損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)178.594.6120.444.7729.50.410.3110.7100000000000000006.3815.7935.049.7728.459.86.117.1917.44-2.36.419.574.988.260.0004430.053.849.1
2023 (9)170.7411.18114.9611.7929.3812.610.28115.380.9773.210.1660.00.08-20.00.08-50.000-0.020000.02-71.435.51-17.3931.921.9525.910.475.78.9917.856.825.850.174.606.480.0004430.4549.354.75
2022 (8)153.578.65102.8413.026.0910.180.1330.00.5643.590.10.00.111.110.1677.7800-0.1400.5233.330.0706.6758.8131.311.4925.792.065.233.1616.711.775.841.924.32-9.240.0004410.047.111.93
2021 (7)141.353.1391.014.6523.68-0.040.1-44.440.3930.00.10.00.090.00.0980.000-0.0700.390-0.0104.221.7430.853.3525.275.785.07-7.4816.42-10.525.735.914.763.250.0004410.046.222.62
2020 (6)137.062.1986.972.0923.690.380.18-18.180.3-6.250.125.00.09-10.00.05-50.00.6200.270-0.030-0.0203.45136.329.8511.4223.8911.795.489.1618.35-2.085.4111.784.612.670.0004410.045.048.3
2019 (5)134.120.1385.190.3823.60.60.2257.140.32-11.110.0800.1-41.180.1-41.1800-0.1700.010-0.101.46026.795.2721.374.45.0212.5618.747.024.844.314.49-3.650.0004410.041.599.97
2018 (4)133.942.684.870.9523.46-3.30.1440.00.36-2.7000.17-19.050.17-26.0900-0.10-0.320-0.030-0.16025.45-2.9420.47-7.214.4615.2517.5118.554.64-7.24.6614.220.0004410.037.82-2.78
2017 (3)130.55-3.1584.07-1.0724.263.10.10.00.372.78000.21-32.260.2315.000-0.0200.88252.0-0.1304.0026.22153.8222.06258.73.87-0.7714.77-60.875.00259.714.08-18.240.0004410.038.972.2
2016 (2)134.81.4484.98-0.0623.53-0.880.1-95.390.3638.46000.31-3.120.2-25.93000.233.330.252400.0-0.090-15.95010.33-60.156.15-70.173.9-20.0837.75100.581.39-70.34.9917.410.0004410.022.59-39.62
2015 (1)132.881.6585.033.323.74-1.582.171176.470.260.0000.32-3.030.278.0000.1500.01-91.67001.8133.0925.921.0920.621.384.882.0918.821.024.681.524.25-0.70.0004410.037.413.83
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)47.696.747.1932.216.876.487.652.14-5.090.13333.3318.180-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0100.00000001.22-34.05-42.189.051.579.177.1-2.23.651.8317.3133.5820.2115.6822.191.60-2.443.231.339.0224.36.4233.29.744430.00.013.820.737.72
24Q3 (19)44.682.954.2230.142.974.627.492.461.770.03-75.00.00.3223.0823.080.050.00.00.1400.0400.00.0620.0100.00000.0350.0250.00000-100.0-100.01.85-29.1234.068.91-5.5110.147.26-7.9810.671.5613.047.5917.4719.74-2.511.64-7.8710.811.222.524.274.8251.5711.834430.00.2313.72-2.219.06
24Q2 (18)43.41.351.6429.271.561.997.313.840.830.12200.09.090.264.013.040.050.066.670.020.00.00.05025.00000.02100.000000.0100.02.61272.86107.149.4323.1117.737.8927.2622.711.382.22-6.1214.59-17.34-20.581.7827.1422.761.19-4.031.713.18127.1412.374430.00.2314.0314.3414.81
24Q1 (17)42.82-3.755.2928.82-4.735.967.04-12.664.920.04-63.6433.330.254.174.170.050.066.670.020.00.00-100.000000.01150.00.00000000.7-66.82-9.097.66-7.61.596.2-9.492.141.35-1.46-4.2617.656.71-5.561.40-9.682.191.2415.893.331.40-76.072.194430.00.2312.27-4.364.78
23Q4 (16)44.493.7810.6430.255.013.558.069.5117.320.11266.6783.330.24-7.6926.320.050.066.670.020.00.00.01-66.670000-0.020.0-112.500-100.00-100.0-100.02.1152.937.018.292.470.616.854.420.151.37-5.523.7916.54-7.73.121.554.730.01.07-8.55-10.835.8535.730.04430.230.4512.831.994.06
23Q3 (15)42.870.412.6728.810.3814.467.361.5214.290.03-72.730.00.2613.0462.50.0566.6766.670.020.0-33.330.03-25.0-57.14000-0.02084.6200-100.00.010.0-83.331.389.52-1.438.091.03.066.562.023.81.45-1.362.1117.92-2.45-0.991.482.073.51.170.05.414.3152.30.234420.00.2312.582.956.88
23Q2 (14)42.74.9912.6128.75.5111.337.258.0512.750.11266.67266.670.23-4.17130.00.030.050.00.020.0-33.330.040-55.560000-100.0-100.00000.01001.2663.645.888.016.2316.266.435.9314.211.474.2619.5118.37-1.712.681.455.8413.281.17-2.517.02.83106.57-1.394420.00.2312.224.3613.46
23Q1 (13)40.671.148.7427.22.17.726.71-2.335.50.03-50.050.00.2426.32140.00.030.050.00.020.00.00000000.01-93.75105.560-100.000-100.000.77-50.0-69.697.54-8.5-9.486.07-11.26-13.291.416.8211.918.6916.5223.861.37-11.61-13.841.200.018.811.37-76.58-13.844420.230.2311.71-5.03-4.25
22Q4 (12)40.215.687.8926.645.848.516.876.6815.460.06100.0200.00.1918.7590.00.030.050.00.02-33.330.00-100.0-100.00000.16223.08500.00.22-26.67-40.540.02-66.67300.01.5410.022.228.244.972.496.848.23-3.531.32-7.0460.9816.04-11.3856.951.558.39-3.731.208.11-9.095.8536.052.094410.00.012.334.763.88
22Q3 (11)38.050.3411.3925.17-2.3715.146.440.1610.840.030.050.00.1660.060.00.0350.00.00.030.050.00.07-22.22-12.5000-0.13-1400.0-1400.00.3000.06001.417.6512.07.8513.931.426.3212.262.61.4215.45-1.3918.101.17-2.481.4311.722.141.1111.00.04.3049.834.374410.00.011.779.291.47
22Q2 (10)37.921.399.7525.782.117.086.431.16.630.0350.00.00.10.00.00.020.0-33.330.0350.050.00.090000100.00.01105.56125.000-100.00001.19-53.151.716.89-17.29-10.055.63-19.57-8.461.23-2.38-11.5117.8918.56-1.651.28-19.5-7.911.00-0.99-10.712.8780.55.134410.00.010.77-11.94-6.27
22Q1 (9)37.40.355.7425.252.8511.826.366.897.980.020.00.00.10.00.00.020.0-33.330.020.00.00-100.0000-100.0-0.18-350.000-100.000100.002.54101.59398.048.333.6112.427.0-1.2719.251.2653.66-10.6415.0947.65-20.831.59-1.2419.551.01-23.48-16.531.59-72.2519.554410.00.012.233.038.71
21Q4 (8)37.279.15.424.5512.3110.945.952.41-4.950.020.0-50.00.10.042.860.02-33.33-50.00.020.00.00.01-87.5000-100.0-0.04-500.0-112.120.370428.57-0.010-200.01.260.8-32.628.043.88-9.057.0915.1-2.210.82-43.06-41.4310.22-44.94-35.561.6115.0-1.831.3218.929.095.7339.085.724410.00.011.872.33-7.91
21Q3 (7)34.16-1.13-0.6721.86-0.730.785.81-3.65-2.190.02-33.33-50.00.10.025.00.030.00.00.020.00.00.080100.00100.000.01125.00.00-100.000001.256.8448.817.741.041.716.160.163.011.443.6-2.718.562.03-4.581.400.722.941.11-0.89-4.314.1250.929.284410.00.011.60.962.11
21Q2 (6)34.55-2.320.6122.02-2.48-0.456.032.381.860.0350.000.10.042.860.030.050.00.020.00000-0.14-200.00-0.04000.02000001.17129.41108.937.663.3711.666.154.7715.61.39-1.42-2.818.19-4.56-12.421.394.5114.881.12-7.444.672.73105.2612.814410.00.2311.492.138.7
21Q1 (5)35.370.037.2822.582.037.325.89-5.915.750.02-50.0-60.00.142.8625.00.03-25.050.00.020.0-33.330000.14-77.4200-100.0100.00-100.0100.00-100.000.51-72.73200.07.41-16.1813.35.87-19.0310.131.410.7120.5119.0620.186.481.33-18.99.921.210.04.311.33-75.469.924410.00.011.25-12.729.97
20Q4 (4)35.362.820.022.132.030.06.265.390.00.040.00.00.07-12.50.00.0433.330.00.020.00.00-100.00.00.6200.00.333200.00.00.0700.00.0100.01.87122.620.08.8416.160.07.2521.240.01.4-5.410.015.86-18.460.01.6420.590.01.214.310.05.4243.770.04410.00.012.8913.470.0
20Q3 (3)34.390.150.021.69-1.940.05.940.340.00.0400.00.0814.290.00.0350.00.00.0200.00.0400.0000.00.0100.0000.0000.00.8450.00.07.6110.930.05.9812.410.01.483.50.019.45-6.360.01.3612.40.01.168.410.03.7755.790.04410.230.011.367.470.0
20Q2 (2)34.344.160.022.125.130.05.926.280.00-100.00.00.07-12.50.00.020.00.00-100.00.0000.0000.00100.00.00100.00.0000.00.56229.410.06.864.890.05.32-0.190.01.4322.220.020.7716.030.01.210.00.01.07-7.760.02.42100.00.0440-0.230.010.573.320.0
20Q1 (1)32.970.00.021.040.00.05.570.00.00.050.00.00.080.00.00.020.00.00.030.00.000.00.000.00.0-0.010.00.0-0.10.00.000.00.00.170.00.06.540.00.05.330.00.01.170.00.017.900.00.01.210.00.01.160.00.01.210.00.04410.00.010.230.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。