玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)420.027.27-0.10-242.8641.180.00-100.0100.0-0.22-83.3375.280.61-1.613.3913.16-22.0411.81-0.74-129.0289.59-7.24-256.3722.90-100.0100.0-0.04-233.3333.33-7.24-256.3722.9-7.24-256.3722.91.73-121.4325.00
24Q3 (19)420.031.250.070153.850.05150.0150.0-0.1233.3384.00.625.085.0816.885.6351.942.5555.49133.914.632793.75164.220.02100.0150.00.030175.04.632793.75164.224.632793.75164.2211.5450.00133.34
24Q2 (18)420.031.250.00100.0100.00.02116.67114.29-0.185.2670.970.5918.011.3215.9830.4589.111.64116.4114.40.16101.02101.030.01120.0116.670100.0100.00.16101.02101.030.16101.02101.031.3844.1258.34
24Q1 (17)4227.2731.25-0.19-11.7647.22-0.120.053.85-0.1978.6547.220.5-15.258.712.254.08161.19-10.00-40.6554.98-15.66-66.7737.33-0.05-25.050.0-0.08-33.3333.33-15.66-66.7737.33-15.66-66.7737.33-7.62-21.27-10.00
23Q4 (16)333.123.12-0.17-30.7739.29-0.12-20.029.41-0.89-18.67-456.250.590.0-3.2811.775.9489.23-7.115.4533.61-9.39-30.2435.68-0.040.042.86-0.06-50.033.33-9.39-30.2435.68-9.39-30.2435.685.669.624.29
23Q3 (15)320.00.0-0.1350.0-533.33-0.1028.57-400.0-0.75-20.97-725.00.5911.32-6.3511.1131.48-2.11-7.5233.98-261.54-7.2153.66-618.71-0.0433.33-300.0-0.0450.0-500.0-7.2153.66-618.71-7.2153.66-618.7113.2738.8937.36
23Q2 (14)320.00.0-0.2627.78-30.0-0.1446.15-16.67-0.62-72.22-720.00.5315.2212.778.4580.17-17.16-11.3948.72-4.59-15.5637.74-15.69-0.0640.0-20.0-0.0833.33-33.33-15.5637.74-15.69-15.5637.74-15.69-4.68-0.39-3.39
23Q1 (13)320.00.0-0.36-28.57-224.14-0.26-52.940-0.36-125.0-224.140.46-24.59-19.34.69-24.6-75.01-22.21-107.38-7040.62-24.99-71.16-250.45-0.1-42.860-0.12-33.33-233.33-24.99-71.16-250.45-24.99-71.16-250.45-13.88-530.95-401.47
22Q4 (12)320.00.0-0.28-1033.33-286.67-0.17-750.0-241.67-0.16-233.33-260.00.61-3.17-10.296.22-45.2-69.92-10.71-414.9-242.23-14.60-1150.36-303.63-0.07-600.0-240.0-0.09-1000.0-280.0-14.60-1150.36-303.63-14.60-1150.36-303.6315.43-459.16-333.33
22Q3 (11)320.00.00.03115.0-82.35-0.0283.33-140.00.1220.0340.00.6334.041.6111.3511.27-40.82-2.0880.9-145.411.39110.33-84.22-0.0180.0-133.330.01116.67-80.01.39110.33-84.221.39110.33-84.228.25-26.9841.66
22Q2 (10)320.00.0-0.20-168.97-185.71-0.120-500.00.10-65.52145.450.47-17.544.4410.20-45.66-30.66-10.89-3503.12-361.44-13.45-180.98-157.66-0.050-400.0-0.06-166.67-200.0-13.45-180.98-157.66-13.45-180.98-157.66-16.86-37.82-50.00
22Q1 (9)320.00.00.2993.33293.330.00-100.0100.00.29190.0293.330.57-16.1829.5518.77-9.2467.140.32-95.75102.8716.61131.66250.320-100.0100.00.0980.0280.016.61131.66250.3216.61131.66250.32-3.2540.7820.00
21Q4 (8)320.00.00.15-11.7687.50.12140.0140.00.10300.025.00.689.6817.2420.687.8216.187.5364.4198.687.17-18.6265.970.0566.67150.00.050.0150.07.17-18.6255.537.17-18.6265.9723.73165.55245.00
21Q3 (7)320.00.00.17342.86-15.00.05350.0171.43-0.0577.2700.6237.7831.9119.1830.3967.664.58294.07195.228.81268.77-34.740.03400.0250.00.05350.0-16.678.81268.77-34.748.81268.77-34.7420.03198.09216.66
21Q2 (6)320.06.67-0.0753.33-250.0-0.0283.3360.0-0.22-46.67-10.00.452.2725.014.7130.9912.03-2.3678.8551.74-5.2252.76-207.06-0.0180.050.0-0.0260.0-100.0-5.2252.76-207.06-5.2252.76-207.06-10.94-117.09-128.34
21Q1 (5)320.00.0-0.15-287.516.67-0.12-340.0-71.43-0.15-287.516.670.44-24.14-4.3511.23-36.91-7.11-11.16-394.46-63.4-11.05-355.7911.03-0.05-350.0-66.67-0.05-350.016.67-11.05-339.711.03-11.05-355.7911.03--0.00
20Q4 (4)320.00.00.08-60.00.00.05171.430.00.0800.00.5823.40.017.8055.590.03.79178.790.04.32-68.00.00.02200.00.00.02-66.670.04.61-65.850.04.32-68.00.0--0.00
20Q3 (3)326.670.00.201100.00.0-0.07-40.00.00.00100.00.00.4730.560.011.44-12.870.0-4.811.640.013.50894.120.0-0.020.00.00.06700.00.013.50894.120.013.50894.120.0--0.00
20Q2 (2)30-6.250.0-0.0288.890.0-0.0528.570.0-0.20-11.110.00.36-21.740.013.138.60.0-4.8928.40.0-1.7086.310.0-0.0233.330.0-0.0183.330.0-1.7086.310.0-1.7086.310.0--0.00
20Q1 (1)320.00.0-0.180.00.0-0.070.00.0-0.180.00.00.460.00.012.090.00.0-6.830.00.0-12.420.00.0-0.030.00.0-0.060.00.0-12.420.00.0-12.420.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/20.15-28.7618.750.36-1.020.59N/A-
2025/10.21-8.88-11.520.21-11.520.64N/A-
2024/120.2316.25-4.582.336.780.610.29-
2024/110.27.684.142.18.190.60.3-
2024/100.18-14.5211.951.98.630.640.28-
2024/90.21-11.2-8.041.728.280.620.26-
2024/80.2444.2925.041.511.10.580.27-
2024/70.17-4.10.521.268.780.520.31-
2024/60.17-3.990.431.0910.160.590.34-
2024/50.18-22.14-0.160.9212.230.560.36-
2024/40.2365.8335.20.7415.790.50.4-
2024/30.1412.28-7.010.58.540.50.42-
2024/20.13-46.921.380.3616.110.60.35-
2024/10.24-1.7425.810.2425.810.670.32-
2023/120.2426.8841.992.18-4.760.590.35-
2023/110.1915.76-19.561.94-8.490.590.36-
2023/100.16-29.79-21.831.75-7.110.590.36-
2023/90.2320.7417.391.58-5.270.590.32-
2023/80.1916.0-22.211.35-8.320.530.36-
2023/70.17-4.18-8.951.16-5.510.520.36-
2023/60.17-4.575.210.99-4.90.530.36-
2023/50.185.4315.140.82-6.810.510.38-
2023/40.1714.0515.190.64-11.640.450.42-
2023/30.1522.41-14.090.46-18.70.460.45-
2023/20.12-34.13-17.740.31-20.770.480.44-
2023/10.1910.89-22.650.19-22.650.590.35-
2022/120.17-28.12-29.582.294.490.610.34-
2022/110.2412.49-7.812.128.70.640.33-
2022/100.215.4313.71.8811.190.660.32-
2022/90.2-19.98-13.791.6710.890.630.37-
2022/80.2535.7713.271.4715.340.60.39-
2022/70.1810.715.221.2315.770.510.45-
2022/60.174.4310.811.0417.840.470.44-
2022/50.165.482.640.8819.260.480.43-
2022/40.15-14.942.830.7223.670.480.44-
2022/30.1817.2143.170.5730.640.570.3-
2022/20.15-38.0740.410.3925.710.630.27-
2022/10.240.9518.050.2418.050.740.23-
2021/120.24-5.8910.252.1917.330.680.28-
2021/110.2638.7522.981.9518.270.670.28-
2021/100.18-20.0622.21.6917.590.630.3-
2021/90.235.1311.621.5117.050.620.29-
2021/80.2226.1359.831.2818.090.540.33訂單增加
2021/70.1716.638.411.0612.030.480.38-
2021/60.15-3.2615.820.897.990.450.47-
2021/50.155.6854.870.746.530.420.5109年受疫情影響,主力客戶營業額銳減
2021/40.1518.4112.80.58-1.590.380.56-
2021/30.1214.966.630.44-5.620.440.34-
2021/20.11-47.93-26.690.31-9.710.530.28-
2021/10.21-5.712.660.212.660.630.24-
2020/120.224.965.621.87-4.860.580.24-
2020/110.2137.87-20.081.65-6.10.570.25-
2020/100.15-26.98-30.891.44-3.660.490.28-
2020/90.2150.5410.551.290.980.470.28-
2020/80.149.22-19.421.08-0.650.390.33-
2020/70.13-2.42-18.140.952.820.350.37-
2020/60.1329.344.190.827.020.360.39-
2020/50.1-23.02-26.750.697.560.340.41-
2020/40.1311.936.270.5916.770.0N/A-
2020/30.12-20.96-8.260.4620.090.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)4227.27-0.220-0.0702.336.8814.6858.19-1.250-4.000-0.030-0.090-0.090
2023 (9)333.12-0.890-0.6002.18-4.89.28-19.86-11.470-13.610-0.250-0.30-0.30
2022 (8)320.0-0.160-0.3102.294.5711.58-32.48-5.620-2.190-0.130-0.050-0.050
2021 (7)320.00.1025.00.0502.1917.1117.1523.470.9401.4710.530.0200.030.00.0350.0
2020 (6)320.00.08-74.19-0.1401.87-4.5913.89-12.03-2.6701.33-74.22-0.0500.03-70.00.02-80.0
2019 (5)320.00.313000.0-0.0201.965.3815.79-2.05-0.4305.162050.0-0.0100.100.10
2018 (4)32-33.330.0100.0001.86-3.6316.1212.260.1400.240000000
2017 (3)480.0-0.140-0.1201.93-5.3914.3643.6-2.310-3.570-0.040-0.070-0.070
2016 (2)480.0-0.200-0.2602.04-5.9910.00-11.27-5.290-4.720-0.110-0.10-0.10
2015 (1)480.0-0.150-0.1202.1712.4411.270-2.550-3.350-0.060-0.070-0.070

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。