現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.3427.62-1.2100.5500.1600.13-86.60.0716.67000.7218.231.71125.01.36122.950.273.850082.21-31.88
2022 (9)1.05275.0-0.080-1.150-0.100.97361.90.06-14.29000.61-18.390.7665.220.6141.860.260.000120.69197.41
2021 (8)0.28-76.07-0.0700.170-0.0400.21-81.080.0716.67000.75-50.540.4600.4300.260.00040.58-93.76
2020 (7)1.171362.5-0.060-1.270-0.0301.111010.00.06100.0001.52161.62-0.270-0.0800.26116.6700650.001850.0
2019 (6)0.0800.0200.710-0.0100.100.0350.0000.58131.080.16-11.110.12-50.00.12100.00033.330
2018 (5)-0.270-0.070-0.220-0.10-0.3400.02-60.0000.25-74.840.18500.00.24700.00.06-25.00.010.0-87.100
2017 (4)0.3700.7300.29-9.380.02-71.431.100.05-54.55001.00-28.110.0300.0300.0814.290.010.0308.330
2016 (3)-0.910-0.300.3200.070-1.2100.110001.390-0.290-0.1400.0700.0100.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)0.12121.43140.0-1.54-2980.0-7600.0-0.0697.82-108.960-100.0100.0-1.42-132.79-343.750.040.0100.00000.53-69.66-43.271.09289.29159.520.88340.0158.820.070.00.000012.63106.09117.26
24Q2 (19)-0.56-163.64-156.57-0.05-113.1675.0-2.75-210.44-27400.00.11320.022.22-0.61-148.41-177.220.04300.000001.74249.5700.28-9.68-24.320.2-25.93-25.930.070.00.0000-207.41-180.13-171.23
24Q1 (18)0.88576.9269.230.38200.0161.292.494250.04250.0-0.05-266.67-150.01.26604.01360.00.01-66.67-50.00000.50-56.72-33.080.31-42.59-18.420.27-35.71-18.180.070.00.0000258.82875.5799.1
23Q4 (17)0.13143.33-86.73-0.38-1800.0-1800.0-0.06-108.9683.330.03142.86130.0-0.2521.88-126.040.0350.0200.00001.1523.56505.750.5428.5712.50.4223.535.00.070.016.6700026.53136.26-87.55
23Q3 (16)-0.3-130.3-155.56-0.0290.0-100.00.676800.0215.52-0.07-177.78-133.33-0.32-140.51-160.380.020100.00000.93020.930.4213.51223.080.3425.93240.00.070.016.67000-73.17-125.13-121.68
23Q2 (15)0.9990.38310.64-0.267.74-300.0-0.0183.3395.240.09-10.0142.860.79890.0251.920-100.0-100.0000-0.00-100.0-100.00.37-2.63146.670.27-18.18145.450.070.0-46.15000291.18123.98248.69
23Q1 (14)0.52-46.940-0.62-3000.00-0.0683.3300.1200.00-0.1-110.4200.02100.000000.74291.8200.38-20.8300.33-17.500.0716.670000130.00-38.980
22Q4 (13)0.9881.48-20.33-0.02-100.0-100.0-0.3637.9353.85-0.1-147.620.00.9681.13-21.310.010.0-50.00000.19-75.33-85.480.48269.232500.00.4300.0900.00.060.00.0000213.04-36.88-98.27
22Q3 (12)0.54214.89147.37-0.0180.050.0-0.58-176.19-226.090.21200.061.540.53201.92145.690.01-75.00.00000.77-37.88313.080.13-13.33-69.050.1-9.09-73.680.06-53.85-14.29000337.50272.34233.22
22Q2 (11)-0.4700-0.0500-0.2100-0.2100-0.52000.04000001.24000.15000.11000.1300000-195.8300

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。