現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)2.1736.48-0.080-0.2100.04-60.02.0900.27-60.29-0.0701.98-60.96-0.20-0.4501.23-0.810.110.0243.8251.81
2023 (9)1.59-12.15-2.310-0.8700.125.0-0.7200.68385.710.0805.07351.30.03200.0-0.3601.24-1.590.1137.5160.61-15.7
2022 (8)1.81-27.31-1.460-1.400.0800.35-86.430.14-41.67-0.0601.12-37.920.01-98.33-0.3901.264.130.080.0190.53-23.48
2021 (7)2.49-12.320.090-2.190-0.0502.58132.430.24-38.46-0.0801.81-32.80.6-63.41-0.2901.213.420.08-52.94249.0042.04
2020 (6)2.84142.74-1.730-1.970-0.0201.111133.330.39-32.760.0502.69-31.041.64-22.270.28-73.831.1717.00.1730.77175.31229.64
2019 (5)1.17-78.25-1.080-1.470-0.1500.09-98.350.58241.18-0.2103.91273.112.11-61.071.07-70.841.0257.140.13225.053.18-60.56
2018 (4)5.3897.790.09-92.44-4.4700.16220.05.4739.90.1770.0001.053.425.4291.523.6757.510.283.70.0433.33134.8430.38
2017 (3)2.72240.01.1903.4100.0503.91697.960.1-64.29001.01-72.242.83405.362.33406.520.2728.570.0350.0103.42-10.8
2016 (2)0.86.67-0.310-0.10-0.0200.49600.00.28-50.88003.65-56.630.56-23.290.46-34.290.2123.530.02-33.33115.9439.13
2015 (1)0.75525.0-0.6800.45-60.530.05-37.50.0700.5735.71008.41-4.720.7300.700.1754.550.03-62.583.330
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)1.74400.038.10.32162.75128.571.05247.89425.0-0.05-266.67-183.332.06288.991371.430.05-58.3366.67-0.08-300.0-172.731.47-55.0166.670.03-72.73200.0-0.0370.070.00.3-3.23-3.230.030.00.0580.00340.010.48
24Q3 (19)-0.58-136.25-65.71-0.51-464.2943.96-0.71-26.79-787.50.03-50.0250.0-1.09-162.6413.490.12200.0-73.330.04500.0-66.673.28166.39-73.110.11130.5622.22-0.156.52-100.00.310.00.00.030.00.0-241.67-116.61-100.24
24Q2 (18)1.6375.8617.650.14450.0-12.5-0.56-2900.015.150.06020.01.74380.6514.470.04-33.3333.33-0.0150.090.01.23-31.4928.41-0.36-3700.0-111.76-0.23-155.56-43.750.310.00.00.030.00.01454.55726.9692.51
24Q1 (17)-0.58-146.0314.71-0.0496.4390.70.02-90.0106.250-100.00-0.62-542.8644.140.06100.0-66.67-0.02-118.1860.01.80102.99-68.060.010.0-88.89-0.0910.0-80.00.310.00.00.030.00.0-232.00-144.191.06
23Q4 (16)1.26460.010.53-1.12-23.08-700.00.2350.0126.320.06400.0-25.00.14111.11-86.00.03-93.33400.00.11-8.33283.330.88-92.74374.340.01-88.89114.29-0.1-100.028.570.310.0-3.120.030.0200.0525.00535.0-12.5
23Q3 (15)-0.35-125.74-191.67-0.91-668.75-82.0-0.0887.88-33.33-0.02-140.033.33-1.26-182.89-103.230.451400.0800.00.12220.0500.012.201172.36687.80.09152.94350.0-0.0568.75-66.670.310.00.00.030.050.0-120.69-115.97-201.72
23Q2 (14)1.36300.03.030.16137.21200.0-0.66-106.2510.810.050150.01.52236.9431.030.03-83.330.0-0.1-100.0-11.110.96-82.96-7.99-0.17-288.89-41.67-0.16-220.011.110.310.00.00.030.050.0755.56422.22-14.14
23Q1 (13)-0.68-159.65-30.77-0.43-207.1434.85-0.3257.89-300.00-100.0-100.0-1.11-211.05.930.181900.0157.14-0.0516.67-171.435.621843.75161.160.09228.57-50.0-0.0564.29-25.00.31-3.120.00.03200.050.0-234.48-139.08-30.77
22Q4 (12)1.141050.0-19.15-0.1472.0-151.85-0.76-1166.6713.640.08366.67500.01.0261.29-40.48-0.01-120.050.0-0.06-400.0-200.0-0.32-120.8446.77-0.07-450.0-177.78-0.14-366.6765.850.323.233.230.01-50.0-50.0600.001600.00
22Q3 (11)-0.12-109.09-170.59-0.5-212.5-1350.0-0.0691.8991.04-0.03-250.025.0-0.62-153.45-395.240.0566.67-61.540.02122.22140.01.5548.61-59.040.02116.67-90.0-0.0383.33-130.00.310.00.00.020.00.0-40.00-104.55-201.18
22Q2 (10)1.32353.8538.95-0.1675.76-45.45-0.74-562.5-51.020.02100.0-33.331.16198.3138.10.03-57.140.0-0.09-228.5701.04-51.646.25-0.12-166.67-20.0-0.18-350.0-80.00.310.03.330.020.00.0880.00590.77103.79
22Q1 (9)-0.52-136.88-1200.0-0.66-344.44-500.00.16118.18214.290.01150.0150.0-1.18-170.24-686.670.07450.0-30.00.07450.0800.02.15455.38-25.480.18100.0-53.85-0.0490.24-133.330.310.06.90.020.00.0-179.310-1827.59
21Q4 (8)1.41729.41-12.960.27575.0149.09-0.88-31.34-252.0-0.0250.050.01.68700.057.01-0.02-115.38-125.0-0.0260.00-0.61-116.04-129.620.09-55.0-82.69-0.41-510.0-920.00.310.03.330.020.0-50.00.00-100.0-100.0
21Q3 (7)0.17-82.11194.440.04136.36109.3-0.67-36.73-19.64-0.04-233.33-300.00.21-75.0134.430.13333.33-18.75-0.050-350.03.78285.47-7.650.2300.0-56.520.1200.0-37.50.313.333.330.020.0-50.039.53-90.84209.82
21Q2 (6)0.952475.0-48.65-0.110.086.08-0.49-250.036.360.03250.0400.00.84660.0-20.750.03-70.0-66.670100.0-100.00.98-66.08-64.38-0.1-125.64-135.71-0.1-183.33-433.330.33.450.00.020.0-50.0431.824742.05-13.64
21Q1 (5)-0.04-102.4791.3-0.1180.0-466.67-0.1444.064.1-0.0250.00-0.15-114.0265.120.125.066.67-0.01050.02.8941.2663.290.39-25.05.410.12140.0200.00.29-3.333.570.02-50.0-60.0-9.30-102.2492.52
20Q4 (4)1.621000.00.0-0.55-27.910.0-0.2555.360.0-0.04-300.00.01.07275.410.00.08-50.00.00-100.00.02.05-50.00.00.5213.040.00.05-68.750.00.30.00.00.040.00.0415.381253.850.0
20Q3 (3)-0.18-109.730.0-0.4345.570.0-0.5627.270.00.02300.00.0-0.61-157.550.00.1677.780.00.02-66.670.04.0948.680.00.4664.290.00.16433.330.00.30.00.00.040.00.0-36.00-107.20.0
20Q2 (2)1.85502.170.0-0.79-2733.330.0-0.77-97.440.0-0.0100.01.06346.510.00.0950.00.00.06400.00.02.7555.50.00.28-24.320.00.03-25.00.00.37.140.00.04-20.00.0500.00502.170.0
20Q1 (1)-0.460.00.00.030.00.0-0.390.00.000.00.0-0.430.00.00.060.00.0-0.020.00.01.770.00.00.370.00.00.040.00.00.280.00.00.050.00.0-124.320.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。