損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.08 | -14.86 | 5.14 | -17.1 | 1.93 | 6.04 | 0.11 | 37.5 | 0.06 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0.04 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -94.12 | 0.06 | -60.0 | 1.07 | -33.95 | 0.85 | -30.33 | 0.22 | -45.0 | 20.67 | -16.99 | 2.51 | -30.28 | 2.32 | -26.35 | 0.00 | 0 | 34 | 0.0 | 1.54 | -25.6 |
| 2022 (9) | 9.49 | -4.33 | 6.2 | -12.68 | 1.82 | 11.66 | 0.08 | 60.0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.15 | 1400.0 | 1.62 | 35.0 | 1.22 | 43.53 | 0.4 | 14.29 | 24.90 | -13.51 | 3.60 | 42.29 | 3.15 | 27.53 | 0.00 | 0 | 34 | 0.0 | 2.07 | 26.22 |
| 2021 (8) | 9.92 | 95.28 | 7.1 | 111.94 | 1.63 | 38.14 | 0.05 | -37.5 | 0.03 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.01 | -80.0 | 1.2 | 100.0 | 0.85 | 80.85 | 0.35 | 169.23 | 28.79 | 34.28 | 2.53 | 79.43 | 2.47 | 99.19 | 0.00 | 0 | 34 | 0.0 | 1.64 | 82.22 |
| 2020 (7) | 5.08 | 23.9 | 3.35 | 23.62 | 1.18 | 9.26 | 0.08 | -20.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.05 | 25.0 | 0.6 | 71.43 | 0.47 | 67.86 | 0.13 | 85.71 | 21.44 | 8.01 | 1.41 | 71.95 | 1.24 | 74.65 | 0.00 | 0 | 34 | 0.0 | 0.9 | 36.36 |
| 2019 (6) | 4.1 | -16.16 | 2.71 | -21.9 | 1.08 | -1.82 | 0.1 | 0.0 | 0.02 | 0.0 | 0.01 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.04 | -69.23 | 0.35 | -22.22 | 0.28 | -20.0 | 0.07 | -30.0 | 19.85 | -8.82 | 0.82 | -21.15 | 0.71 | 9.23 | 0.00 | 0 | 34 | 0.0 | 0.66 | 32.0 |
| 2018 (5) | 4.89 | 10.38 | 3.47 | 10.86 | 1.1 | -0.9 | 0.1 | 42.86 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.13 | -7.14 | 0.45 | 36.36 | 0.35 | 29.63 | 0.1 | 66.67 | 21.77 | 16.67 | 1.04 | 28.4 | 0.65 | 71.05 | 0.00 | 0 | 34 | 0.0 | 0.5 | 31.58 |
| 2017 (4) | 4.43 | -0.89 | 3.13 | -2.49 | 1.11 | 0.91 | 0.07 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.04 | 0 | 0.14 | 0 | 0.33 | 0 | 0.27 | 0 | 0.06 | 200.0 | 18.66 | 0 | 0.81 | 0 | 0.38 | -7.32 | 0.00 | 0 | 34 | 0.0 | 0.38 | 0 |
| 2016 (3) | 4.47 | -14.53 | 3.21 | -14.85 | 1.1 | -20.86 | 0.06 | -14.29 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.32 | 0 | -0.07 | 0 | -0.36 | 0 | -0.2 | 0 | -0.22 | 0 | 0.02 | -33.33 | 0.00 | 0 | -0.64 | 0 | 0.41 | 355.56 | 0.00 | 0 | 34 | 0.0 | -0.15 | 0 |
| 2015 (2) | 5.23 | -14.4 | 3.77 | -13.73 | 1.39 | -13.66 | 0.07 | 16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.06 | -14.29 | -0.06 | 0 | 0.1 | -28.57 | 0.17 | -37.04 | 0.13 | -38.1 | 0.03 | -50.0 | 19.89 | -8.47 | 0.40 | -36.51 | 0.09 | -57.14 | 0.00 | 0 | 34 | 0.0 | 0.23 | -30.3 |
| 2014 (1) | 6.11 | -16.53 | 4.37 | -14.81 | 1.61 | -13.9 | 0.06 | 20.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0.07 | 133.33 | -0.01 | 0 | 0.14 | -17.65 | 0.27 | -44.9 | 0.21 | -46.15 | 0.06 | -40.0 | 21.73 | 3.77 | 0.63 | -45.22 | 0.21 | -67.69 | 0.00 | 0 | 34 | 0.0 | 0.33 | -42.11 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.95 | 14.04 | -13.33 | 1.3 | 19.27 | -8.45 | 0.47 | -2.08 | -6.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 75.0 | -46.15 | 0.24 | 33.33 | -46.67 | 0.17 | 13.33 | -48.48 | 0.07 | 133.33 | -41.67 | 28.14 | 54.7 | 1.81 | 0.52 | 18.18 | -46.39 | 0.29 | -9.38 | -50.85 | 1.49 | 53.61 | -23.2 | 34 | 0.0 | 0.0 | 0.35 | 20.69 | -38.6 |
| 24Q2 (19) | 1.71 | 17.12 | 0.0 | 1.09 | 21.11 | -0.91 | 0.48 | 9.09 | 4.35 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | -77.78 | 200.0 | 0.04 | -60.0 | 200.0 | 0.18 | -18.18 | 63.64 | 0.15 | -16.67 | 15.38 | 0.03 | -40.0 | 250.0 | 18.19 | -11.66 | 0 | 0.44 | -15.38 | 18.92 | 0.32 | 33.33 | -36.0 | 0.97 | 86.54 | 0.0 | 34 | 0.0 | 0.0 | 0.29 | -14.71 | 26.09 |
| 24Q1 (18) | 1.46 | -36.8 | -19.34 | 0.9 | -38.36 | -21.74 | 0.44 | -16.98 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 125.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 228.57 | 350.0 | 0.1 | 242.86 | 100.0 | 0.22 | -12.0 | -15.38 | 0.18 | -10.0 | -10.0 | 0.05 | 0.0 | -16.67 | 20.59 | -2.69 | -12.94 | 0.52 | -11.86 | -11.86 | 0.24 | -69.62 | -45.45 | 0.52 | -79.37 | -11.86 | 34 | 0.0 | 0.0 | 0.34 | -8.11 | -10.53 |
| 23Q4 (17) | 2.31 | 2.67 | -1.28 | 1.46 | 2.82 | -2.67 | 0.53 | 6.0 | 8.16 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.04 | -200.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.07 | -177.78 | -40.0 | -0.07 | -153.85 | -250.0 | 0.25 | -44.44 | -24.24 | 0.2 | -39.39 | -31.03 | 0.05 | -58.33 | 0.0 | 21.16 | -23.44 | 55.47 | 0.59 | -39.18 | -31.4 | 0.79 | 33.9 | -13.19 | 2.52 | 29.9 | -30.39 | 34 | 0.0 | 0.0 | 0.37 | -35.09 | -17.78 |
| 23Q3 (16) | 2.25 | 31.58 | -21.05 | 1.42 | 29.09 | -22.83 | 0.5 | 8.7 | 2.04 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 0 | 300.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | 550.0 | -18.18 | 0.13 | 425.0 | 8.33 | 0.45 | 309.09 | -29.69 | 0.33 | 153.85 | -28.26 | 0.12 | 700.0 | -33.33 | 27.64 | 0 | 0.47 | 0.97 | 162.16 | -29.71 | 0.59 | 18.0 | -41.0 | 1.94 | 100.0 | -29.96 | 34 | 0.0 | 0.0 | 0.57 | 147.83 | -24.0 |
| 23Q2 (15) | 1.71 | -5.52 | -34.23 | 1.1 | -4.35 | -36.78 | 0.46 | 4.55 | 2.22 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | -200.0 | -166.67 | -0.04 | -180.0 | -300.0 | 0.11 | -57.69 | -73.17 | 0.13 | -35.0 | -51.85 | -0.02 | -133.33 | -115.38 | 0.00 | -100.0 | -100.0 | 0.37 | -37.29 | -54.32 | 0.50 | 13.64 | -39.02 | 0.97 | 64.41 | -29.71 | 34 | 0.0 | 0.0 | 0.23 | -39.47 | -55.77 |
| 23Q1 (14) | 1.81 | -22.65 | 6.47 | 1.15 | -23.33 | 2.68 | 0.44 | -10.2 | 10.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | -77.78 | 0.05 | 350.0 | 0.0 | 0.26 | -21.21 | 8.33 | 0.2 | -31.03 | 5.26 | 0.06 | 20.0 | 20.0 | 23.65 | 73.77 | 20.17 | 0.59 | -31.4 | 3.51 | 0.44 | -51.65 | 7.32 | 0.59 | -83.7 | 3.51 | 34 | 0.0 | 0.0 | 0.38 | -15.56 | 8.57 |
| 22Q4 (13) | 2.34 | -17.89 | -7.87 | 1.5 | -18.48 | -16.2 | 0.49 | 0.0 | 8.89 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -145.45 | 0 | -0.02 | -116.67 | 0 | 0.33 | -48.44 | 13.79 | 0.29 | -36.96 | 38.1 | 0.05 | -72.22 | -37.5 | 13.61 | -50.53 | -47.73 | 0.86 | -37.68 | 34.37 | 0.91 | -9.0 | 46.77 | 3.62 | 30.69 | 42.52 | 34 | 0.0 | 0.0 | 0.45 | -40.0 | 12.5 |
| 22Q3 (12) | 2.85 | 9.62 | -5.63 | 1.84 | 5.75 | -17.86 | 0.49 | 8.89 | 19.51 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 1200.0 | 0.12 | 1300.0 | 100.0 | 0.64 | 56.1 | 45.45 | 0.46 | 70.37 | 48.39 | 0.18 | 38.46 | 50.0 | 27.51 | -17.01 | -2.2 | 1.38 | 70.37 | 48.39 | 1.00 | 21.95 | 35.14 | 2.77 | 100.72 | 45.79 | 34 | 0.0 | 0.0 | 0.75 | 44.23 | 36.36 |
| 22Q2 (11) | 2.6 | 52.94 | 34.02 | 1.74 | 55.36 | 25.18 | 0.45 | 12.5 | 21.62 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 175.0 | -0.01 | -120.0 | 66.67 | 0.41 | 70.83 | 156.25 | 0.27 | 42.11 | 170.0 | 0.13 | 160.0 | 160.0 | 33.15 | 68.45 | -1.16 | 0.81 | 42.11 | 161.29 | 0.82 | 100.0 | 115.79 | 1.38 | 142.11 | 42.27 | 34 | 0.0 | 0.0 | 0.52 | 48.57 | 92.59 |
| 22Q1 (10) | 1.7 | -33.07 | -29.75 | 1.12 | -37.43 | -33.33 | 0.4 | -11.11 | 2.56 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 400.0 | 0.05 | 0 | 350.0 | 0.24 | -17.24 | -25.0 | 0.19 | -9.52 | -13.64 | 0.05 | -37.5 | -44.44 | 19.68 | -24.42 | -34.14 | 0.57 | -10.94 | -13.64 | 0.41 | -33.87 | -42.25 | 0.57 | -77.56 | -13.64 | 34 | 0.0 | 0.0 | 0.35 | -12.5 | -18.6 |
| 21Q4 (9) | 2.54 | -15.89 | 68.21 | 1.79 | -20.09 | 79.0 | 0.45 | 9.76 | 28.57 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -100.0 | 0.29 | -34.09 | 52.63 | 0.21 | -32.26 | 50.0 | 0.08 | -33.33 | 60.0 | 26.04 | -7.43 | 3.21 | 0.64 | -31.18 | 52.38 | 0.62 | -16.22 | 77.14 | 2.54 | 33.68 | 80.14 | 34 | 0.0 | 0.0 | 0.4 | -27.27 | 53.85 |
| 21Q3 (8) | 3.02 | 55.67 | 108.28 | 2.24 | 61.15 | 128.57 | 0.41 | 10.81 | 36.67 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0.0 | 0.06 | 300.0 | 50.0 | 0.44 | 175.0 | 109.52 | 0.31 | 210.0 | 82.35 | 0.12 | 140.0 | 200.0 | 28.13 | -16.13 | 53.21 | 0.93 | 200.0 | 82.35 | 0.74 | 94.74 | 94.74 | 1.90 | 95.88 | 91.92 | 34 | 0.0 | 0.0 | 0.55 | 103.7 | 96.43 |
| 21Q2 (7) | 1.94 | -19.83 | 55.2 | 1.39 | -17.26 | 65.48 | 0.37 | -5.13 | 37.04 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0 | -0.03 | -50.0 | 0.0 | 0.16 | -50.0 | 45.45 | 0.1 | -54.55 | 11.11 | 0.05 | -44.44 | 150.0 | 33.54 | 12.25 | 59.41 | 0.31 | -53.03 | 24.0 | 0.38 | -46.48 | 8.57 | 0.97 | 46.97 | 97.96 | 34 | 0.0 | 0.0 | 0.27 | -37.21 | 50.0 |
| 21Q1 (6) | 2.42 | 60.26 | 178.16 | 1.68 | 68.0 | 211.11 | 0.39 | 11.43 | 56.0 | 0.01 | -50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.02 | -200.0 | -200.0 | 0.32 | 68.42 | 220.0 | 0.22 | 57.14 | 175.0 | 0.09 | 80.0 | 350.0 | 29.88 | 18.43 | 40.74 | 0.66 | 57.14 | 186.96 | 0.71 | 102.86 | 294.44 | 0.66 | -53.19 | 186.96 | 34 | 0.0 | 0.0 | 0.43 | 65.38 | 152.94 |
| 20Q4 (5) | 1.51 | 4.14 | 41.12 | 1.0 | 2.04 | 44.93 | 0.35 | 16.67 | 29.63 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | -50.0 | 166.67 | 0.19 | -9.52 | 137.5 | 0.14 | -17.65 | 133.33 | 0.05 | 25.0 | 150.0 | 25.23 | 37.42 | 22.65 | 0.42 | -17.65 | 133.33 | 0.35 | -7.89 | 34.62 | 1.41 | 42.42 | 71.95 | 34 | 0.0 | 0.0 | 0.26 | -7.14 | 62.5 |
| 20Q3 (4) | 1.45 | 16.0 | 0.0 | 0.98 | 16.67 | 0.0 | 0.3 | 11.11 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.04 | 233.33 | 0.0 | 0.21 | 90.91 | 0.0 | 0.17 | 88.89 | 0.0 | 0.04 | 100.0 | 0.0 | 18.36 | -12.74 | 0.0 | 0.51 | 104.0 | 0.0 | 0.38 | 8.57 | 0.0 | 0.99 | 102.04 | 0.0 | 34 | 0.0 | 0.0 | 0.28 | 55.56 | 0.0 |
| 20Q2 (3) | 1.25 | 43.68 | 0.0 | 0.84 | 55.56 | 0.0 | 0.27 | 8.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -250.0 | 0.0 | 0.11 | 10.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.02 | 0.0 | 0.0 | 21.04 | -0.89 | 0.0 | 0.25 | 8.7 | 0.0 | 0.35 | 94.44 | 0.0 | 0.49 | 113.04 | 0.0 | 34 | 0.0 | 0.0 | 0.18 | 5.88 | 0.0 |
| 20Q1 (2) | 0.87 | -18.69 | 0.0 | 0.54 | -21.74 | 0.0 | 0.25 | -7.41 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 166.67 | 0.0 | 0.1 | 25.0 | 0.0 | 0.08 | 33.33 | 0.0 | 0.02 | 0.0 | 0.0 | 21.23 | 3.21 | 0.0 | 0.23 | 27.78 | 0.0 | 0.18 | -30.77 | 0.0 | 0.23 | -71.95 | 0.0 | 34 | 0.0 | 0.0 | 0.17 | 6.25 | 0.0 |
| 19Q4 (1) | 1.07 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 20.57 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 34 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
