損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)9.68-1.336.26-20.861.7250.880.030000.010.000000.02100.00000-0.0500.0201.72129.331.36122.950.36157.1420.9813.965.90111.474.96115.650.000234.552.0195.15
2022 (9)9.815.037.910.251.1415.15000.010.00.010.000000.0100000-0.080-0.0100.7538.890.6141.860.1440.018.41-2.282.7931.62.3076.920.0002210.01.0325.61
2021 (8)9.34135.867.89127.380.9930.26000.010.00.010.00000000000000.08-42.860.5400.4300.1018.8402.1201.3000.000200.00.82412.5
2020 (7)3.96-23.553.47-18.740.761.33000.010.00.010.000000.01000000.0100.140-0.130-0.080-0.0500.000-0.370-0.8100.00020-4.760.16-44.83
2019 (6)5.18-35.094.27-38.740.75-8.540.010.00.010.00.0100000000000-0.010-0.0100.15-46.430.12-50.00.03-25.020.9659.630.58-51.670.48-7.690.000215.00.29-19.44
2018 (5)7.9858.966.9763.620.8210.810.010.00.010.0000000000000000.1900.00.28600.00.24700.00.04300.013.13-59.191.20757.140.52642.860.0002011.110.36140.0
2017 (4)5.02-36.784.26-42.510.74-8.640.0100.01-50.00000000.0100000-0.0700.01-92.860.0400.0300.01032.1700.1400.0700.000180.00.150
2016 (3)7.9407.4100.810000.020000000000000000.140-0.150-0.140-0.0100.000-0.780-1.0400.000180-0.040
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.58229.57252.565.95252.07368.50.5458.8217.390.010.000000000000000000000000100.000100.001.1340.0161.90.88340.0158.820.22340.0175.020.00-4.991.063.31329.87116.343.26302.47158.735.17184.0720.79273.8522.731.17254.55138.78
24Q2 (19)2.314.433.141.6918.1815.750.3425.93-15.00.010.00.00-100.00000000000000000000-0.03-175.0-200.0-0.02-166.6700.25-26.47-30.560.2-25.93-25.930.05-28.57-44.4421.055.09-15.190.77-28.7-37.90.81-8.99-19.01.8268.52-34.3264.018.180.33-21.43-23.26
24Q1 (18)2.01-22.99-25.281.43-10.06-25.910.27-43.75-28.950.010.000.010000000000000-100.00000000.04233.33500.00.03400.00.00.34-34.62-17.070.27-35.71-18.180.07-30.0-12.520.030.050.051.08-41.3-28.480.89-44.03-19.821.08-81.94-28.48258.713.640.42-30.0-14.29
23Q4 (17)2.6121.4-50.471.5925.2-63.70.484.3517.070.0100000000000000000000000-0.030-200.0-0.010-200.00.5223.814.00.4223.535.00.125.00.020.021.161.521.8420.260.551.5926.1910.425.9839.72112.81234.554.550.622.457.14
23Q3 (16)2.15-3.5965.381.27-13.0136.560.4615.091.670-100.000000000000000000000000100.0100.000100.00.4216.67250.00.3425.93240.00.08-11.11300.019.79-20.2735.271.5323.39218.751.2626.0207.324.2854.51336.73220.00.00.4913.95157.89
23Q2 (15)2.23-17.1-30.961.46-24.35-43.850.45.26-16.670.010000-100.00000000000-100.00000000-0.010.083.330-100.0100.00.36-12.2176.920.27-18.18145.450.0912.5350.024.8223.9846.01.24-17.88148.01.00-9.91108.332.7783.44454.0220.00.00.43-12.2459.26
23Q1 (14)2.69-48.9601.93-55.9400.38-7.3200000000000000000.0200000000-0.010.000.03200.000.41-18.000.33-17.500.08-20.0020.021.5201.51-17.4901.11-22.9201.51-46.260220.000.49-12.50
22Q4 (13)5.27305.38244.444.38370.97256.10.4170.8324.24000000000000000000000000-0.010.000.01200.00.00.5316.675100.00.4300.0900.00.1400.0150.019.7234.7901.83281.25832.01.44251.22754.552.81186.7331.31220.010.00.56194.74833.33
22Q3 (12)1.3-59.75-75.790.93-64.23-80.130.24-50.0-14.290000-100.00000000000000000000-0.0183.330-0.0150.0-133.330.12-7.69-72.730.1-9.09-73.680.020.0-66.6714.63-13.946.710.48-4.0-73.630.41-14.58-68.460.9896.0-57.58220.04.760.19-29.63-63.46
22Q2 (11)3.23002.6000.48000000.0100000000000000000000-0.0600-0.02000.13000.11000.020017.00000.50000.48000.500022000.2700

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。