損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)127.82-10.0291.24-12.4518.67.393.1126.421.649.330.54-6.90.92-2.130.1880.000-0.030001.3832.694.1630.8222.14-6.5817.841.314.07-31.9418.40-27.132.421.261.86-5.10.0007370.031.06-4.34
2023 (9)142.053.5104.21-0.1217.321.052.4698.391.517.190.585.450.944.440.1-23.08000.120001.0403.18274.1223.742.617.6143.995.9840.3825.25-1.442.3943.981.9627.270.0007370.032.4727.94
2022 (8)137.24-26.97104.33-24.7617.14-4.461.2419.231.28-1.540.55-11.290.9-13.460.130.000-0.03000-0.2800.85-12.3716.62-48.5312.23-47.964.26-50.4125.62-3.651.66-47.81.54-49.670.0007370.025.38-38.22
2021 (7)187.9243.88138.6649.0517.949.121.0415.561.3-40.910.62-7.461.0410.640.13-62.86000.04-33.33000.1400.9734.7232.2947.6523.551.428.5939.2226.59-5.813.1851.433.0652.240.0007370.041.0834.16
2020 (6)130.615.0193.039.1416.44-15.390.926.762.220.880.67-5.630.9413.250.3552.17000.06-25.000-0.3800.72-15.2921.876.3215.5222.886.17-20.928.23-25.612.1022.812.0125.620.0007370.030.624.61
2019 (5)124.38-3.685.24-1.819.4323.130.71373.331.824.00.7100.83-2.350.23-43.9000.080000.0400.85-51.4320.57-27.0612.63-16.087.8-41.3137.95-19.461.71-16.181.60-11.110.0007370.029.27-5.24
2018 (4)129.03-27.5486.8-27.8915.7820.830.15-88.721.7596.63000.851.190.4117.1400-0.0700.01-85.71-0.0601.755.4228.2-39.0915.05-46.3113.29-26.2547.1221.042.04-52.451.80-49.720.00073713.0430.89-36.67
2017 (3)178.07134.64120.37104.0213.0613.571.33114.520.89-18.35000.84-34.380.35-10.2600-0.0700.070-0.3701.66-69.8246.3325.5528.03204.6718.02998.7838.93158.674.29193.843.58616.00.0006523.1648.78263.49
2016 (2)75.890.8859.03.0711.5-11.060.6237.781.09-39.78001.28-1.540.398.33003.5000-0.105.598.5610.8838.789.263.121.64-17.1715.05-40.31.4664.040.5028.210.0006320.013.4228.18
2015 (1)75.23-15.4657.24-11.2312.930.860.45-25.01.8134.07001.32.360.3663.6400-0.0200.68100.00.242.862.7730.057.84-43.315.64-47.391.98-27.4725.2127.580.89-49.140.39-66.670.0006323.110.47-35.01
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)23.99-18.9-29.3817.56-22.13-28.444.889.42-10.950.820.036.670.460.039.390.147.69-30.00.244.35-4.00.060.020.0000-0.02-150.0-100.0000-0.72-131.3-179.120.05-98.33-96.581.6-71.27-70.372.42-40.25-40.54-0.87-160.0-167.440.00-100.0-100.00.33-40.0-40.00.32128.57-8.572.4215.791.267370.00.03.9-50.19-48.62
24Q3 (19)29.58-30.98-1.422.55-22.835.524.46-10.87.990.8217.1457.690.4621.0531.430.13-7.14-7.140.234.554.550.0620.0500.00000.04500.000002.3951.85757.143.0614.291400.05.57-38.4518.514.05-40.2718.421.45-34.3916.025.996.56-2.550.55-40.2219.570.14-83.72-68.182.0935.7113.597370.00.07.83-30.5214.47
24Q2 (18)42.8636.523.1329.2233.3616.555.017.126.580.7-9.0948.940.3811.7611.760.1416.6755.560.22-4.350.00.05025.0000-0.0166.67-108.33000-0.27-485.71-222.730.42-39.13-49.49.0552.8736.916.7847.7132.942.2171.3249.3224.3912.148.930.9248.3933.330.8662.2648.281.54148.3912.417370.00.011.2739.6529.24
24Q1 (17)31.4-7.57-27.4321.91-10.72-34.074.27-22.0813.560.7728.33-11.490.343.03-29.170.12-40.0-14.290.23-8.0-4.170-100.00000-0.03-200.0-400.00000.07-92.31-73.080.69-52.74-1.435.929.63-15.314.5912.78-8.381.290.0-34.5221.75-8.58-22.740.6212.73-8.820.5351.43-8.620.62-74.06-8.827370.00.08.076.32-13.32
23Q4 (16)33.9713.23-7.8224.5414.83-12.365.4832.696.610.615.3842.860.33-5.71-26.670.242.8642.860.2513.6419.050.05400.00.0000-0.0100.00000.91360.02175.01.46630.0484.05.414.8936.364.0719.0173.931.293.2-19.3823.79-10.8-41.110.5519.5771.880.35-20.4525.02.3929.8943.987370.00.07.5910.9621.05
23Q3 (15)30.0-13.820.8421.37-14.76-9.064.134.562.480.5210.6467.740.352.949.380.1455.567.690.220.00.00.01-75.0-66.670000-100.00000-0.35-259.09-369.230.2-75.9-62.264.7-28.970.913.42-32.9471.861.25-15.5466.6726.6719.12-3.020.46-33.3370.370.44-24.14120.01.8434.3137.317370.00.06.84-21.5640.16
23Q2 (14)34.81-19.556.0325.07-24.561.833.955.05-6.40.47-45.98113.640.34-29.1741.670.09-35.71-35.710.22-8.330.00.040-20.00000.121100.01300.00000.22-15.38148.890.8318.57477.276.61-5.4475.335.11.862.941.48-24.87155.1722.39-20.4644.540.691.4760.470.580.028.891.37101.4728.047370.00.08.72-6.3448.55
23Q1 (13)43.2717.4214.4433.2318.6817.83.76-26.850.530.87107.14200.00.486.6771.430.140.0-6.670.2414.29-4.00-100.000000.01200.000000.26550.000.7180.0141.386.9976.5213.665.01114.14.811.9723.1249.2428.15-30.3231.050.68112.54.620.58107.14-4.920.68-59.044.627370.00.09.3148.4811.5
22Q4 (12)36.8523.87-35.3528.019.15-32.355.1427.540.00.4235.4831.250.4540.6266.670.147.69-6.670.21-4.55-19.230.0566.670.0000-0.010-150.00000.04-69.2300.25-52.83292.313.9644.0-61.72.3417.59-65.281.6113.33-54.840.4046.9118.060.3218.52-64.840.2840.0-69.891.6623.88-47.967370.00.06.2728.48-50.32
22Q3 (11)29.75-9.38-44.5923.5-4.55-41.984.03-4.5-6.50.3140.91-13.890.3233.33-5.880.13-7.14-13.330.220.0-15.380.03-40.00.00000100.000000.13128.891200.00.53340.9126.192.75-27.06-70.431.99-36.42-72.550.7529.31-62.527.5077.5327.970.27-37.21-72.450.20-55.56-78.491.3425.23-40.977370.00.04.88-16.87-57.45
22Q2 (10)32.83-13.17-19.9324.62-12.73-20.534.2212.83-2.540.22-24.1422.220.24-14.29-29.410.14-6.67-6.670.22-12.0-15.380.0500.0000-0.010-133.33000-0.450-2350.0-0.22-175.86-161.113.77-38.7-37.793.13-34.52-36.250.58-56.06-47.2715.49-27.89-14.420.43-33.85-35.820.45-26.23-27.421.0764.62-17.057370.00.05.87-29.7-28.5
22Q1 (9)37.81-33.674.3928.21-31.849.343.74-27.24-10.10.29-9.3861.110.283.7-22.220.150.0-11.760.25-3.85-3.850-100.000000-100.0-100.000000-100.00.29323.08-12.126.15-40.52-6.684.78-29.083.911.32-62.71-32.3121.48-37.23-27.460.65-28.574.840.61-34.415.170.65-79.624.847370.00.08.35-33.84-4.79
21Q4 (8)57.06.1738.2841.392.244.175.1419.2618.980.32-11.1168.420.27-20.59-30.770.150.0-6.250.260.0-3.70.0566.67-50.00000.02000000-100.0100.0-0.13-130.95-533.3310.3411.1825.796.74-7.039.773.5477.076.1234.2259.2439.730.91-7.149.640.930.012.053.1940.5351.187370.00.012.6210.0321.58
21Q3 (7)53.6930.9547.2240.530.7361.554.31-0.460.940.36100.080.00.340.0-50.00.150.0-11.760.260.00.00.03-40.0-76.920000-100.0100.00000.01-50.0107.690.4216.67162.59.353.4727.757.2547.6630.162.081.8219.7621.4918.73-6.030.9846.2728.950.9350.027.42.2775.9778.747370.00.011.4739.7120.99
21Q2 (6)41.013.232.0930.9820.0843.364.334.091.640.180.0-21.740.34-5.56-39.290.15-11.76-11.760.260.023.810.050-58.330000.03200.0-57.140000.02-81.82133.330.369.09-5.266.06-8.049.194.916.7443.151.1-43.59-47.3718.10-38.87-51.930.678.0645.650.626.951.221.29108.06148.087370.00.08.21-6.395.94
21Q1 (5)36.22-12.1365.4625.8-10.1449.314.16-3.75.580.18-5.26-35.710.36-7.69-37.930.176.250.00.26-3.723.810-100.000000.01000000.11152.38450.00.331000.0106.256.59-19.83703.664.6-25.081079.491.95-2.99375.6129.6120.91-40.420.62-25.31140.00.58-30.121833.330.62-70.621140.07370.00.08.77-15.51190.4
20Q4 (4)41.2213.020.028.7114.520.04.321.170.00.19-5.00.00.39-42.650.00.16-5.880.00.273.850.00.1-23.080.0000.00100.00.0000.0-0.21-61.540.00.03-81.250.08.2212.910.06.1410.230.02.0120.360.024.497.080.00.839.210.00.8313.70.02.1166.140.07370.00.010.389.490.0
20Q3 (3)36.4717.490.025.0716.010.04.270.230.00.2-13.040.00.6821.430.00.170.00.00.2623.810.00.138.330.0000.0-0.02-128.570.0000.0-0.13-116.670.00.16-57.890.07.2831.170.05.5762.390.01.67-20.10.022.87-39.260.00.7665.220.00.7378.050.01.27144.230.07370.00.09.4822.320.0
20Q2 (2)31.0441.80.021.6125.060.04.268.120.00.23-17.860.00.56-3.450.00.170.00.00.210.00.00.1200.0000.00.0700.0000.0-0.06-400.00.00.38137.50.05.55576.830.03.43779.490.02.09409.760.037.65-24.250.00.46820.00.00.411266.670.00.52940.00.07370.00.07.75156.620.0
20Q1 (1)21.890.00.017.280.00.03.940.00.00.280.00.00.580.00.00.170.00.00.210.00.000.00.000.00.000.00.000.00.00.020.00.00.160.00.00.820.00.00.390.00.00.410.00.049.700.00.00.050.00.00.030.00.00.050.00.07370.00.03.020.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。