玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3342.142.140.08-81.82233.330.06-86.0520.00.6514.041525.02.52-68.121.7431.249.198.288.25-55.43-31.1410.64-41.86222.30.21-85.62-16.00.27-81.25250.011.13-40.51334.3210.64-41.86222.347.1892.4372.36
24Q2 (19)3270.00.00.44266.67450.00.43230.77616.670.57375.0470.07.9162.46233.3328.61-1.4115.618.5125.32107.7418.3036.6756.541.46224.44595.241.44260.0414.2918.7134.749.3218.3036.6756.5472.92109.4294.93
24Q1 (18)3270.00.00.12-47.831100.00.13-40.911200.00.12-55.561100.03.01-16.6290.5129.02-4.1917.7814.77-19.42596.713.39-35.99469.790.45-31.821400.00.4-47.37900.013.89-27.77349.5113.39-35.99469.7928.89217.75149.55
23Q4 (17)3270.00.00.23483.3376.920.22340.046.670.27575.0-37.213.6174.441.5730.294.9955.1718.3353.0158.2920.92340.4628.420.66164.0120.00.76522.2280.9519.23504.84124.9120.92340.4628.4230.87154.16161.66
23Q3 (16)3270.00.0-0.06-175.0-130.00.05-16.67-77.270.04-60.0-86.672.07-12.66-79.828.8516.5778.6411.9834.4643.3-8.70-174.42-234.470.2519.05-70.93-0.18-164.29-127.27-4.75-137.91-162.58-8.70-174.42-234.4718.67262.50241.66
23Q2 (15)3270.00.00.08700.060.00.06500.0-14.290.10900.00.02.3750.0-69.8124.750.4579.488.91320.28104.8311.69397.45462.020.21600.0-38.240.28600.075.012.53305.5268.5311.69397.45462.025.98303.85203.34
23Q1 (14)3270.00.00.01-92.31-80.00.01-93.33-85.710.01-97.67-80.01.58-38.04-24.424.6426.23-18.712.12-81.69-82.812.35-85.57-68.370.03-90.0-88.460.04-90.48-75.03.09-63.86-65.892.35-85.57-68.37-56.58-63.66-62.58
22Q4 (13)3270.0-0.610.13-35.0-40.910.15-31.82-31.820.4343.33-36.762.55-75.12-53.6419.5220.87-22.9111.5838.5212.8716.29151.7824.920.3-65.12-46.430.42-36.36-41.678.5512.65-13.5516.29151.7824.92-22.28132.5091.23
22Q3 (12)3270.00.00.20300.0-35.480.22214.29-31.250.30200.0-34.7810.2530.5743.1616.1517.11-29.078.3692.18-46.036.47211.06-54.020.86152.94-22.520.66312.5-34.657.59123.24-47.666.47211.06-54.02153.09150.00107.14
22Q2 (11)3270.05.140.050.0-61.540.070.0-41.670.10100.0-37.57.85275.6157.3813.79-54.5-46.594.35-64.72-69.812.08-72.01-84.410.3430.77-22.730.160.0-60.983.40-62.47-76.552.08-72.01-84.41106.80-38.63-34.09
22Q1 (10)327-0.612.190.05-77.2766.670.07-68.18250.00.05-92.6566.672.09-62.043.1530.3119.7116.6212.3320.1885.977.43-43.0216.640.26-53.57160.00.16-77.7877.789.06-8.392.847.43-43.0216.64-42.59-53.15-49.72
21Q4 (9)3290.612.490.22-29.03466.670.22-31.25414.290.6847.8319.35.5-23.18104.4625.3211.2-1.5210.26-33.76235.7113.04-7.32270.230.56-49.55380.00.72-28.71442.869.89-31.79249.1713.04-7.32270.2355.7854.7267.71
21Q3 (8)3275.149.730.31138.46138.460.32166.67220.00.46187.5-32.357.16134.75164.2122.77-11.81-4.3715.497.4915.3414.075.47-0.071.11152.27208.331.01146.34165.7914.500.0-5.1714.075.47-0.07121.83235.89333.33
21Q2 (7)311-2.810.00.13333.3385.710.12500.0100.00.16433.33-70.913.05108.9-22.9825.82-0.65-2.0914.41117.3522.3313.34109.42142.550.44340.0-6.380.41355.5686.3614.5064.5919.1513.34109.42142.5531.59241.66314.28
21Q1 (6)320-0.316.310.03150.0-93.750.02128.57-95.350.03-94.74-93.751.46-45.72-73.7425.991.09-26.996.63187.7-74.916.37183.16-75.350.1150.0-93.20.09142.86-93.758.81232.88-67.136.37183.16-75.35-23.231.92-20.72
20Q4 (5)3217.726.64-0.06-146.15-105.77-0.07-170.0-107.530.57-16.18-89.22.69-0.74-76.5925.717.98-27.25-7.56-156.29-129.35-7.66-154.4-128.17-0.2-155.56-106.76-0.21-155.26-106.73-6.63-143.36-125.59-7.66-154.4-128.17--0.00
20Q3 (4)298-4.180.00.1385.710.00.1066.670.00.6823.640.02.71-31.570.023.81-9.710.013.4314.010.014.08156.00.00.36-23.40.00.3872.730.015.2925.640.014.08156.00.0--0.00
20Q2 (3)3113.320.00.07-85.420.00.06-86.050.00.5514.580.03.96-28.780.026.37-25.930.011.78-55.410.05.50-78.720.00.47-68.030.00.22-84.720.012.17-54.590.05.50-78.720.0--0.00
20Q1 (2)3010.00.00.48-53.850.00.43-53.760.00.48-90.910.05.56-51.610.035.600.740.026.422.560.025.84-4.970.01.47-50.340.01.44-53.850.026.803.430.025.84-4.970.0--0.00
19Q4 (1)3010.00.01.040.00.00.930.00.05.280.00.011.490.00.035.340.00.025.760.00.027.190.00.02.960.00.03.120.00.025.910.00.027.190.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.1944.37-82.6213.6290.871.23N/A累月營收較去年同期增加,係因預售建案完工交屋入帳所致;本月營收較去年同期減少,係因本月過戶交屋戶數較去年同期減少
2024/90.13-85.23-76.713.42122.922.5246.9累月營收較去年同期增加,係因預售建案完工交屋入帳所致;本月營收較去年同期減少,係因本月過戶交屋戶數較去年同期減少
2024/80.91-38.55.6513.29143.973.6832.03累月營收較去年同期增加,係因預售建案完工交屋入帳所致。
2024/71.4713.26129.5712.38169.836.0919.37本月及累月營收較去年同期增加,係因預售建案完工交屋入帳所致。
2024/61.3-60.7256.7210.91176.397.914.93本月及累月營收較去年同期增加,係因預售建案完工交屋入帳所致。
2024/53.311.03469.749.61208.289.5612.33本月及累月營收較去年同期增加,係因預售建案完工交屋入帳所致。
2024/43.2810.73242.716.29148.286.2718.81本月及累月營收較去年同期增加,係因預售建案完工交屋入帳所致。
2024/32.9611641.3275.353.0190.983.0140.2本月及累月營收較去年同期增加,係因本月預售建案完工交屋入帳所致。
2024/20.030.23-95.790.05-93.61.580.82累計及本月營收較去年同期減少,係因本月過戶交屋數較去年同期減少所致
2024/10.03-98.26-86.580.03-86.582.5248.0本月營收較去年同期減少,係因本月過戶交屋數較去年同期減少所致
2023/121.4537.92440.349.63-57.633.6133.26累計營收較去年同期減少,係因去年預售建案完工交屋入帳所致
2023/111.05-5.59-21.238.18-63.572.7443.87本月及累月營收較去年同期減少,係因去年預售建案完工交屋入帳所致
2023/101.1193.5817.387.13-66.242.5447.18本月及累月營收較去年同期減少,係因去年預售建案完工交屋入帳所致
2023/90.57-33.05-63.716.02-70.172.0857.66本月及累月營收較去年同期減少,係因去年預售建案完工交屋入帳所致
2023/80.8633.61-82.945.45-70.722.3351.32本月及累月營收較去年同期減少,係因去年預售建案完工交屋入帳所致
2023/70.64-22.67-82.334.59-66.192.0558.23本月及累月營收較去年同期減少,係因去年預售建案完工交屋入帳所致。
2023/60.8342.79-87.543.95-60.282.3749.95本月及累月營收較去年同期減少,係因去年同期預售建案完工交屋入帳所致。
2023/50.58-39.22-38.933.12-4.722.3350.84-
2023/40.9621.28325.92.539.322.3550.43本月營收較去年同期增加,係因營造承攬案本月完工結轉認列營收所致。
2023/30.7931.434.811.58-24.651.5873.51-
2023/20.6220.0-31.450.79-47.731.06109.79-
2023/10.19-29.96-70.30.19-70.31.7964.83本月營收較去年同期減少,係因本月過戶交屋戶數較去年同期減少。
2022/120.27-79.89-77.3622.7432.52.5544.57本月營收較去年同期減少,係因本月過戶交屋戶數較去年同期減少。
2022/111.3340.69-5.7222.4740.643.8629.4-
2022/100.95-40.15-67.321.1445.157.5615.02本月營收較去年同期減少,係因過戶交屋戶數較去年同期減少,惟累計營收較去年增加,係因預售建案完工交屋及餘屋交屋入帳增加。
2022/91.58-68.52-14.8820.1973.0810.2510.93累月營收較去年同期增加,係因預售建案完工交屋及餘屋過戶入帳所致。
2022/85.0338.36153.2418.6189.7815.337.31本月及累月營收較去年同期增加,係因本月陸續有預售建案完工交屋入帳所致。。
2022/73.64-45.479.8413.5773.6511.269.95累月營收較去年同期增加,係因本月預售建案完工交屋入帳所致。
2022/66.67599.9454.159.94120.57.8514.91本月及累月營收較去年同期增加,係因本月預售建案完工交屋入帳所致。。
2022/50.95323.8829.473.27-0.991.7666.34-
2022/40.22-61.6-79.712.32-9.731.6969.35本月營收較去年同期減少,係因本月過戶交屋戶數較去年同期減少。
2022/30.59-33.19-16.122.0943.352.0957.15-
2022/20.8838.6682.871.5197.82.6944.44本月及本年度累計營收較去年同期增加,係因本月及本年度累計過戶交屋戶數較去年同期增加。
2022/10.63-46.63123.040.63123.043.2337.04本月營收較去年同期增加,係因本月過戶交屋戶數較去年同期增加。
2021/121.18-16.2565.3717.1614.945.521.48本月營收較去年同期增加,係因本月過戶交屋戶數較去年同期增加。
2021/111.41-51.230.9415.9812.396.1719.13-
2021/102.955.78219.9114.5610.876.7417.51本月營收較去年同期增加,係因本月過戶交屋戶數較去年同期增加。
2021/91.86-6.36126.8811.66-4.617.1616.63本月營收較去年同期增加,係因本月過戶交屋戶數較去年同期增加。
2021/81.99-39.9872.049.8-14.066.518.31本月營收較去年同期增加,係因本月過戶交屋戶數較去年同期增加。
2021/73.31175.07351.427.82-23.755.2522.68本年累計營收較去年累計減少約24,359萬,係因本年累計過戶交屋戶數較去年減少。
2021/61.263.5315.414.51-52.653.0539.27本年累計營收較去年累計減少約50,125萬,係因去年有大量交屋認列營收。
2021/50.74-33.58-59.633.3-61.022.5447.07本年累計營收較去年累計減少約51,732萬,係因去年有大量交屋認列營收。
2021/41.1158.711.372.57-61.42.2852.36本年累計營收較去年累計減少約40,863萬,係因去年有大量交屋認列營收。
2021/30.745.66-63.131.46-73.741.4662.42本期營收較去年同期減少約11,952萬,係因去年同期大量交屋認列營收。
2021/20.4869.12-69.880.76-79.211.4861.65本期營收較去年同期減少約11,121萬,係因去年同期大量交屋認列營收。
2021/10.28-60.43-86.360.28-86.362.0843.84本期營收較去年同期減少約17,941萬,係因去年同期大量交屋認列營收。
2020/120.72-33.68-84.6814.93-70.62.727.36本期營收較去年同期減少約39,595萬,係因去年同期預售案完工大量交屋認列營收。
2020/111.0819.21-64.0714.21-69.172.8126.35本期營收較去年同期減少約19,264萬,係因去年同期預售案完工大量交屋認列營收。
2020/100.9110.48-78.8913.13-69.532.8825.66本期營收較去年同期減少約33,857萬,係因去年同期預售案完工大量交屋認列營收。
2020/90.82-28.99-60.1212.23-68.52.7127.46本期營收較去年同期減少約12,360萬,係因去年同期預售案完工大量交屋認列營收。
2020/81.1557.47-63.9911.41-68.962.9325.38本期營收較去年同期減少約20,524萬,係因去年同期預售案完工大量交屋認列營收。
2020/70.73-29.67-86.1110.25-69.443.620.67本期營收較去年同期減少約45,483萬,係因去年同期預售案完工大量交屋認列營收。
2020/61.04-42.8-67.629.52-66.333.9617.87本期營收較去年同期減少約21771萬,係因去年同期預售案完工大量交屋認列營收。
2020/51.8266.79-65.598.48-66.164.8114.71本期營收較去年同期減少約34747萬,係因去年同期預售案完工大量交屋認列營收。
2020/41.09-42.27-77.266.65-66.314.5815.45本期營收較去年同期減少約37142萬,係因去年同期預售案完工大量交屋認列營收。
2020/31.8918.97-36.175.56-62.795.5612.85去年同期因有預售屋完工大量交屋認列營收,因此本年營收較去年同期減少約93881萬(-62.80%)
2020/21.59-23.4-64.653.67-69.388.348.57本月營收較去年同期減少29103萬(-64.65%)
2020/12.08-55.56-72.232.08-72.239.767.32本月營收較去年同期減少54045萬(-73.23%)
2019/124.6855.53-6.1850.79220.080.0N/A本月營收較去年同期減少3084.9萬(-6.19%)
2019/113.01-29.94197.6446.12323.690.0N/A本月營收較去年同期增加19962萬(+197.65%)
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)3270.00.27-37.210.33-35.299.63-57.6527.6962.6911.9955.719.2350.331.15-34.290.94-35.170.89-36.43
2022 (9)327-0.610.43-36.760.51-25.022.7432.5217.02-30.257.70-40.176.14-52.591.75-20.811.45-32.561.4-36.94
2021 (8)3292.490.6819.30.6833.3317.1615.0124.40-16.5212.87-8.412.955.542.215.242.15-2.712.2221.31
2020 (7)3216.640.57-89.180.51-89.3314.92-70.6229.23-26.2414.05-55.0812.27-60.762.1-86.782.21-86.01.83-88.48
2019 (6)3017.125.27328.464.78350.9450.79223.0939.638.2831.2829.3631.2741.7515.89318.1615.79323.3215.88357.64
2018 (5)2817.251.23-18.541.0613.9815.72-4.936.603.6824.1818.6522.06-7.933.812.763.73-11.613.47-12.37
2017 (4)2620.01.51-1.310.93-19.8316.53-38.7835.3025.9420.3810.5223.9660.73.37-32.334.22-17.743.96-1.49
2016 (3)2626.071.53-42.71.16-46.327.0-46.1528.03-4.4318.44-9.9614.910.274.98-51.515.13-51.14.02-46.11
2015 (2)24720.492.671470.592.162600.050.14681.029.330.2420.48295.3714.87118.0410.273012.1210.492040.827.461595.45
2014 (1)2050.990.17-96.890.08-98.06.42-88.3129.2605.1806.8200.33-97.820.49-96.810.44-96.76

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。