損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.63 | -57.65 | 6.96 | -63.12 | 1.51 | -28.77 | 0.18 | 200.0 | 1.94 | 16.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 0 | 0.94 | -35.17 | 0.89 | -36.43 | 0.05 | -16.67 | 5.59 | 45.19 | 0.27 | -37.21 | 0.33 | -35.29 | 0.00 | 0 | 327 | 0.0 | 1.41 | -27.32 |
| 2022 (9) | 22.74 | 32.52 | 18.87 | 45.49 | 2.12 | 7.07 | 0.06 | 50.0 | 1.66 | 43.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 1.45 | -32.56 | 1.4 | -36.94 | 0.06 | 0 | 3.85 | 0 | 0.43 | -36.76 | 0.51 | -25.0 | 0.00 | 0 | 327 | -0.61 | 1.94 | -20.16 |
| 2021 (8) | 17.16 | 15.01 | 12.97 | 22.82 | 1.98 | -12.39 | 0.04 | -50.0 | 1.16 | 13.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 2.15 | -2.71 | 2.22 | 21.31 | -0.07 | 0 | 0.00 | 0 | 0.68 | 19.3 | 0.68 | 33.33 | 0.00 | 0 | 329 | 2.49 | 2.43 | 5.19 |
| 2020 (7) | 14.92 | -70.62 | 10.56 | -65.56 | 2.26 | -46.7 | 0.08 | 33.33 | 1.02 | -8.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 2.21 | -86.0 | 1.83 | -88.48 | 0.38 | 0 | 17.11 | 0 | 0.57 | -89.18 | 0.51 | -89.33 | 0.00 | 0 | 321 | 6.64 | 2.31 | -85.58 |
| 2019 (6) | 50.79 | 223.09 | 30.66 | 207.52 | 4.24 | 117.44 | 0.06 | 500.0 | 1.11 | -11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 15.79 | 323.32 | 15.88 | 357.64 | -0.09 | 0 | 0.00 | 0 | 5.27 | 328.46 | 4.78 | 350.94 | 0.00 | 0 | 301 | 7.12 | 16.02 | 313.95 |
| 2018 (5) | 15.72 | -4.9 | 9.97 | -6.74 | 1.95 | -21.05 | 0.01 | -50.0 | 1.25 | 0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 3.73 | -11.61 | 3.47 | -12.37 | 0.03 | -88.46 | 0.79 | -87.36 | 1.23 | -18.54 | 1.06 | 13.98 | 0.00 | 0 | 281 | 7.25 | 3.87 | -11.85 |
| 2017 (4) | 16.53 | -38.78 | 10.69 | -44.98 | 2.47 | -4.63 | 0.02 | 0.0 | 1.24 | -8.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0.86 | 437.5 | 4.22 | -17.74 | 3.96 | -1.49 | 0.26 | -76.58 | 6.25 | -71.09 | 1.51 | -1.31 | 0.93 | -19.83 | 0.00 | 0 | 262 | 0.0 | 4.39 | -15.74 |
| 2016 (3) | 27.0 | -46.15 | 19.43 | -45.17 | 2.59 | -41.67 | 0.02 | 0.0 | 1.35 | -21.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -30.43 | 5.13 | -51.1 | 4.02 | -46.11 | 1.11 | -63.49 | 21.62 | -25.32 | 1.53 | -42.7 | 1.16 | -46.3 | 0.00 | 0 | 262 | 6.07 | 5.21 | -50.62 |
| 2015 (2) | 50.14 | 681.0 | 35.44 | 680.62 | 4.44 | 188.31 | 0.02 | -50.0 | 1.73 | 14.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | 10.49 | 2040.82 | 7.46 | 1595.45 | 3.04 | 4966.67 | 28.95 | 154.84 | 2.67 | 1470.59 | 2.16 | 2600.0 | 0.00 | 0 | 247 | 20.49 | 10.55 | 1783.93 |
| 2014 (1) | 6.42 | -88.31 | 4.54 | -86.97 | 1.54 | -68.57 | 0.04 | -20.0 | 1.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -23.81 | 0.49 | -96.81 | 0.44 | -96.76 | 0.06 | -96.59 | 11.36 | -0.79 | 0.17 | -96.89 | 0.08 | -98.0 | 0.00 | 0 | 205 | 0.99 | 0.56 | -96.37 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.52 | -68.1 | 21.74 | 1.73 | -69.33 | 16.89 | 0.58 | -27.5 | 65.71 | 0.05 | -16.67 | 66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 120.0 | 0.28 | -81.08 | 380.0 | 0.27 | -81.25 | 250.0 | 0.01 | -66.67 | -87.5 | 4.46 | 100.0 | 0 | 0.08 | -81.82 | 233.33 | 0.06 | -86.05 | 20.0 | 0.65 | 14.04 | 1525.0 | 334 | 2.14 | 2.14 | 0.38 | -75.48 | 52.0 |
| 24Q2 (19) | 7.9 | 162.46 | 233.33 | 5.64 | 163.55 | 216.85 | 0.8 | 86.05 | 110.53 | 0.06 | 500.0 | -25.0 | 0.47 | 6.82 | -2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | -77.78 | 1.48 | 252.38 | 393.33 | 1.44 | 260.0 | 414.29 | 0.03 | 50.0 | 50.0 | 2.23 | -37.88 | -66.67 | 0.44 | 266.67 | 450.0 | 0.43 | 230.77 | 616.67 | 0.57 | 375.0 | 470.0 | 327 | 0.0 | 0.0 | 1.55 | 222.92 | 384.38 |
| 24Q1 (18) | 3.01 | -16.62 | 90.51 | 2.14 | -15.08 | 79.83 | 0.43 | 0.0 | 19.44 | 0.01 | -85.71 | 0 | 0.44 | -12.0 | -6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | -250.0 | 0.42 | -39.13 | 740.0 | 0.4 | -47.37 | 900.0 | 0.02 | 133.33 | 100.0 | 3.59 | 0 | -85.02 | 0.12 | -47.83 | 1100.0 | 0.13 | -40.91 | 1200.0 | 0.12 | -55.56 | 1100.0 | 327 | 0.0 | 0.0 | 0.48 | -37.66 | 585.71 |
| 23Q4 (17) | 3.61 | 74.4 | 41.57 | 2.52 | 70.27 | 22.93 | 0.43 | 22.86 | 115.0 | 0.07 | 133.33 | 75.0 | 0.5 | 2.04 | 6.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 108.57 | 137.5 | 0.69 | 790.0 | 213.64 | 0.76 | 522.22 | 80.95 | -0.06 | -175.0 | 70.0 | 0.00 | 0 | 0 | 0.23 | 483.33 | 76.92 | 0.22 | 340.0 | 46.67 | 0.27 | 575.0 | -37.21 | 327 | 0.0 | 0.0 | 0.77 | 208.0 | 108.11 |
| 23Q3 (16) | 2.07 | -12.66 | -79.8 | 1.48 | -16.85 | -82.77 | 0.35 | -7.89 | -56.25 | 0.03 | -62.5 | 0 | 0.49 | 2.08 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -488.89 | -337.5 | -0.1 | -133.33 | -112.82 | -0.18 | -164.29 | -127.27 | 0.08 | 300.0 | -33.33 | 0.00 | -100.0 | -100.0 | -0.06 | -175.0 | -130.0 | 0.05 | -16.67 | -77.27 | 0.04 | -60.0 | -86.67 | 327 | 0.0 | 0.0 | 0.25 | -21.88 | -72.22 |
| 23Q2 (15) | 2.37 | 50.0 | -69.81 | 1.78 | 49.58 | -73.67 | 0.38 | 5.56 | -48.65 | 0.08 | 0 | 700.0 | 0.48 | 2.13 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 228.57 | 0.3 | 500.0 | 11.11 | 0.28 | 600.0 | 75.0 | 0.02 | 100.0 | -80.0 | 6.69 | -72.09 | -82.73 | 0.08 | 700.0 | 60.0 | 0.06 | 500.0 | -14.29 | 0.10 | 900.0 | 0.0 | 327 | 0.0 | 0.0 | 0.32 | 357.14 | -15.79 |
| 23Q1 (14) | 1.58 | -38.04 | -24.4 | 1.19 | -41.95 | -18.49 | 0.36 | 80.0 | -5.26 | 0 | -100.0 | 0 | 0.47 | 0.0 | 23.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 128.57 | 0.05 | -77.27 | -73.68 | 0.04 | -90.48 | -75.0 | 0.01 | 105.0 | -66.67 | 23.97 | 0 | 33.17 | 0.01 | -92.31 | -80.0 | 0.01 | -93.33 | -85.71 | 0.01 | -97.67 | -80.0 | 327 | 0.0 | 0.0 | 0.07 | -81.08 | -75.86 |
| 22Q4 (13) | 2.55 | -75.12 | -53.64 | 2.05 | -76.14 | -50.0 | 0.2 | -75.0 | -75.9 | 0.04 | 0 | 300.0 | 0.47 | 11.9 | 34.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0.0 | -300.0 | 0.22 | -71.79 | -59.26 | 0.42 | -36.36 | -41.67 | -0.2 | -266.67 | -17.65 | 0.00 | -100.0 | 0 | 0.13 | -35.0 | -40.91 | 0.15 | -31.82 | -31.82 | 0.43 | 43.33 | -36.76 | 327 | 0.0 | -0.61 | 0.37 | -58.89 | -42.19 |
| 22Q3 (12) | 10.25 | 30.57 | 43.16 | 8.59 | 27.07 | 55.33 | 0.8 | 8.11 | 53.85 | 0 | -100.0 | 0 | 0.42 | 5.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | -14.29 | 0.78 | 188.89 | -25.0 | 0.66 | 312.5 | -34.65 | 0.12 | 20.0 | 300.0 | 14.85 | -61.67 | 400.0 | 0.20 | 300.0 | -35.48 | 0.22 | 214.29 | -31.25 | 0.30 | 200.0 | -34.78 | 327 | 0.0 | 0.0 | 0.9 | 136.84 | -22.41 |
| 22Q2 (11) | 7.85 | 275.6 | 157.38 | 6.76 | 363.01 | 199.12 | 0.74 | 94.74 | 111.43 | 0.01 | 0 | 0 | 0.4 | 5.26 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0.0 | 0 | 0.27 | 42.11 | -38.64 | 0.16 | 0.0 | -60.98 | 0.1 | 233.33 | 150.0 | 38.74 | 115.22 | 386.68 | 0.05 | 0.0 | -61.54 | 0.07 | 0.0 | -41.67 | 0.10 | 100.0 | -37.5 | 327 | 0.0 | 5.14 | 0.38 | 31.03 | -20.83 |
| 22Q1 (10) | 2.09 | -62.0 | 43.15 | 1.46 | -64.39 | 35.19 | 0.38 | -54.22 | 35.71 | 0 | -100.0 | -100.0 | 0.38 | 8.57 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -250.0 | -333.33 | 0.19 | -64.81 | 46.15 | 0.16 | -77.78 | 77.78 | 0.03 | 117.65 | -25.0 | 18.00 | 0 | -35.14 | 0.05 | -77.27 | 66.67 | 0.07 | -68.18 | 250.0 | 0.05 | -92.65 | 66.67 | 327 | -0.61 | 2.19 | 0.29 | -54.69 | 93.33 |
| 21Q4 (9) | 5.5 | -23.18 | 104.46 | 4.1 | -25.86 | 105.0 | 0.83 | 59.62 | -7.78 | 0.01 | 0 | 0.0 | 0.35 | -2.78 | 34.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 71.43 | -200.0 | 0.54 | -48.08 | 400.0 | 0.72 | -28.71 | 442.86 | -0.17 | -666.67 | -666.67 | 0.00 | -100.0 | 0 | 0.22 | -29.03 | 466.67 | 0.22 | -31.25 | 414.29 | 0.68 | 47.83 | 19.3 | 329 | 0.61 | 2.49 | 0.64 | -44.83 | 557.14 |
| 21Q3 (8) | 7.16 | 134.75 | 164.21 | 5.53 | 144.69 | 168.45 | 0.52 | 48.57 | 85.71 | 0 | 0 | -100.0 | 0.36 | 44.0 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -240.0 | 1.04 | 136.36 | 153.66 | 1.01 | 146.34 | 165.79 | 0.03 | -25.0 | 0.0 | 2.97 | -62.69 | -62.5 | 0.31 | 138.46 | 138.46 | 0.32 | 166.67 | 220.0 | 0.46 | 187.5 | -32.35 | 327 | 5.14 | 9.73 | 1.16 | 141.67 | 163.64 |
| 21Q2 (7) | 3.05 | 108.9 | -22.98 | 2.26 | 109.26 | -22.34 | 0.35 | 25.0 | -39.66 | 0 | -100.0 | 0 | 0.25 | 31.58 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.44 | 238.46 | -8.33 | 0.41 | 355.56 | 86.36 | 0.04 | 0.0 | -84.62 | 7.96 | -71.32 | -85.48 | 0.13 | 333.33 | 85.71 | 0.12 | 500.0 | 100.0 | 0.16 | 433.33 | -70.91 | 311 | -2.81 | 0.0 | 0.48 | 220.0 | -4.0 |
| 21Q1 (6) | 1.46 | -45.72 | -73.74 | 1.08 | -46.0 | -69.83 | 0.28 | -68.89 | -45.1 | 0.02 | 100.0 | -33.33 | 0.19 | -26.92 | -24.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.13 | 172.22 | -91.28 | 0.09 | 142.86 | -93.75 | 0.04 | 33.33 | -20.0 | 27.75 | 0 | 675.14 | 0.03 | 150.0 | -93.75 | 0.02 | 128.57 | -95.35 | 0.03 | -94.74 | -93.75 | 320 | -0.31 | 6.31 | 0.15 | 207.14 | -90.07 |
| 20Q4 (5) | 2.69 | -0.74 | -76.59 | 2.0 | -2.91 | -73.08 | 0.9 | 221.43 | -18.18 | 0.01 | -50.0 | -75.0 | 0.26 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | -0.18 | -143.9 | -106.04 | -0.21 | -155.26 | -106.73 | 0.03 | 0.0 | 120.0 | 0.00 | -100.0 | 0 | -0.06 | -146.15 | -105.77 | -0.07 | -170.0 | -107.53 | 0.57 | -16.18 | -89.2 | 321 | 7.72 | 6.64 | -0.14 | -131.82 | -104.65 |
| 20Q3 (4) | 2.71 | -31.57 | 0.0 | 2.06 | -29.21 | 0.0 | 0.28 | -51.72 | 0.0 | 0.02 | 0 | 0.0 | 0.26 | 4.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.41 | -14.58 | 0.0 | 0.38 | 72.73 | 0.0 | 0.03 | -88.46 | 0.0 | 7.92 | -85.55 | 0.0 | 0.13 | 85.71 | 0.0 | 0.10 | 66.67 | 0.0 | 0.68 | 23.64 | 0.0 | 298 | -4.18 | 0.0 | 0.44 | -12.0 | 0.0 |
| 20Q2 (3) | 3.96 | -28.78 | 0.0 | 2.91 | -18.72 | 0.0 | 0.58 | 13.73 | 0.0 | 0 | -100.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.48 | -67.79 | 0.0 | 0.22 | -84.72 | 0.0 | 0.26 | 420.0 | 0.0 | 54.82 | 1431.28 | 0.0 | 0.07 | -85.42 | 0.0 | 0.06 | -86.05 | 0.0 | 0.55 | 14.58 | 0.0 | 311 | 3.32 | 0.0 | 0.5 | -66.89 | 0.0 |
| 20Q1 (2) | 5.56 | -51.61 | 0.0 | 3.58 | -51.82 | 0.0 | 0.51 | -53.64 | 0.0 | 0.03 | -25.0 | 0.0 | 0.25 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.49 | -50.0 | 0.0 | 1.44 | -53.85 | 0.0 | 0.05 | 133.33 | 0.0 | 3.58 | 0 | 0.0 | 0.48 | -53.85 | 0.0 | 0.43 | -53.76 | 0.0 | 0.48 | -90.91 | 0.0 | 301 | 0.0 | 0.0 | 1.51 | -49.83 | 0.0 |
| 19Q4 (1) | 11.49 | 0.0 | 0.0 | 7.43 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 5.28 | 0.0 | 0.0 | 301 | 0.0 | 0.0 | 3.01 | 0.0 | 0.0 |
