損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 45.47 | -14.0 | 36.37 | -16.7 | 6.66 | 1.06 | 0.1 | 400.0 | 0.9 | 30.43 | 0.03 | -25.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.07 | -91.14 | -0.89 | 0 | 1.54 | -45.2 | 1.04 | -52.94 | 0.5 | -16.67 | 32.60 | 52.19 | 0.60 | -54.2 | 1.12 | -4.27 | 0.00 | 0 | 173 | 2.37 | 4.81 | -13.49 |
| 2022 (9) | 52.87 | 6.44 | 43.66 | 4.25 | 6.59 | 10.76 | 0.02 | 100.0 | 0.69 | 27.78 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.79 | 0 | 0.19 | 0 | 2.81 | 126.61 | 2.21 | 183.33 | 0.6 | 30.43 | 21.42 | -42.08 | 1.31 | 184.78 | 1.17 | 46.25 | 0.00 | 0 | 169 | -0.59 | 5.56 | 47.48 |
| 2021 (8) | 49.67 | -17.53 | 41.88 | -12.16 | 5.95 | -9.3 | 0.01 | -50.0 | 0.54 | -14.29 | 0.04 | -20.0 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 0 | 0 | -0.13 | 0 | -0.6 | 0 | 1.24 | -74.11 | 0.78 | -78.57 | 0.46 | -60.34 | 36.98 | 53.06 | 0.46 | -78.5 | 0.80 | -71.33 | 0.00 | 0 | 170 | 0.0 | 3.77 | -44.88 |
| 2020 (7) | 60.23 | 6.32 | 47.68 | 2.21 | 6.56 | 7.89 | 0.02 | -33.33 | 0.63 | 18.87 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | 0 | -0.62 | 0 | -1.19 | 0 | 4.79 | 52.06 | 3.64 | 43.31 | 1.16 | 90.16 | 24.16 | 24.22 | 2.14 | 43.62 | 2.79 | 46.07 | 0.00 | 0 | 170 | 0.0 | 6.84 | 30.53 |
| 2019 (6) | 56.65 | 27.16 | 46.65 | 28.34 | 6.08 | 18.29 | 0.03 | 50.0 | 0.53 | -1.85 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0 | 0 | -0.04 | 0 | -0.77 | 0 | 3.15 | 13.72 | 2.54 | 12.39 | 0.61 | 19.61 | 19.45 | 5.53 | 1.49 | 4.2 | 1.91 | 29.93 | 0.00 | 0 | 170 | 7.59 | 5.24 | 18.55 |
| 2018 (5) | 44.55 | 8.34 | 36.35 | 10.92 | 5.14 | -11.53 | 0.02 | 100.0 | 0.54 | -11.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.01 | 0 | 0.24 | 0 | -0.29 | 0 | 2.77 | 19.4 | 2.26 | 16.49 | 0.51 | 34.21 | 18.43 | 12.65 | 1.43 | 13.49 | 1.47 | 17.6 | 0.00 | 0 | 158 | 2.6 | 4.42 | 5.49 |
| 2017 (4) | 41.12 | 17.22 | 32.77 | 13.86 | 5.81 | 14.37 | 0.01 | 0 | 0.61 | 19.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.14 | 0 | -0.22 | 0 | 2.32 | 154.95 | 1.94 | 203.12 | 0.38 | 35.71 | 16.36 | -46.18 | 1.26 | 200.0 | 1.25 | 127.27 | 0.00 | 0 | 154 | 0.0 | 4.19 | 51.81 |
| 2016 (3) | 35.08 | 7.15 | 28.78 | 5.15 | 5.08 | 11.4 | 0 | 0 | 0.51 | -7.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0.91 | 26.39 | 0.64 | -8.57 | 0.28 | 1300.0 | 30.40 | 1327.23 | 0.42 | -16.0 | 0.55 | 19.57 | 0.00 | 0 | 154 | 10.0 | 2.76 | 4.15 |
| 2015 (2) | 32.74 | 14.92 | 27.37 | 7.5 | 4.56 | -3.8 | 0.01 | 0.0 | 0.55 | -6.78 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | -98.5 | 0.01 | 0 | -0.1 | 0 | -0.1 | 0 | 0.72 | -8.86 | 0.7 | 6.06 | 0.02 | -84.62 | 2.13 | -87.51 | 0.50 | 0.0 | 0.46 | 0 | 0.00 | 0 | 140 | 7.69 | 2.65 | -5.02 |
| 2014 (1) | 28.49 | -12.58 | 25.46 | -16.58 | 4.74 | -21.39 | 0.01 | -75.0 | 0.59 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 3.34 | 626.09 | 0 | 0 | -0.32 | 0 | 2.51 | 0 | 0.79 | 0 | 0.66 | 0 | 0.13 | 0 | 17.05 | 0 | 0.50 | 0 | -1.07 | 0 | 0.00 | 0 | 130 | 9.24 | 2.79 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 15.64 | 21.43 | 18.13 | 11.8 | 20.41 | 12.6 | 1.73 | -11.73 | -11.73 | 0.05 | -28.57 | 150.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.73 | -763.64 | -351.72 | 1.39 | 13.93 | 27.52 | 1.13 | 16.49 | 34.52 | 0.26 | 4.0 | 8.33 | 18.83 | -9.64 | -16.12 | 0.65 | 16.07 | 32.65 | 1.08 | 116.0 | 237.5 | 1.71 | 61.32 | 297.67 | 173 | 0.0 | 0.0 | 2.32 | 9.43 | 18.97 |
| 24Q2 (19) | 12.88 | 15.21 | 26.65 | 9.8 | 13.69 | 18.07 | 1.96 | 15.98 | 11.36 | 0.07 | 75.0 | 75.0 | 0.23 | 4.55 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -60.34 | -41.03 | 0.11 | -71.79 | -47.62 | 1.22 | -3.17 | 269.7 | 0.97 | 10.23 | 385.0 | 0.25 | -35.9 | 108.33 | 20.84 | -32.27 | -44.6 | 0.56 | 12.0 | 366.67 | 0.50 | 78.57 | 5100.0 | 1.06 | 112.0 | 1866.67 | 173 | 0.0 | 2.37 | 2.12 | 0.47 | 79.66 |
| 24Q1 (18) | 11.18 | -13.06 | 21.52 | 8.62 | -13.54 | 13.12 | 1.69 | 9.74 | 19.86 | 0.04 | 33.33 | 300.0 | 0.22 | 4.76 | -4.35 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 190.62 | 405.26 | 0.39 | 145.88 | 170.91 | 1.26 | 152.0 | 440.54 | 0.88 | 203.45 | 393.33 | 0.39 | 85.71 | 587.5 | 30.77 | -27.5 | 0 | 0.50 | 194.12 | 377.78 | 0.28 | -57.58 | 100.0 | 0.50 | -16.67 | 377.78 | 173 | 0.0 | 2.37 | 2.11 | 71.54 | 368.89 |
| 23Q4 (17) | 12.86 | -2.87 | 6.28 | 9.97 | -4.87 | 9.68 | 1.54 | -21.43 | 4.05 | 0.03 | 50.0 | 200.0 | 0.21 | -8.7 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -225.49 | 44.35 | -0.85 | -393.1 | 36.57 | 0.5 | -54.13 | 163.16 | 0.29 | -65.48 | -9.38 | 0.21 | -12.5 | 261.54 | 42.44 | 89.04 | 0 | 0.17 | -65.31 | -10.53 | 0.66 | 106.25 | -31.25 | 0.60 | 39.53 | -54.2 | 173 | 0.0 | 2.37 | 1.23 | -36.92 | 32.26 |
| 23Q3 (16) | 13.24 | 30.19 | -0.6 | 10.48 | 26.27 | -4.64 | 1.96 | 11.36 | 6.52 | 0.02 | -50.0 | 0 | 0.23 | 0.0 | 21.05 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 30.77 | -52.34 | 0.29 | 38.1 | -67.78 | 1.09 | 230.3 | -22.14 | 0.84 | 320.0 | -19.23 | 0.24 | 100.0 | -33.33 | 22.45 | -40.32 | -12.37 | 0.49 | 308.33 | -20.97 | 0.32 | 3300.0 | 300.0 | 0.43 | 816.67 | -61.61 | 173 | 2.37 | 2.37 | 1.95 | 65.25 | -7.58 |
| 23Q2 (15) | 10.17 | 10.54 | -35.06 | 8.3 | 8.92 | -38.01 | 1.76 | 24.82 | 8.64 | 0.04 | 300.0 | 0 | 0.23 | 0.0 | 91.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 305.26 | -29.09 | 0.21 | 138.18 | -54.35 | 0.33 | 189.19 | -70.27 | 0.2 | 166.67 | -78.26 | 0.12 | 250.0 | -36.84 | 37.62 | 0 | 116.83 | 0.12 | 166.67 | -77.78 | -0.01 | -107.14 | -103.7 | -0.06 | 66.67 | -112.0 | 169 | 0.0 | 0.0 | 1.18 | 162.22 | -32.57 |
| 23Q1 (14) | 9.2 | -23.97 | -21.97 | 7.62 | -16.17 | -25.29 | 1.41 | -4.73 | -14.02 | 0.01 | 0.0 | 0 | 0.23 | 9.52 | 35.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 83.48 | -159.38 | -0.55 | 58.96 | -443.75 | -0.37 | -294.74 | -436.36 | -0.3 | -193.75 | -328.57 | -0.08 | 38.46 | -144.44 | 0.00 | 0 | 0 | -0.18 | -194.74 | -350.0 | 0.14 | -85.42 | 207.69 | -0.18 | -113.74 | -350.0 | 169 | 0.0 | 0.0 | 0.45 | -51.61 | -42.31 |
| 22Q4 (13) | 12.1 | -9.16 | -8.61 | 9.09 | -17.29 | -17.89 | 1.48 | -19.57 | -14.94 | 0.01 | 0 | 200.0 | 0.21 | 10.53 | 425.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -1.15 | -207.48 | -1816.67 | -1.34 | -248.89 | -1240.0 | 0.19 | -86.43 | -42.42 | 0.32 | -69.23 | 166.67 | -0.13 | -136.11 | -161.9 | 0.00 | -100.0 | -100.0 | 0.19 | -69.35 | 171.43 | 0.96 | 1100.0 | 638.46 | 1.31 | 16.96 | 184.78 | 169 | 0.0 | -0.59 | 0.93 | -55.92 | 5.68 |
| 22Q3 (12) | 13.32 | -14.94 | 14.24 | 10.99 | -17.92 | 3.97 | 1.84 | 13.58 | 34.31 | 0 | 0 | -100.0 | 0.19 | 58.33 | 11.76 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.07 | 94.55 | 3466.67 | 0.9 | 95.65 | 1000.0 | 1.4 | 26.13 | 458.97 | 1.04 | 13.04 | 336.36 | 0.36 | 89.47 | 500.0 | 25.62 | 47.67 | 0 | 0.62 | 14.81 | 338.46 | 0.08 | -70.37 | 140.0 | 1.12 | 124.0 | 187.18 | 169 | 0.0 | -0.59 | 2.11 | 20.57 | 681.48 |
| 22Q2 (11) | 15.66 | 32.82 | 22.15 | 13.39 | 31.27 | 24.56 | 1.62 | -1.22 | 22.73 | 0 | 0 | -100.0 | 0.12 | -29.41 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | 71.88 | 361.9 | 0.46 | 187.5 | 224.32 | 1.11 | 909.09 | 192.11 | 0.92 | 1414.29 | 178.79 | 0.19 | 5.56 | 280.0 | 17.35 | 0 | 22.96 | 0.54 | 1450.0 | 184.21 | 0.27 | 307.69 | -32.5 | 0.50 | 1350.0 | -23.08 | 169 | 0.0 | -0.59 | 1.75 | 124.36 | 65.09 |
| 22Q1 (10) | 11.79 | -10.95 | -1.34 | 10.2 | -7.86 | 7.48 | 1.64 | -5.75 | 7.89 | 0 | 100.0 | 0 | 0.17 | 325.0 | 6.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.32 | 633.33 | 190.91 | 0.16 | 260.0 | 633.33 | 0.11 | -66.67 | -87.91 | -0.07 | -158.33 | -108.97 | 0.18 | -14.29 | 38.46 | 0.00 | -100.0 | -100.0 | -0.04 | -157.14 | -108.7 | -0.13 | -200.0 | -127.66 | -0.04 | -108.7 | -108.7 | 169 | -0.59 | -0.59 | 0.78 | -11.36 | -50.0 |
| 21Q4 (9) | 13.24 | 13.55 | -18.32 | 11.07 | 4.73 | -10.94 | 1.74 | 27.01 | 3.57 | -0.01 | -200.0 | 0 | 0.04 | -76.47 | -81.82 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -300.0 | 82.35 | -0.1 | 0.0 | 82.14 | 0.33 | 184.62 | -78.57 | 0.12 | 127.27 | -88.46 | 0.21 | 250.0 | -58.0 | 64.56 | 0 | 99.88 | 0.07 | 126.92 | -88.71 | 0.13 | 165.0 | -85.87 | 0.46 | 17.95 | -78.5 | 170 | 0.0 | 0.0 | 0.88 | 225.93 | -58.88 |
| 21Q3 (8) | 11.66 | -9.05 | -44.0 | 10.57 | -1.67 | -34.71 | 1.37 | 3.79 | -30.1 | 0.01 | 0.0 | 0 | 0.17 | -5.56 | 41.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | 114.29 | 109.68 | -0.1 | 72.97 | 78.72 | -0.39 | -202.63 | -117.65 | -0.44 | -233.33 | -124.86 | 0.06 | 20.0 | -86.36 | 0.00 | -100.0 | -100.0 | -0.26 | -236.84 | -125.0 | -0.20 | -150.0 | -115.5 | 0.39 | -40.0 | -74.51 | 170 | 0.0 | 0.0 | 0.27 | -74.53 | -90.18 |
| 21Q2 (7) | 12.82 | 7.28 | -9.65 | 10.75 | 13.28 | -6.03 | 1.32 | -13.16 | -10.81 | 0.01 | 0 | 0.0 | 0.18 | 12.5 | 5.88 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -290.91 | -50.0 | -0.37 | -1133.33 | -27.59 | 0.38 | -58.24 | -61.22 | 0.33 | -57.69 | -56.58 | 0.05 | -61.54 | -77.27 | 14.11 | -4.4 | -37.46 | 0.19 | -58.7 | -57.78 | 0.40 | -14.89 | -34.43 | 0.65 | 41.3 | 32.65 | 170 | 0.0 | 0.0 | 1.06 | -32.05 | -27.4 |
| 21Q1 (6) | 11.95 | -26.28 | 32.63 | 9.49 | -23.65 | 24.7 | 1.52 | -9.52 | 4.83 | 0 | 0 | 0 | 0.16 | -27.27 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.11 | 132.35 | -38.89 | -0.03 | 94.64 | -125.0 | 0.91 | -40.91 | 1200.0 | 0.78 | -25.0 | 1014.29 | 0.13 | -74.0 | 0 | 14.76 | -54.3 | 0 | 0.46 | -25.81 | 1050.0 | 0.47 | -48.91 | 1666.67 | 0.46 | -78.5 | 1050.0 | 170 | 0.0 | 0.0 | 1.56 | -27.1 | 218.37 |
| 20Q4 (5) | 16.21 | -22.14 | 6.86 | 12.43 | -23.22 | -4.02 | 1.68 | -14.29 | 7.01 | 0 | 0 | 0 | 0.22 | 83.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 0 | 0 | -0.34 | -9.68 | 0 | -0.56 | -19.15 | -64.71 | 1.54 | -30.32 | 396.77 | 1.04 | -41.24 | 300.0 | 0.5 | 13.64 | 900.0 | 32.30 | 62.8 | 96.23 | 0.62 | -40.38 | 313.33 | 0.92 | -28.68 | 162.86 | 2.14 | 39.87 | 42.67 | 170 | 0.0 | 0.0 | 2.14 | -22.18 | 132.61 |
| 20Q3 (4) | 20.82 | 46.72 | 0.0 | 16.19 | 41.52 | 0.0 | 1.96 | 32.43 | 0.0 | 0 | -100.0 | 0.0 | 0.12 | -29.41 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | 0 | 0.0 | -0.31 | -121.43 | 0.0 | -0.47 | -62.07 | 0.0 | 2.21 | 125.51 | 0.0 | 1.77 | 132.89 | 0.0 | 0.44 | 100.0 | 0.0 | 19.84 | -12.06 | 0.0 | 1.04 | 131.11 | 0.0 | 1.29 | 111.48 | 0.0 | 1.53 | 212.24 | 0.0 | 170 | 0.0 | 0.0 | 2.75 | 88.36 | 0.0 |
| 20Q2 (3) | 14.19 | 57.49 | 0.0 | 11.44 | 50.33 | 0.0 | 1.48 | 2.07 | 0.0 | 0.01 | 0 | 0.0 | 0.17 | 41.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -177.78 | 0.0 | -0.29 | -341.67 | 0.0 | 0.98 | 1300.0 | 0.0 | 0.76 | 985.71 | 0.0 | 0.22 | 0 | 0.0 | 22.56 | 0 | 0.0 | 0.45 | 1025.0 | 0.0 | 0.61 | 2133.33 | 0.0 | 0.49 | 1125.0 | 0.0 | 170 | 0.0 | 0.0 | 1.46 | 197.96 | 0.0 |
| 20Q1 (2) | 9.01 | -40.61 | 0.0 | 7.61 | -41.24 | 0.0 | 1.45 | -7.64 | 0.0 | 0 | 0 | 0.0 | 0.12 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 0 | 0.0 | 0.12 | 135.29 | 0.0 | 0.07 | -77.42 | 0.0 | 0.07 | -73.08 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.04 | -73.33 | 0.0 | -0.03 | -108.57 | 0.0 | 0.04 | -97.33 | 0.0 | 170 | 0.0 | 0.0 | 0.49 | -46.74 | 0.0 |
| 19Q4 (1) | 15.17 | 0.0 | 0.0 | 12.95 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.34 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 16.46 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 1.50 | 0.0 | 0.0 | 170 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 |
