損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.41 | 7.62 | 7.36 | 5.6 | 6.02 | 9.65 | 0.14 | 100.0 | 0.04 | 100.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -0.01 | 0 | -0.03 | 0 | 0 | 0 | 0.3 | 25.0 | 0.33 | 32.0 | -0.36 | 0 | 0.3 | -6.25 | 89.79 | 0 | -0.98 | 0 | -1.83 | 0 | 0.00 | 0 | 36 | 0.0 | 1.76 | 7.32 |
| 2022 (9) | 12.46 | -6.03 | 6.97 | 2.05 | 5.49 | -5.83 | 0.07 | 0.0 | 0.02 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.24 | 26.32 | 0.25 | -68.35 | -0.39 | 0 | 0.32 | -5.88 | 0.00 | 0 | -1.08 | 0 | -1.75 | 0 | 0.00 | 0 | 36 | 0.0 | 1.64 | -22.64 |
| 2021 (8) | 13.26 | -8.43 | 6.83 | 3.02 | 5.83 | -6.12 | 0.07 | -30.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 300.0 | 0.04 | 0.0 | -0.01 | 0 | -0.02 | 0 | -0.03 | 0 | 0.19 | 0 | 0.79 | -48.7 | -0.29 | 0 | 0.34 | -19.05 | 43.11 | 56.59 | -0.79 | 0 | -1.33 | 0 | 0.00 | 0 | 36 | 0.0 | 2.12 | -27.4 |
| 2020 (7) | 14.48 | -2.49 | 6.63 | 8.16 | 6.21 | -5.91 | 0.1 | 0.0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.1 | 0 | 1.54 | -38.89 | 0.28 | -73.83 | 0.42 | -38.24 | 27.53 | 1.81 | 0.77 | -73.81 | 1.06 | -43.01 | 0.00 | 0 | 36 | 0.0 | 2.92 | -20.87 |
| 2019 (6) | 14.85 | -8.56 | 6.13 | 34.73 | 6.6 | 5.26 | 0.1 | 42.86 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 0.4 | 344.44 | 2.52 | -54.18 | 1.07 | -70.84 | 0.68 | -39.29 | 27.04 | 33.27 | 2.94 | -71.32 | 1.86 | -81.29 | 0.00 | 0 | 36 | 0.0 | 3.69 | -36.6 |
| 2018 (5) | 16.24 | 64.37 | 4.55 | 143.32 | 6.27 | 20.81 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.03 | 0 | 0 | 0 | 0.03 | 0 | 0.09 | 80.0 | 5.5 | 90.97 | 3.67 | 57.51 | 1.12 | 124.0 | 20.29 | 16.28 | 10.25 | 27.97 | 9.94 | 57.03 | 0.00 | 0 | 36 | 24.14 | 5.82 | 83.02 |
| 2017 (4) | 9.88 | 28.65 | 1.87 | 49.6 | 5.19 | -11.73 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.05 | 0 | 2.88 | 423.64 | 2.33 | 406.52 | 0.5 | 455.56 | 17.45 | 5.18 | 8.01 | 0 | 6.33 | 383.21 | 0.00 | 0 | 29 | 0 | 3.18 | 302.53 |
| 2016 (3) | 7.68 | 13.27 | 1.25 | 19.05 | 5.88 | 17.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.55 | -30.38 | 0.46 | -34.29 | 0.09 | 0.0 | 16.59 | 44.51 | 0.00 | 0 | 1.31 | -26.4 | 0.00 | 0 | 0 | 0 | 0.79 | -20.2 |
| 2015 (2) | 6.78 | 42.44 | 1.05 | 98.11 | 5.0 | 5.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.79 | 0 | 0.7 | 0 | 0.09 | 0 | 11.48 | 0 | 4.19 | 0 | 1.78 | 0 | 0.00 | 0 | 17 | 6.25 | 0.99 | 0 |
| 2014 (1) | 4.76 | -4.8 | 0.53 | -20.9 | 4.74 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.69 | 0 | -0.65 | 0 | -0.04 | 0 | 0.00 | 0 | 0.00 | 0 | -1.33 | 0 | 0.00 | 0 | 16 | 6.67 | -0.51 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.66 | 12.62 | -0.81 | 1.92 | 4.92 | -0.52 | 1.64 | -7.87 | -1.8 | 0.03 | -25.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | -0.03 | -133.33 | -175.0 | 0.08 | 130.77 | -38.46 | -0.1 | 56.52 | -100.0 | 0.01 | -50.0 | -87.5 | 18.09 | 0 | -69.46 | -0.27 | 57.81 | -107.69 | -0.19 | 78.65 | 24.0 | -1.15 | -30.68 | -64.29 | 36 | 0.0 | 0.0 | 0.44 | 340.0 | -10.2 |
| 24Q2 (19) | 3.25 | -2.69 | 3.83 | 1.83 | 7.02 | -2.14 | 1.78 | 9.88 | 24.48 | 0.04 | 33.33 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0.09 | -10.0 | -25.0 | -0.26 | -336.36 | -420.0 | -0.23 | -155.56 | -43.75 | 0.02 | -77.78 | -71.43 | 0.00 | -100.0 | 0 | -0.64 | -166.67 | -48.84 | -0.89 | -67.92 | -14.1 | -0.88 | -266.67 | -54.39 | 36 | 0.0 | 0.0 | 0.1 | -79.17 | -66.67 |
| 24Q1 (18) | 3.34 | -1.47 | 4.38 | 1.71 | -5.0 | -2.84 | 1.62 | 3.18 | 20.9 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 183.33 | 600.0 | 0.1 | 400.0 | -16.67 | 0.11 | 175.0 | -47.62 | -0.09 | 10.0 | -80.0 | 0.09 | 80.0 | -10.0 | 75.42 | 0 | 62.12 | -0.24 | 14.29 | -71.43 | -0.53 | -60.61 | -12.77 | -0.24 | 75.51 | -71.43 | 36 | 0.0 | 0.0 | 0.48 | 20.0 | -15.79 |
| 23Q4 (17) | 3.39 | -8.13 | 9.35 | 1.8 | -6.74 | 0.56 | 1.57 | -5.99 | 12.95 | 0.04 | 33.33 | 33.33 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.06 | -250.0 | -50.0 | 0.02 | -50.0 | 166.67 | 0.04 | -69.23 | 136.36 | -0.1 | -100.0 | 28.57 | 0.05 | -37.5 | 0.0 | 0.00 | -100.0 | 0 | -0.28 | -115.38 | 28.21 | -0.33 | -32.0 | -6.45 | -0.98 | -40.0 | 9.26 | 36 | 0.0 | 0.0 | 0.4 | -18.37 | 66.67 |
| 23Q3 (16) | 3.69 | 17.89 | 14.24 | 1.93 | 3.21 | 6.63 | 1.67 | 16.78 | 20.14 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0 | -0.05 | 0 | 0 | 0.04 | 33.33 | -50.0 | 0.04 | -66.67 | -77.78 | 0.13 | 360.0 | -38.1 | -0.05 | 68.75 | -66.67 | 0.08 | 14.29 | -33.33 | 59.23 | 0 | -0.67 | -0.13 | 69.77 | -44.44 | -0.25 | 67.95 | 56.9 | -0.70 | -22.81 | -1.45 | 36 | 0.0 | 0.0 | 0.49 | 63.33 | -12.5 |
| 23Q2 (15) | 3.13 | -2.19 | 8.68 | 1.87 | 6.25 | 11.98 | 1.43 | 6.72 | 7.52 | 0.04 | 100.0 | 300.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 400.0 | -40.0 | 0.12 | 0.0 | 71.43 | -0.05 | -123.81 | 0.0 | -0.16 | -220.0 | 11.11 | 0.07 | -30.0 | 75.0 | 0.00 | -100.0 | 0 | -0.43 | -207.14 | 10.42 | -0.78 | -65.96 | -13.04 | -0.57 | -307.14 | 5.0 | 36 | 0.0 | 0.0 | 0.3 | -47.37 | 0.0 |
| 23Q1 (14) | 3.2 | 3.23 | -1.54 | 1.76 | -1.68 | 3.53 | 1.34 | -3.6 | -2.19 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.01 | 75.0 | -133.33 | 0.12 | 500.0 | 500.0 | 0.21 | 290.91 | 5.0 | -0.05 | 64.29 | -25.0 | 0.1 | 100.0 | -9.09 | 46.52 | 0 | -15.53 | -0.14 | 64.1 | -27.27 | -0.47 | -51.61 | -176.47 | -0.14 | 87.04 | -27.27 | 36 | 0.0 | 0.0 | 0.57 | 137.5 | 5.56 |
| 22Q4 (13) | 3.1 | -4.02 | -6.06 | 1.79 | -1.1 | 0.56 | 1.39 | 0.0 | -2.11 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 112.5 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.04 | -150.0 | -300.0 | -0.03 | -116.67 | 90.62 | -0.11 | -152.38 | 52.17 | -0.14 | -366.67 | 65.85 | 0.05 | -58.33 | -37.5 | 0.00 | -100.0 | 0 | -0.39 | -333.33 | 65.79 | -0.31 | 46.55 | -24.0 | -1.08 | -56.52 | -36.71 | 36 | 0.0 | 0.0 | 0.24 | -57.14 | 100.0 |
| 22Q3 (12) | 3.23 | 12.15 | -6.1 | 1.81 | 8.38 | 5.85 | 1.39 | 4.51 | -9.15 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | -90.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 60.0 | 0 | 0.18 | 157.14 | -43.75 | 0.21 | 520.0 | -59.62 | -0.03 | 83.33 | -130.0 | 0.12 | 200.0 | 9.09 | 59.63 | 0 | 173.53 | -0.09 | 81.25 | -132.14 | -0.58 | 15.94 | 4.92 | -0.69 | -15.0 | -302.94 | 36 | 0.0 | 0.0 | 0.56 | 86.67 | -34.88 |
| 22Q2 (11) | 2.88 | -11.38 | -5.88 | 1.67 | -1.76 | -4.57 | 1.33 | -2.92 | -5.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 66.67 | 350.0 | 0.07 | 250.0 | -30.0 | -0.05 | -125.0 | 0 | -0.18 | -350.0 | -80.0 | 0.04 | -63.64 | 33.33 | 0.00 | -100.0 | 0 | -0.48 | -336.36 | -71.43 | -0.69 | -305.88 | -23.21 | -0.60 | -445.45 | -1100.0 | 36 | 0.0 | 0.0 | 0.3 | -44.44 | -9.09 |
| 22Q1 (10) | 3.25 | -1.52 | -6.07 | 1.7 | -4.49 | 6.92 | 1.37 | -3.52 | -7.43 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0.02 | 106.25 | -80.0 | 0.2 | 186.96 | -59.18 | -0.04 | 90.24 | -133.33 | 0.11 | 37.5 | -8.33 | 55.07 | 0 | 125.97 | -0.11 | 90.35 | -132.35 | -0.17 | 32.0 | -383.33 | -0.11 | 86.08 | -132.35 | 36 | 0.0 | 0.0 | 0.54 | 350.0 | -34.15 |
| 21Q4 (9) | 3.3 | -4.07 | -15.6 | 1.78 | 4.09 | -2.2 | 1.42 | -7.19 | -9.55 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.08 | -180.0 | -900.0 | -0.01 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 66.67 | -0.32 | -200.0 | -220.0 | -0.23 | -144.23 | -154.76 | -0.41 | -510.0 | -920.0 | 0.08 | -27.27 | -27.27 | 0.00 | -100.0 | -100.0 | -1.14 | -507.14 | -860.0 | -0.25 | 59.02 | -159.52 | -0.79 | -332.35 | -203.95 | 36 | 0.0 | 0.0 | 0.12 | -86.05 | -84.42 |
| 21Q3 (8) | 3.44 | 12.42 | -12.02 | 1.71 | -2.29 | -2.29 | 1.53 | 9.29 | -9.47 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.1 | 900.0 | 900.0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | 0 | 100.0 | 100.0 | 0.32 | 220.0 | 3300.0 | 0.52 | 0 | 15.56 | 0.1 | 200.0 | -37.5 | 0.11 | 266.67 | 10.0 | 21.80 | 0 | 1.35 | 0.28 | 200.0 | -34.88 | -0.61 | -8.93 | -229.79 | 0.34 | 466.67 | -45.16 | 36 | 0.0 | 0.0 | 0.86 | 160.61 | 7.5 |
| 21Q2 (7) | 3.06 | -11.56 | -6.42 | 1.75 | 10.06 | 16.67 | 1.4 | -5.41 | -6.04 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -183.33 | -433.33 | 0.03 | -75.0 | -66.67 | 0.00 | -100.0 | -100.0 | -0.28 | -182.35 | -411.11 | -0.56 | -1033.33 | -800.0 | 0.06 | -82.35 | -68.42 | 36 | 0.0 | 0.0 | 0.33 | -59.76 | -47.62 |
| 21Q1 (6) | 3.46 | -11.51 | 2.06 | 1.59 | -12.64 | 2.58 | 1.48 | -5.73 | 1.37 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.1 | 200.0 | 900.0 | 0.49 | 16.67 | 25.64 | 0.12 | 140.0 | 200.0 | 0.12 | 9.09 | 0.0 | 24.37 | -10.6 | -24.2 | 0.34 | 126.67 | 240.0 | 0.06 | -85.71 | -25.0 | 0.34 | -55.26 | 240.0 | 36 | 0.0 | 0.0 | 0.82 | 6.49 | 13.89 |
| 20Q4 (5) | 3.91 | 0.0 | 8.91 | 1.82 | 4.0 | 9.64 | 1.57 | -7.1 | -0.63 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0.0 | -50.0 | -0.1 | -900.0 | -147.62 | 0.42 | -6.67 | -25.0 | 0.05 | -68.75 | -80.77 | 0.11 | 10.0 | -21.43 | 27.26 | 26.73 | 10.81 | 0.15 | -65.12 | -79.17 | 0.42 | -10.64 | 200.0 | 0.76 | 22.58 | -74.15 | 36 | 0.0 | 0.0 | 0.77 | -3.75 | -10.47 |
| 20Q3 (4) | 3.91 | 19.57 | 0.0 | 1.75 | 16.67 | 0.0 | 1.69 | 13.42 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.45 | 60.71 | 0.0 | 0.16 | 433.33 | 0.0 | 0.1 | 11.11 | 0.0 | 21.51 | -31.89 | 0.0 | 0.43 | 377.78 | 0.0 | 0.47 | 487.5 | 0.0 | 0.62 | 226.32 | 0.0 | 36 | 0.0 | 0.0 | 0.8 | 26.98 | 0.0 |
| 20Q2 (3) | 3.27 | -3.54 | 0.0 | 1.5 | -3.23 | 0.0 | 1.49 | 2.05 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | -28.21 | 0.0 | 0.03 | -25.0 | 0.0 | 0.09 | -25.0 | 0.0 | 31.58 | -1.77 | 0.0 | 0.09 | -10.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.19 | 90.0 | 0.0 | 36 | 0.0 | 0.0 | 0.63 | -12.5 | 0.0 |
| 20Q1 (2) | 3.39 | -5.57 | 0.0 | 1.55 | -6.63 | 0.0 | 1.46 | -7.59 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.01 | -95.24 | 0.0 | 0.39 | -30.36 | 0.0 | 0.04 | -84.62 | 0.0 | 0.12 | -14.29 | 0.0 | 32.15 | 30.69 | 0.0 | 0.10 | -86.11 | 0.0 | 0.08 | -42.86 | 0.0 | 0.10 | -96.6 | 0.0 | 36 | 0.0 | 0.0 | 0.72 | -16.28 | 0.0 |
| 19Q4 (1) | 3.59 | 0.0 | 0.0 | 1.66 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 24.60 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 2.94 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 |
