損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 4.27 | -8.96 | 2.33 | -10.73 | 1.67 | -7.73 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -62.5 | 0.32 | -25.58 | 0.27 | -20.59 | 0.05 | -37.5 | 16.36 | -14.79 | 0.88 | -22.12 | 0.70 | 16.67 | 0.00 | 0 | 30 | 0.0 | 0.74 | -11.9 |
| 2022 (9) | 4.69 | 6.35 | 2.61 | 6.97 | 1.81 | 10.37 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 0.0 | 0.01 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.16 | 300.0 | 0.43 | 16.22 | 0.34 | 13.33 | 0.08 | 14.29 | 19.20 | 6.96 | 1.13 | 14.14 | 0.60 | -31.03 | 0.00 | 0 | 30 | 0.0 | 0.84 | 9.09 |
| 2021 (8) | 4.41 | 0.68 | 2.44 | 0.0 | 1.64 | -1.2 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -50.0 | 0.37 | 5.71 | 0.3 | 3.45 | 0.07 | 0.0 | 17.95 | -5.08 | 0.99 | 5.32 | 0.87 | 24.29 | 0.00 | 0 | 30 | 0.0 | 0.77 | -1.28 |
| 2020 (7) | 4.38 | 2.34 | 2.44 | 2.52 | 1.66 | -3.49 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.01 | -83.33 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -55.56 | 0.35 | -2.78 | 0.29 | -3.33 | 0.07 | 40.0 | 18.91 | 25.07 | 0.94 | -5.05 | 0.70 | 75.0 | 0.00 | 0 | 30 | 0.0 | 0.78 | -1.27 |
| 2019 (6) | 4.28 | 1.42 | 2.38 | 2.59 | 1.72 | 1.78 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.07 | -12.5 | 0.06 | 200.0 | 0.08 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0.36 | 16.13 | 0.3 | 3.45 | 0.05 | 150.0 | 15.12 | 94.09 | 0.99 | 4.21 | 0.40 | -33.33 | 0.00 | 0 | 30 | 0.0 | 0.79 | 19.7 |
| 2018 (5) | 4.22 | -2.31 | 2.32 | 5.45 | 1.69 | -9.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.02 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0.31 | -16.22 | 0.29 | -6.45 | 0.02 | -66.67 | 7.79 | -48.78 | 0.95 | -7.77 | 0.60 | -4.76 | 0.00 | 0 | 30 | 0.0 | 0.66 | -19.51 |
| 2017 (4) | 4.32 | -2.26 | 2.2 | -7.56 | 1.86 | 5.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.02 | 100.0 | 0.09 | 28.57 | 0 | 0 | 0.07 | 40.0 | -0.01 | 0 | 0.12 | 20.0 | 0.37 | -2.63 | 0.31 | 0.0 | 0.06 | -14.29 | 15.21 | -19.4 | 1.03 | 0.0 | 0.63 | -10.0 | 0.00 | 0 | 30 | 0.0 | 0.82 | 13.89 |
| 2016 (3) | 4.42 | 10.5 | 2.38 | 13.88 | 1.77 | 5.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.01 | 0 | 0.07 | 75.0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0.1 | -41.18 | 0.38 | -7.32 | 0.31 | 6.9 | 0.07 | 0.0 | 18.87 | 16.99 | 1.03 | 8.42 | 0.70 | 75.0 | 0.00 | 0 | 30 | 0.0 | 0.72 | -2.7 |
| 2015 (2) | 4.0 | 11.42 | 2.09 | 14.21 | 1.68 | 10.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0.11 | 266.67 | 0.01 | 0.0 | 0.17 | 54.55 | 0.41 | 20.59 | 0.29 | 0.0 | 0.07 | 40.0 | 16.13 | 1.7 | 0.95 | 0.0 | 0.40 | -33.33 | 0.00 | 0 | 30 | 0.0 | 0.74 | -10.84 |
| 2014 (1) | 3.59 | 6.53 | 1.83 | 5.17 | 1.52 | 8.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0 | 0.11 | 175.0 | 0.34 | 25.93 | 0.29 | 26.09 | 0.05 | 0.0 | 15.86 | -5.6 | 0.95 | 28.38 | 0.60 | -4.76 | 0.00 | 0 | 30 | 0.0 | 0.83 | 27.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.98 | 2.08 | -9.26 | 0.53 | 3.92 | -11.67 | 0.45 | 9.76 | 7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 0 | 100.0 | 0.05 | 25.0 | -37.5 | 0.04 | 0.0 | -42.86 | 0.01 | 0 | 0.0 | 18.95 | 941.21 | 12.53 | 0.13 | 0.0 | -43.48 | 0.00 | -100.0 | -100.0 | 0.60 | 27.66 | 9.09 | 30 | 0.0 | 0.0 | 0.15 | 15.38 | -31.82 |
| 24Q2 (19) | 0.96 | -12.73 | -4.0 | 0.51 | -15.0 | -1.92 | 0.41 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | -100.0 | -100.0 | 0.04 | -66.67 | -55.56 | 0.04 | -60.0 | -50.0 | 0 | -100.0 | -100.0 | 1.82 | -87.83 | -85.24 | 0.13 | -61.76 | -48.0 | 0.13 | -43.48 | -35.0 | 0.47 | 38.24 | 42.42 | 30 | 0.0 | 0.0 | 0.13 | -35.0 | -35.0 |
| 24Q1 (18) | 1.1 | -6.78 | 8.91 | 0.6 | -3.23 | 1.69 | 0.41 | -10.87 | 5.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | 50.0 | 200.0 | 0.12 | -7.69 | 500.0 | 0.1 | 0.0 | 400.0 | 0.02 | -33.33 | 0 | 14.96 | -25.87 | 56.16 | 0.34 | 3.03 | 385.71 | 0.23 | -14.81 | 666.67 | 0.34 | -61.36 | 385.71 | 30 | 0.0 | 0.0 | 0.2 | -13.04 | 100.0 |
| 23Q4 (17) | 1.18 | 9.26 | -10.61 | 0.62 | 3.33 | -12.68 | 0.46 | 9.52 | -8.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 92.86 | 0.02 | 0.0 | 150.0 | 0.13 | 62.5 | 85.71 | 0.1 | 42.86 | 66.67 | 0.03 | 200.0 | 50.0 | 20.18 | 19.83 | -9.43 | 0.33 | 43.48 | 73.68 | 0.27 | 58.82 | -18.18 | 0.88 | 60.0 | -22.12 | 30 | 0.0 | 0.0 | 0.23 | 4.55 | 21.05 |
| 23Q3 (16) | 1.08 | 8.0 | -3.57 | 0.6 | 15.38 | -1.64 | 0.42 | 2.44 | -14.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -85.71 | 0.02 | 0.0 | -77.78 | 0.08 | -11.11 | -33.33 | 0.07 | -12.5 | -30.0 | 0.01 | 0.0 | -50.0 | 16.84 | 36.58 | -2.38 | 0.23 | -8.0 | -30.3 | 0.17 | -15.0 | 466.67 | 0.55 | 66.67 | -41.49 | 30 | 0.0 | 0.0 | 0.22 | 10.0 | 4.76 |
| 23Q2 (15) | 1.0 | -0.99 | -9.09 | 0.52 | -11.86 | -18.75 | 0.41 | 5.13 | -2.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | -40.0 | 0.02 | 100.0 | -66.67 | 0.09 | 350.0 | -18.18 | 0.08 | 300.0 | -11.11 | 0.01 | 0 | -50.0 | 12.33 | 28.71 | -34.8 | 0.25 | 257.14 | -13.79 | 0.20 | 566.67 | 100.0 | 0.33 | 371.43 | -46.77 | 30 | 0.0 | 0.0 | 0.2 | 100.0 | -13.04 |
| 23Q1 (14) | 1.01 | -23.48 | -11.4 | 0.59 | -16.9 | -9.23 | 0.39 | -22.0 | -4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 85.71 | -300.0 | 0.01 | 125.0 | -80.0 | 0.02 | -71.43 | -83.33 | 0.02 | -66.67 | -80.0 | 0 | -100.0 | -100.0 | 9.58 | -57.0 | -50.92 | 0.07 | -63.16 | -78.79 | 0.03 | -90.91 | -82.35 | 0.07 | -93.81 | -78.79 | 30 | 0.0 | 0.0 | 0.1 | -47.37 | -52.38 |
| 22Q4 (13) | 1.32 | 17.86 | -0.75 | 0.71 | 16.39 | -2.74 | 0.5 | 2.04 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -300.0 | -380.0 | -0.04 | -144.44 | 0 | 0.07 | -41.67 | -46.15 | 0.06 | -40.0 | -40.0 | 0.02 | 0.0 | 0.0 | 22.28 | 29.16 | 15.68 | 0.19 | -42.42 | -44.12 | 0.33 | 1000.0 | 0.0 | 1.13 | 20.21 | 13.0 | 30 | 0.0 | 0.0 | 0.19 | -9.52 | -24.0 |
| 22Q3 (12) | 1.12 | 1.82 | -1.75 | 0.61 | -4.69 | -1.61 | 0.49 | 16.67 | 22.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 240.0 | 0.09 | 50.0 | 80.0 | 0.12 | 9.09 | -25.0 | 0.1 | 11.11 | -28.57 | 0.02 | 0.0 | 0.0 | 17.25 | -8.78 | 21.31 | 0.33 | 13.79 | -28.26 | 0.03 | -70.0 | -90.0 | 0.94 | 51.61 | 44.62 | 30 | 0.0 | 0.0 | 0.21 | -8.7 | -19.23 |
| 22Q2 (11) | 1.1 | -3.51 | 29.41 | 0.64 | -1.54 | 39.13 | 0.42 | 2.44 | 13.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0.06 | 20.0 | 700.0 | 0.11 | -8.33 | 450.0 | 0.09 | -10.0 | 800.0 | 0.02 | 0.0 | 0 | 18.91 | -3.12 | -29.94 | 0.29 | -12.12 | 625.0 | 0.10 | -41.18 | 42.86 | 0.62 | 87.88 | 210.0 | 30 | 0.0 | 0.0 | 0.23 | 9.52 | 130.0 |
| 22Q1 (10) | 1.14 | -14.29 | 4.59 | 0.65 | -10.96 | 1.56 | 0.41 | -12.77 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0.05 | 0 | 0 | 0.12 | -7.69 | 100.0 | 0.1 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 19.52 | 1.35 | -14.05 | 0.33 | -2.94 | 106.25 | 0.17 | -48.48 | 0.0 | 0.33 | -67.0 | 106.25 | 30 | 0.0 | 0.0 | 0.21 | -16.0 | 31.25 |
| 21Q4 (9) | 1.33 | 16.67 | 7.26 | 0.73 | 17.74 | 15.87 | 0.47 | 17.5 | 4.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 200.0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -18.75 | -23.53 | 0.1 | -28.57 | -28.57 | 0.02 | 0.0 | -33.33 | 19.26 | 35.44 | -2.33 | 0.34 | -26.09 | -24.44 | 0.33 | 10.0 | -23.26 | 1.00 | 53.85 | 6.38 | 30 | 0.0 | 0.0 | 0.25 | -3.85 | -10.71 |
| 21Q3 (8) | 1.14 | 34.12 | 4.59 | 0.62 | 34.78 | -1.59 | 0.4 | 8.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0.05 | 600.0 | 400.0 | 0.16 | 700.0 | 100.0 | 0.14 | 1300.0 | 133.33 | 0.02 | 0 | 100.0 | 14.22 | -47.31 | -14.29 | 0.46 | 1050.0 | 119.05 | 0.30 | 328.57 | 76.47 | 0.65 | 225.0 | 32.65 | 30 | 0.0 | 0.0 | 0.26 | 160.0 | 44.44 |
| 21Q2 (7) | 0.85 | -22.02 | -19.81 | 0.46 | -28.12 | -26.98 | 0.37 | -7.5 | -9.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -114.29 | 0.02 | -66.67 | -80.0 | 0.01 | -80.0 | -87.5 | 0 | -100.0 | -100.0 | 26.99 | 18.85 | 106.19 | 0.04 | -75.0 | -85.71 | 0.07 | -58.82 | 133.33 | 0.20 | 25.0 | -31.03 | 30 | 0.0 | 0.0 | 0.1 | -37.5 | -52.38 |
| 21Q1 (6) | 1.09 | -12.1 | 12.37 | 0.64 | 1.59 | 14.29 | 0.4 | -11.11 | -2.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | -64.71 | 500.0 | 0.05 | -64.29 | 0 | 0.01 | -66.67 | 0.0 | 22.71 | 15.16 | -68.12 | 0.16 | -64.44 | 1500.0 | 0.17 | -60.47 | 666.67 | 0.16 | -82.98 | 1500.0 | 30 | 0.0 | 0.0 | 0.16 | -42.86 | 60.0 |
| 20Q4 (5) | 1.24 | 13.76 | 19.23 | 0.63 | 0.0 | 18.87 | 0.45 | 12.5 | 9.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.17 | 112.5 | 54.55 | 0.14 | 133.33 | 55.56 | 0.03 | 200.0 | 50.0 | 19.72 | 18.87 | -4.96 | 0.45 | 114.29 | 50.0 | 0.43 | 152.94 | 59.26 | 0.94 | 91.84 | -6.0 | 30 | 0.0 | 0.0 | 0.28 | 55.56 | 33.33 |
| 20Q3 (4) | 1.09 | 2.83 | 0.0 | 0.63 | 0.0 | 0.0 | 0.4 | -2.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -85.71 | 0.0 | 0.08 | -20.0 | 0.0 | 0.06 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 16.59 | 26.74 | 0.0 | 0.21 | -25.0 | 0.0 | 0.17 | 466.67 | 0.0 | 0.49 | 68.97 | 0.0 | 30 | 0.0 | 0.0 | 0.18 | -14.29 | 0.0 |
| 20Q2 (3) | 1.06 | 9.28 | 0.0 | 0.63 | 12.5 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 600.0 | 0.0 | 0.1 | 900.0 | 0.0 | 0.08 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 13.09 | -81.62 | 0.0 | 0.28 | 2700.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.29 | 2800.0 | 0.0 | 30 | 0.0 | 0.0 | 0.21 | 110.0 | 0.0 |
| 20Q1 (2) | 0.97 | -6.73 | 0.0 | 0.56 | 5.66 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -90.91 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 71.23 | 243.28 | 0.0 | 0.01 | -96.67 | 0.0 | -0.03 | -111.11 | 0.0 | 0.01 | -99.0 | 0.0 | 30 | 0.0 | 0.0 | 0.1 | -52.38 | 0.0 |
| 19Q4 (1) | 1.04 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.75 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 1.00 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
