損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)53.9918.7440.8512.327.4712.160.24140.00000000000000000-0.2105.46254.554.15299.041.31162.023.94-26.562.37295.02.51126.130.0001740.589.0487.94
2023 (9)45.47-14.036.37-16.76.661.060.1400.00.930.430.03-25.00.010.0000.0650.000000.07-91.14-0.8901.54-45.21.04-52.940.5-16.6732.6052.190.60-54.21.11-4.310.0001732.374.81-13.49
2022 (8)52.876.4443.664.256.5910.760.02100.00.6927.780.040.00.010.0000.0433.3300000.7900.1902.81126.612.21183.330.630.4321.42-42.081.31184.781.1646.840.000169-0.595.5647.48
2021 (7)49.67-17.5341.88-12.165.95-9.30.01-50.00.54-14.290.04-20.00.010000.030-0.02000-0.130-0.601.24-74.110.78-78.570.46-60.3436.9853.060.46-78.50.79-71.580.0001700.03.77-44.88
2020 (6)60.236.3247.682.216.567.890.02-33.330.6318.870.0566.67000000-0.0400.010-0.620-1.1904.7952.063.6443.311.1690.1624.1624.222.1443.622.7846.320.0001700.06.8430.53
2019 (5)56.6527.1646.6528.346.0818.290.0350.00.53-1.850.030000000-0.08000-0.040-0.7703.1513.722.5412.390.6119.6119.455.531.494.21.9029.250.0001707.595.2418.55
2018 (4)44.558.3436.3510.925.14-11.530.02100.00.54-11.4800000000-0.0400.0100.240-0.2902.7719.42.2616.490.5134.2118.4312.651.4313.491.4718.550.0001582.64.425.49
2017 (3)41.1217.2232.7713.865.8114.370.0100.6119.6100000000-0.02000-0.140-0.2202.32154.951.94203.120.3835.7116.36-46.181.26200.01.24125.450.0001540.04.1951.81
2016 (2)35.087.1528.785.155.0811.4000.51-7.2700000000000000-0.3100.9126.390.64-8.570.281300.030.401327.230.42-16.00.5519.570.00015410.02.764.15
2015 (1)32.7414.9227.377.54.56-3.80.010.00.55-6.78000.01-50.000000.05-98.50.010-0.10-0.100.72-8.860.76.060.02-84.622.13-87.510.500.00.4600.0001407.692.65-5.02
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)14.28-8.711.0410.63-9.926.622.0920.8135.710.0860.0166.670-100.0-100.00-100.0-100.00-100.000000-100.000100.000000100.0100.00.03104.11103.531.5914.39218.01.195.31310.340.453.8590.4825.3634.68-40.250.684.62300.00.67-37.381.522.3939.77298.331740.580.582.57.76103.25
24Q3 (19)15.6421.4318.1311.820.4112.61.73-11.73-11.730.05-28.57150.00.244.354.350.010.00.00.010.000000.02-33.33100.0-0.0700000-0.42-282.61-182.35-0.73-763.64-351.721.3913.9327.521.1316.4934.520.264.08.3318.83-9.64-16.120.6516.0732.651.07118.37234.381.7161.32297.671730.00.02.329.4318.97
24Q2 (18)12.8815.2126.659.813.6918.071.9615.9811.360.0775.075.00.234.550.00.010.00.00.010.000000.0300.00000000.23-60.34-41.030.11-71.79-47.621.22-3.17269.70.9710.23385.00.25-35.9108.3320.84-32.27-44.60.5612.0366.670.4975.05000.01.06112.01866.671730.02.372.120.4779.66
24Q1 (17)11.18-13.0621.528.62-13.5413.121.699.7419.860.0433.33300.00.224.76-4.350.010.00.00.010000000-100.00000000.58190.62405.260.39145.88170.911.26152.0440.540.88203.45393.330.3985.71587.530.77-27.500.50194.12377.780.28-57.58100.00.50-16.67377.781730.02.372.1171.54368.89
23Q4 (16)12.86-2.876.289.97-4.879.681.54-21.434.050.0350.0200.00.21-8.70.00.010.00.00000000-100.0-100.0000000-0.64-225.4944.35-0.85-393.136.570.5-54.13163.160.29-65.48-9.380.21-12.5261.5442.4489.0400.17-65.31-10.530.66106.25-30.530.6039.53-54.21730.02.371.23-36.9232.26
23Q3 (15)13.2430.19-0.610.4826.27-4.641.9611.366.520.02-50.000.230.021.050.010.00.000-100.00000.01-66.67-50.00000000.5130.77-52.340.2938.1-67.781.09230.3-22.140.84320.0-19.230.24100.0-33.3322.45-40.32-12.370.49308.33-20.970.323300.0300.00.43816.67-61.611732.372.371.9565.25-7.58
23Q2 (14)10.1710.54-35.068.38.92-38.011.7624.828.640.04300.000.230.091.670.010.00.00000000.0350.000000000.39305.26-29.090.21138.18-54.350.33189.19-70.270.2166.67-78.260.12250.0-36.8437.620116.830.12166.67-77.78-0.01-107.14-103.85-0.0666.67-112.01690.00.01.18162.22-32.57
23Q1 (13)9.2-23.97-21.977.62-16.17-25.291.41-4.73-14.020.010.000.239.5235.290.010.00.00000000.020.00000000-0.1983.48-159.38-0.5558.96-443.75-0.37-294.74-436.36-0.3-193.75-328.57-0.0838.46-144.440.0000-0.18-194.74-350.00.14-85.26207.69-0.18-113.74-350.01690.00.00.45-51.61-42.31
22Q4 (12)12.1-9.16-8.619.09-17.29-17.891.48-19.57-14.940.010200.00.2110.53425.00.010.00.00-100.000000.020.0000100.0000-1.15-207.48-1816.67-1.34-248.89-1240.00.19-86.43-42.420.32-69.23166.67-0.13-136.11-161.90.00-100.0-100.00.19-69.35171.430.951087.5630.771.3116.96184.781690.0-0.590.93-55.925.68
22Q3 (11)13.32-14.9414.2410.99-17.923.971.8413.5834.3100-100.00.1958.3311.760.010.00.00.01000000.020100.00000001.0794.553466.670.995.651000.01.426.13458.971.0413.04336.360.3689.47500.025.6247.6700.6214.81338.460.08-69.23140.01.12124.0187.181690.0-0.592.1120.57681.48
22Q2 (10)15.6632.8222.1513.3931.2724.561.62-1.2222.7300-100.00.12-29.41-33.330.010.00.000000000-100.00000000.5571.88361.90.46187.5224.321.11909.09192.110.921414.29178.790.195.56280.017.35022.960.541450.0184.210.26300.0-35.00.501350.0-23.081690.0-0.591.75124.3665.09
22Q1 (9)11.79-10.95-1.3410.2-7.867.481.64-5.757.890100.000.17325.06.250.010.00.00000000000100.000000.32633.33190.910.16260.0633.330.11-66.67-87.91-0.07-158.33-108.970.18-14.2938.460.00-100.0-100.0-0.04-157.14-108.7-0.13-200.0-127.66-0.04-108.7-108.7169-0.59-0.590.78-11.36-50.0
21Q4 (8)13.2413.55-18.3211.074.73-10.941.7427.013.57-0.01-200.000.04-76.47-81.820.010.00.00000000-100.00-0.020000-100.0-0.06-300.082.35-0.10.082.140.33184.62-78.570.12127.27-88.460.21250.0-58.064.56099.880.07126.92-88.710.13165.0-85.870.4617.95-78.51700.00.00.88225.93-58.88
21Q3 (7)11.66-9.05-44.010.57-1.67-34.711.373.79-30.10.010.000.17-5.5641.670.010.00.00000000.01-50.0000100.00000.03114.29109.68-0.172.9778.72-0.39-202.63-117.65-0.44-233.33-124.860.0620.0-86.360.00-100.0-100.0-0.26-236.84-125.0-0.20-150.0-115.50.39-40.0-74.511700.00.00.27-74.53-90.18
21Q2 (6)12.827.28-9.6510.7513.28-6.031.32-13.16-10.810.0100.00.1812.55.880.010.00.00000000.0200000000-0.21-290.91-50.0-0.37-1133.33-27.590.38-58.24-61.220.33-57.69-56.580.05-61.54-77.2714.11-4.4-37.460.19-58.7-57.780.40-14.89-33.330.6541.332.651700.00.01.06-32.05-27.4
21Q1 (5)11.95-26.2832.639.49-23.6524.71.52-9.524.830000.16-27.2733.330.010.00.00000000000000-100.000.11132.35-38.89-0.0394.64-125.00.91-40.911200.00.78-25.01014.290.13-74.0014.76-54.300.46-25.811050.00.47-48.911666.670.46-78.51050.01700.00.01.56-27.1218.37
20Q4 (4)16.21-22.140.012.43-23.220.01.68-14.290.0000.00.2283.330.00.010.00.0000.0000.0000.00100.00.00.0100.0-0.34-9.680.0-0.56-19.150.01.54-30.320.01.04-41.240.00.513.640.032.3062.80.00.62-40.380.00.92-28.680.02.1439.870.01700.00.02.14-22.180.0
20Q3 (3)20.8246.720.016.1941.520.01.9632.430.00-100.00.00.12-29.410.00.010.00.0000.0000.0000.0-0.0300.0000.0-0.31-121.430.0-0.47-62.070.02.21125.510.01.77132.890.00.44100.00.019.84-12.060.01.04131.110.01.29115.00.01.53212.240.01700.00.02.7588.360.0
20Q2 (2)14.1957.490.011.4450.330.01.482.070.00.0100.00.1741.670.00.010.00.0000.0000.0000.0000.0000.0-0.14-177.780.0-0.29-341.670.00.981300.00.00.76985.710.00.2200.022.5600.00.451025.00.00.602100.00.00.491125.00.01700.00.01.46197.960.0
20Q1 (1)9.010.00.07.610.00.01.450.00.000.00.00.120.00.00.010.00.000.00.000.00.000.00.000.00.000.00.00.180.00.00.120.00.00.070.00.00.070.00.000.00.00.000.00.00.040.00.0-0.030.00.00.040.00.01700.00.00.490.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。