08 | -27.27 | -38.46 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | -151.85 | -566.67 | 0.54 | -38.64 | 22.73 | 0.3 | -52.38 | 1100.0 | 0.24 | -4.0 | -53.85 | 44.74 | 57.2 | 0 | 0.44 | -54.17 | 980.0 | 0.65 | 22.64 | 822.22 | 1.44 | 44.0 | 469.23 | 68 | 3.03 | 3.03 | 1.4 | -17.16 | 6.87 |
| 24Q2 (19) | 9.41 | 31.79 | 13.92 | 7.56 | 26.42 | 7.85 | 1.23 | 23.0 | -13.99 | 0.11 | 10.0 | 10.0 | 0.12 | -33.33 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.15 | 66.67 | -65.91 | 0.27 | 285.71 | -52.63 | 0.88 | 282.61 | 125.64 | 0.63 | 3050.0 | 186.36 | 0.25 | 56.25 | -7.41 | 28.46 | -59.5 | -58.1 | 0.96 | 3100.0 | 190.91 | 0.53 | 857.14 | 203.92 | 1.00 | 3233.33 | 394.12 | 66 | 0.0 | 0.0 | 1.69 | 52.25 | 31.01 |
| 24Q1 (18) | 7.14 | 7.53 | 33.96 | 5.98 | 6.6 | 25.37 | 1.0 | 1.01 | 7.53 | 0.1 | -28.57 | 11.11 | 0.18 | -10.0 | 12.5 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.09 | 140.91 | 200.0 | 0.07 | 121.21 | 163.64 | 0.23 | 179.31 | 147.92 | 0.02 | 105.13 | 104.55 | 0.16 | 14.29 | 77.78 | 70.28 | 0 | 0 | 0.03 | 105.08 | 104.48 | -0.07 | 22.22 | 85.71 | 0.03 | 103.06 | 104.48 | 66 | 0.0 | 0.0 | 1.11 | 91.38 | 311.11 |
| 23Q4 (17) | 6.64 | -2.21 | 30.45 | 5.61 | 2.94 | 34.21 | 0.99 | 6.45 | 6.45 | 0.14 | 7.69 | 75.0 | 0.2 | 0.0 | 33.33 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0 | -200.0 | 0 | 0 | 0 | -0.22 | -320.0 | 43.59 | -0.33 | -1200.0 | 26.67 | -0.29 | -165.91 | 39.58 | -0.39 | -1200.0 | 0.0 | 0.14 | -73.08 | 380.0 | 0.00 | 0 | 0 | -0.59 | -1080.0 | 0.0 | -0.09 | 0.0 | -200.0 | -0.98 | -151.28 | -144.95 | 66 | 0.0 | 0.0 | 0.58 | -55.73 | 205.26 |
| 23Q3 (16) | 6.79 | -17.8 | -0.59 | 5.45 | -22.25 | 4.21 | 0.93 | -34.97 | -31.62 | 0.13 | 30.0 | 225.0 | 0.2 | 11.11 | 53.85 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.1 | -77.27 | -72.22 | 0.03 | -94.74 | -92.68 | 0.44 | 12.82 | -32.31 | -0.03 | -113.64 | -105.36 | 0.52 | 92.59 | 271.43 | 0.00 | -100.0 | -100.0 | -0.05 | -115.15 | -105.88 | -0.09 | 82.35 | -140.91 | -0.39 | -14.71 | -114.08 | 66 | 0.0 | 0.0 | 1.31 | 1.55 | 11.02 |
| 23Q2 (15) | 8.26 | 54.97 | -22.08 | 7.01 | 46.96 | -15.03 | 1.43 | 53.76 | -13.86 | 0.1 | 11.11 | 233.33 | 0.18 | 12.5 | 50.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.44 | 588.89 | 46.67 | 0.57 | 618.18 | 83.87 | 0.39 | 181.25 | -61.0 | 0.22 | 150.0 | -72.84 | 0.27 | 200.0 | 17.39 | 67.92 | 0 | 197.89 | 0.33 | 149.25 | -73.17 | -0.51 | -4.08 | -168.92 | -0.34 | 49.25 | -117.71 | 66 | 0.0 | 0.0 | 1.29 | 377.78 | -15.69 |
| 23Q1 (14) | 5.33 | 4.72 | -47.28 | 4.77 | 14.11 | -41.04 | 0.93 | 0.0 | -34.51 | 0.09 | 12.5 | 350.0 | 0.16 | 6.67 | 60.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | 76.92 | -400.0 | -0.11 | 75.56 | -466.67 | -0.48 | 0.0 | -176.19 | -0.44 | -12.82 | -197.78 | 0.09 | 280.0 | -52.63 | 0.00 | 0 | -100.0 | -0.67 | -13.56 | -197.1 | -0.49 | -644.44 | -179.03 | -0.67 | -130.73 | -197.1 | 66 | 0.0 | 0.0 | 0.27 | 42.11 | -76.32 |
| 22Q4 (13) | 5.09 | -25.48 | -58.31 | 4.18 | -20.08 | -57.69 | 0.93 | -31.62 | -56.94 | 0.08 | 100.0 | 166.67 | 0.15 | 15.38 | 275.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.39 | -208.33 | -129.41 | -0.45 | -209.76 | -200.0 | -0.48 | -173.85 | -2500.0 | -0.39 | -169.64 | -657.14 | -0.05 | -135.71 | -150.0 | 0.00 | -100.0 | 0 | -0.59 | -169.41 | -636.36 | 0.09 | -59.09 | -71.88 | 2.18 | -21.3 | 109.62 | 66 | 0.0 | 0.0 | 0.19 | -83.9 | -60.42 |
| 22Q3 (12) | 6.83 | -35.57 | -17.31 | 5.23 | -36.61 | -26.23 | 1.36 | -18.07 | 11.48 | 0.04 | 33.33 | 0.0 | 0.13 | 8.33 | 225.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.36 | 20.0 | 1100.0 | 0.41 | 32.26 | 412.5 | 0.65 | -35.0 | 1525.0 | 0.56 | -30.86 | 600.0 | 0.14 | -39.13 | 1500.0 | 21.15 | -7.24 | 0 | 0.85 | -30.89 | 608.33 | 0.22 | -70.27 | 0 | 2.77 | 44.27 | 197.85 | 66 | 0.0 | 0.0 | 1.18 | -22.88 | 118.52 |
| 22Q2 (11) | 10.6 | 4.85 | 28.17 | 8.25 | 1.98 | 19.22 | 1.66 | 16.9 | 78.49 | 0.03 | 50.0 | -25.0 | 0.12 | 20.0 | 140.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.3 | 900.0 | 257.89 | 0.31 | 933.33 | 272.22 | 1.0 | 58.73 | 316.67 | 0.81 | 80.0 | 305.0 | 0.23 | 21.05 | 360.0 | 22.80 | -25.51 | 17.77 | 1.23 | 78.26 | 296.77 | 0.74 | 19.35 | 32.14 | 1.92 | 178.26 | 134.15 | 66 | 0.0 | 0.0 | 1.53 | 34.21 | 115.49 |
| 22Q1 (10) | 10.11 | -17.2 | 37.18 | 8.09 | -18.12 | 35.28 | 1.42 | -34.26 | 32.71 | 0.02 | -33.33 | -50.0 | 0.1 | 150.0 | 150.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 117.65 | 50.0 | 0.03 | 120.0 | -57.14 | 0.63 | 3050.0 | 61.54 | 0.45 | 542.86 | 32.35 | 0.19 | 1050.0 | 280.0 | 30.61 | 0 | 131.54 | 0.69 | 527.27 | 35.29 | 0.62 | 93.75 | 55.0 | 0.69 | -33.65 | 35.29 | 66 | 0.0 | 0.0 | 1.14 | 137.5 | 35.71 |
| 21Q4 (9) | 12.21 | 47.82 | 71.01 | 9.88 | 39.35 | 78.02 | 2.16 | 77.05 | 142.7 | 0.03 | -25.0 | -25.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | -0.17 | -666.67 | 41.38 | -0.15 | -287.5 | 37.5 | 0.02 | -50.0 | -95.74 | 0.07 | -12.5 | -75.86 | -0.02 | -100.0 | -111.76 | 0.00 | 0 | -100.0 | 0.11 | -8.33 | -75.0 | 0.32 | 0 | -58.97 | 1.04 | 11.83 | -75.36 | 66 | 0.0 | 0.0 | 0.48 | -11.11 | -46.07 |
| 21Q3 (8) | 8.26 | -0.12 | 3.38 | 7.09 | 2.46 | 28.68 | 1.22 | 31.18 | 25.77 | 0.04 | 0.0 | -33.33 | 0.04 | -20.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.02 | -100.0 | 0 | 0.03 | 115.79 | 108.82 | 0.08 | 144.44 | 129.63 | 0.04 | -83.33 | -96.77 | 0.08 | -60.0 | -91.84 | -0.01 | -120.0 | -103.85 | 0.00 | -100.0 | -100.0 | 0.12 | -61.29 | -91.89 | 0.00 | -100.0 | -100.0 | 0.93 | 13.41 | -75.4 | 66 | 0.0 | 0.0 | 0.54 | -23.94 | -67.66 |
| 21Q2 (7) | 8.27 | 12.21 | 12.21 | 6.92 | 15.72 | 34.11 | 0.93 | -13.08 | -8.82 | 0.04 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.19 | -1050.0 | 0 | -0.18 | -357.14 | -100.0 | 0.24 | -38.46 | -78.38 | 0.2 | -41.18 | -77.53 | 0.05 | 0.0 | -77.27 | 19.36 | 46.44 | -1.78 | 0.31 | -39.22 | -77.04 | 0.56 | 40.0 | -61.11 | 0.82 | 60.78 | -64.35 | 66 | 0.0 | 0.0 | 0.71 | -15.48 | -53.59 |
| 21Q1 (6) | 7.37 | 3.22 | 16.61 | 5.98 | 7.75 | 25.89 | 1.07 | 20.22 | 15.05 | 0.04 | 0.0 | -42.86 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | 106.9 | -50.0 | 0.07 | 129.17 | -56.25 | 0.39 | -17.02 | -51.25 | 0.34 | 17.24 | -46.03 | 0.05 | -70.59 | -75.0 | 13.22 | -62.63 | -46.95 | 0.51 | 15.91 | -46.32 | 0.40 | -48.72 | -42.03 | 0.51 | -87.91 | -46.32 | 66 | 0.0 | 0.0 | 0.84 | -5.62 | -33.33 |
| 20Q4 (5) | 7.14 | -10.64 | -16.39 | 5.55 | 0.73 | -14.75 | 0.89 | -8.25 | -32.58 | 0.04 | -33.33 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.29 | 14.71 | 0 | -0.24 | 11.11 | -380.0 | 0.47 | -62.1 | -28.79 | 0.29 | -70.41 | -69.79 | 0.17 | -34.62 | 158.62 | 35.38 | 69.69 | 0 | 0.44 | -70.27 | -69.66 | 0.78 | -57.61 | -47.65 | 4.22 | 11.64 | -30.71 | 66 | 0.0 | 0.0 | 0.89 | -46.71 | -17.59 |
| 20Q3 (4) | 7.99 | 8.41 | 0.0 | 5.51 | 6.78 | 0.0 | 0.97 | -4.9 | 0.0 | 0.06 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.34 | 0 | 0.0 | -0.27 | -200.0 | 0.0 | 1.24 | 11.71 | 0.0 | 0.98 | 10.11 | 0.0 | 0.26 | 18.18 | 0.0 | 20.85 | 5.78 | 0.0 | 1.48 | 9.63 | 0.0 | 1.84 | 27.78 | 0.0 | 3.78 | 64.35 | 0.0 | 66 | 0.0 | 0.0 | 1.67 | 9.15 | 0.0 |
| 20Q2 (3) | 7.37 | 16.61 | 0.0 | 5.16 | 8.63 | 0.0 | 1.02 | 9.68 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -156.25 | 0.0 | 1.11 | 38.75 | 0.0 | 0.89 | 41.27 | 0.0 | 0.22 | 10.0 | 0.0 | 19.71 | -20.91 | 0.0 | 1.35 | 42.11 | 0.0 | 1.44 | 108.7 | 0.0 | 2.30 | 142.11 | 0.0 | 66 | 0.0 | 0.0 | 1.53 | 21.43 | 0.0 |
| 20Q1 (2) | 6.32 | -26.0 | 0.0 | 4.75 | -27.04 | 0.0 | 0.93 | -29.55 | 0.0 | 0.07 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.16 | 420.0 | 0.0 | 0.8 | 21.21 | 0.0 | 0.63 | -34.38 | 0.0 | 0.2 | 168.97 | 0.0 | 24.92 | 0 | 0.0 | 0.95 | -34.48 | 0.0 | 0.69 | -53.69 | 0.0 | 0.95 | -84.4 | 0.0 | 66 | 0.0 | 0.0 | 1.26 | 16.67 | 0.0 |
| 19Q4 (1) | 8.54 | 0.0 | 0.0 | 6.51 | 0.0 | 0.0 | 1.32 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 | -0.29 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 6.09 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 1.08 | 0.0 | 0.0 |
