損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.18-4.81.98-1.980.4515.38000.1946.15000.010.00.0433.330.010000000-0.050-0.30-0.30000.000-0.890-0.6100.000333.12-0.040
2022 (9)2.294.572.0211.60.3911.43000.1330.0000.0100.030.0000.09000000.08700.0-0.050-0.050000.000-0.160-0.3200.000320.00.07-30.0
2021 (8)2.1917.111.8112.420.3512.9000.111.1100000.030.0000000000.01-87.50.030.00.0350.0000.0000.1025.00.0500.000320.00.111.11
2020 (7)1.87-4.591.61-2.420.31-3.12000.09200.000000.030.00.04-33.330.04000000.08-27.270.03-70.00.02-80.0006.37351.770.08-74.19-0.1500.000320.00.09-50.0
2019 (6)1.965.381.655.770.326.67000.03200.000000.0350.00.0600000000.1100.100.10001.4100.313000.0-0.0200.000320.00.18100.0
2018 (5)1.86-3.631.56-5.450.3-6.25000.010.000000.020.000000000000000000.0000.0100.0000.00032-33.330.09350.0
2017 (4)1.93-5.391.65-10.330.323.23000.010.000000.020.00.010.0000000-0.020-0.070-0.070000.000-0.140-0.1200.000480.00.02-33.33
2016 (3)2.04-5.991.84-4.660.313.33000.01000000.020.00.010.00000000.010-0.10-0.10000.000-0.200-0.2700.000480.00.03-40.0
2015 (2)2.1712.441.9310.920.37.14000000000.020.00.010.0000000-0.020-0.070-0.070000.000-0.150-0.1200.000480.00.0566.67
2014 (1)1.9312.871.745.450.28-3.45000000000.020.00.01000000000-0.10-0.10000.000-0.210-0.2400.000480.00.030
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.625.085.080.524.0-1.890.0912.5-18.180000-100.0-100.000000000-100.00000000000000.01200.000.030175.00.030175.00000.00000.070153.850.05150.0150.0-0.1233.3384.041-2.3828.120.0928.57350.0
24Q2 (19)0.5918.011.320.513.644.170.08-27.27-20.00000.0620.020.0000000000000000000000-0.0166.6750.00100.0100.00100.0100.00000.00000.00100.0100.00.02116.67113.33-0.185.2670.97420.031.250.07450.0450.0
24Q1 (18)0.5-15.258.70.44-15.380.00.110.0-8.330000.050.025.0000000000000000000000-0.03-200.0-200.0-0.08-33.3333.33-0.08-33.3333.330000.0000-0.19-11.7647.22-0.120.055.56-0.1978.6547.224227.2731.25-0.02-300.060.0
23Q4 (17)0.590.0-3.280.52-1.89-10.340.110.010.00000.050.025.00000000-100.00000000000000-0.01050.0-0.06-50.033.33-0.06-50.033.330000.0000-0.17-30.7739.29-0.12-20.029.41-0.89-18.67-456.25333.123.120.01-50.0133.33
23Q3 (16)0.5911.32-6.350.5310.42-5.360.1110.037.50000.050.066.670000000.04033.330000000000000100.0-100.0-0.0450.0-500.0-0.0450.0-500.00000.0000-0.1350.0-533.33-0.1033.33-400.0-0.75-20.97-725.0320.00.00.02200.0-33.33
23Q2 (15)0.5315.2212.770.489.0911.630.1-16.670.00000.0525.066.67000000000000000000000-0.02-100.0-100.0-0.0833.33-33.33-0.0833.33-33.330000.0000-0.2627.78-30.0-0.1544.44-25.0-0.62-72.22-720.0320.00.0-0.0260.050.0
23Q1 (14)0.46-24.59-19.30.44-24.14-4.350.1220.09.090000.040.033.3300000000000000-100.0000000-0.0150.0-111.11-0.12-33.33-233.33-0.12-33.33-233.330000.0000-0.36-28.57-224.14-0.27-58.820-0.36-125.0-224.14320.00.0-0.05-66.67-145.45
22Q4 (13)0.61-3.17-10.290.583.577.410.125.011.110000.0433.3333.330000000-100.00000000000000-0.02-200.00-0.09-1000.0-280.0-0.09-1000.0-280.00000.0000-0.28-1033.33-286.67-0.17-750.0-241.67-0.16-233.33-260.0320.00.0-0.03-200.0-142.86
22Q3 (12)0.6334.041.610.5630.2312.00.08-20.0-11.110000.030.050.00000000.0300.00000000000000.02300.0-33.330.01116.67-80.00.01116.67-80.00000.00000.03115.0-82.35-0.0283.33-140.00.1220.0340.0320.00.00.03175.0-57.14
22Q2 (11)0.47-17.544.440.43-6.5213.160.1-9.0925.00000.030.00.00000000000000-100.00000000-0.01-111.110.0-0.06-166.67-200.0-0.06-166.67-200.00000.0000-0.20-168.97-185.71-0.120-500.00.10-65.52145.45320.00.0-0.04-136.36-300.0
22Q1 (10)0.57-16.1829.550.46-14.8117.950.1122.2210.00000.030.050.00000000000000.09000000000.09000.0980.0280.00.0980.0280.00000.00000.2993.33293.330.00-100.0100.00.29190.0293.33320.00.00.1157.14466.67
21Q4 (9)0.689.6817.240.548.014.890.090.012.50000.0350.050.00000000-100.0000-100.00000000000-100.000.050.066.670.050.0150.00000.000-100.00.15-11.7687.50.12140.0140.00.10300.025.0320.00.00.070.075.0
21Q3 (8)0.6237.7831.910.531.5819.050.0912.512.50000.02-33.33-50.00000000.0300.000-100.000-100.00000000.03400.0-66.670.05350.0-16.670.05350.0-16.670000.00000.17342.86-15.00.05350.0171.43-0.0577.270320.00.00.07800.0-12.5
21Q2 (7)0.452.2725.00.38-2.5622.580.08-20.033.330000.0350.0200.0000000000000000000000-0.010-200.0-0.0260.0-100.0-0.0260.0-100.00000.0000-0.0753.33-250.0-0.0283.3360.0-0.22-46.67-10.0320.06.67-0.0166.67-200.0
21Q1 (6)0.44-24.14-4.350.39-17.02-4.880.125.011.110000.020.00.00000000000-100.0000000000000100.0-0.05-266.6716.67-0.05-350.016.670000.00-100.00-0.15-287.516.67-0.12-340.0-71.43-0.15-287.516.67320.00.0-0.03-175.025.0
20Q4 (5)0.5823.4-15.940.4711.9-20.340.080.0-11.110000.02-50.000000000-100.000.01-66.6700-100.000000000-100.000.03-50.0200.00.02-66.67100.00006.35000.08-60.060.00.05171.43150.00.080-74.19320.00.00.04-50.033.33
20Q3 (4)0.4730.560.00.4235.480.00.0833.330.0000.00.04300.00.0000.0000.00.0300.00.0300.00.0400.0000.0000.00.09800.00.00.06700.00.00.06700.00.0000.00.0000.00.201100.00.0-0.07-40.00.00.00100.00.0326.670.00.08700.00.0
20Q2 (3)0.36-21.740.00.31-24.390.00.06-33.330.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.01133.330.0-0.0183.330.0-0.0183.330.0000.00.0000.0-0.0288.890.0-0.0528.570.0-0.20-11.110.030-6.250.00.01125.00.0
20Q1 (2)0.46-33.330.00.41-30.510.00.090.00.0000.00.0200.0000.0000.0000.0000.0000.0000.0000.0-0.0300.0-0.06-700.00.0-0.06-700.00.0000.00.0000.0-0.18-460.00.0-0.07-450.00.0-0.18-158.060.0320.00.0-0.04-233.330.0
19Q4 (1)0.690.00.00.590.00.00.090.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.010.00.000.00.00.000.00.00.050.00.00.020.00.00.310.00.0320.00.00.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。