- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 87 | 0.0 | -9.38 | -0.01 | 96.67 | -103.57 | -0.11 | 66.67 | -147.83 | -0.21 | 0.0 | -261.54 | 5.04 | 46.94 | -6.84 | 25.22 | 20.21 | -9.64 | -1.68 | 80.87 | -147.19 | -0.10 | 98.68 | -102.0 | -0.08 | 73.33 | -142.11 | -0.01 | 96.15 | -103.7 | 0.02 | 100.25 | -99.59 | -0.10 | 98.68 | -102.0 | 3.35 | -168.33 | -346.67 |
24Q2 (19) | 87 | 0.0 | -19.44 | -0.30 | -433.33 | -87.5 | -0.33 | -760.0 | -13.79 | -0.21 | -333.33 | -61.54 | 3.43 | -40.24 | -12.28 | 20.98 | -22.07 | -15.03 | -8.78 | -876.99 | -35.49 | -7.58 | -645.32 | -75.46 | -0.3 | -600.0 | -20.0 | -0.26 | -425.0 | -52.94 | -7.88 | -550.29 | -80.32 | -7.58 | -645.32 | -75.46 | -13.62 | -41.66 | -246.66 |
24Q1 (18) | 87 | -13.0 | -19.44 | 0.09 | 350.0 | 200.0 | 0.05 | 266.67 | 400.0 | 0.09 | -43.75 | 200.0 | 5.74 | 12.99 | 17.14 | 26.92 | -0.88 | -13.19 | 1.13 | 176.87 | -79.3 | 1.39 | 215.91 | 110.61 | 0.06 | 185.71 | -77.78 | 0.08 | 300.0 | 166.67 | 1.75 | 430.19 | -69.83 | 1.39 | 215.91 | 110.61 | 3.45 | 128.57 | 76.81 |
23Q4 (17) | 100 | 4.17 | -7.41 | 0.02 | -92.86 | -90.91 | -0.03 | -113.04 | -112.0 | 0.16 | 23.08 | -95.91 | 5.08 | -6.1 | -21.6 | 27.16 | -2.69 | -9.25 | -1.47 | -141.29 | -137.12 | 0.44 | -91.22 | -88.11 | -0.07 | -136.84 | -126.92 | 0.02 | -92.59 | -91.67 | -0.53 | -110.79 | -112.44 | 0.44 | -91.22 | -88.11 | 16.13 | 91.07 | 33.13 |
23Q3 (16) | 96 | -11.11 | -11.11 | 0.28 | 275.0 | 100.0 | 0.23 | 179.31 | 53.33 | 0.13 | 200.0 | -96.48 | 5.41 | 38.36 | 1.5 | 27.91 | 13.04 | 3.45 | 3.56 | 154.94 | 55.46 | 5.01 | 215.97 | 78.93 | 0.19 | 176.0 | 58.33 | 0.27 | 258.82 | 80.0 | 4.91 | 212.36 | 78.55 | 5.01 | 215.97 | 78.93 | 9.08 | -179.17 | -1410.35 |
23Q2 (15) | 108 | 0.0 | 0.0 | -0.16 | -633.33 | 52.94 | -0.29 | -3000.0 | 34.09 | -0.13 | -533.33 | -103.65 | 3.91 | -20.2 | 1.82 | 24.69 | -20.38 | 15.59 | -6.48 | -218.68 | 34.55 | -4.32 | -754.55 | 54.72 | -0.25 | -192.59 | 34.21 | -0.17 | -666.67 | 54.05 | -4.37 | -175.34 | 55.13 | -4.32 | -754.55 | 54.72 | -22.29 | -359.85 | -1548.00 |
23Q1 (14) | 108 | 0.0 | 0.0 | 0.03 | -86.36 | -99.23 | 0.01 | -96.0 | 102.5 | 0.03 | -99.23 | -99.23 | 4.9 | -24.38 | -10.09 | 31.01 | 3.61 | 13.13 | 5.46 | 37.88 | 557.83 | 0.66 | -82.16 | -99.15 | 0.27 | 3.85 | 440.0 | 0.03 | -87.5 | -99.29 | 5.80 | 36.15 | -93.16 | 0.66 | -82.16 | -99.15 | -1.40 | -14.61 | -14.66 |
22Q4 (13) | 108 | 0.0 | 0.0 | 0.22 | 57.14 | 2300.0 | 0.25 | 66.67 | 600.0 | 3.91 | 5.96 | 1664.0 | 6.48 | 21.58 | 22.5 | 29.93 | 10.93 | 11.68 | 3.96 | 72.93 | 582.93 | 3.70 | 32.14 | 1375.86 | 0.26 | 116.67 | 750.0 | 0.24 | 60.0 | 1300.0 | 4.26 | 54.91 | 1283.33 | 3.70 | 32.14 | 1375.86 | 30.19 | 99.16 | 100.38 |
22Q3 (12) | 108 | 0.0 | 0.0 | 0.14 | 141.18 | 216.67 | 0.15 | 134.09 | 175.0 | 3.69 | 3.65 | 1637.5 | 5.33 | 38.8 | 31.93 | 26.98 | 26.31 | 13.79 | 2.29 | 123.13 | 149.57 | 2.80 | 129.35 | 184.34 | 0.12 | 131.58 | 163.16 | 0.15 | 140.54 | 215.38 | 2.75 | 128.23 | 178.35 | 2.80 | 129.35 | 184.34 | 4.63 | 16.22 | 62.05 |
22Q2 (11) | 108 | 0.0 | 0.0 | -0.34 | -108.74 | 50.0 | -0.44 | -10.0 | 51.11 | 3.56 | -8.48 | 3336.36 | 3.84 | -29.54 | 36.17 | 21.36 | -22.07 | 40.43 | -9.90 | -1292.77 | 64.82 | -9.54 | -112.32 | 63.46 | -0.38 | -860.0 | 51.9 | -0.37 | -108.77 | 50.0 | -9.74 | -111.48 | 63.56 | -9.54 | -112.32 | 63.46 | -13.26 | 19445.63 | -355.00 |
22Q1 (10) | 108 | 0.0 | 0.0 | 3.89 | 39000.0 | 582.46 | -0.40 | -700.0 | -164.52 | 3.89 | 1656.0 | 582.46 | 5.45 | 3.02 | 0.74 | 27.41 | 2.28 | -13.83 | 0.83 | 201.22 | -91.65 | 77.46 | 26810.34 | 583.67 | 0.05 | 225.0 | -90.74 | 4.22 | 21200.0 | 591.8 | 84.81 | 23658.33 | 651.2 | 77.46 | 26810.34 | 583.67 | 16.98 | 19545.83 | -312.50 |
21Q4 (9) | 108 | 0.0 | 0.0 | -0.01 | 91.67 | -107.14 | -0.05 | 75.0 | -133.33 | -0.25 | -4.17 | 0 | 5.29 | 30.94 | 8.62 | 26.80 | 13.03 | -16.61 | -0.82 | 82.25 | -128.28 | -0.29 | 91.27 | -109.18 | -0.04 | 78.95 | -128.57 | -0.02 | 84.62 | -113.33 | -0.36 | 89.74 | -110.91 | -0.29 | 91.27 | -109.18 | 37.10 | 87.01 | 76.39 |
21Q3 (8) | 108 | 0.0 | 0.0 | -0.12 | 82.35 | -154.55 | -0.20 | 77.78 | -186.96 | -0.24 | -118.18 | -71.43 | 4.04 | 43.26 | -12.74 | 23.71 | 55.88 | -20.7 | -4.62 | 83.58 | -207.94 | -3.32 | 87.28 | -164.47 | -0.19 | 75.95 | -195.0 | -0.13 | 82.43 | -154.17 | -3.51 | 86.87 | -168.29 | -3.32 | 87.28 | -164.47 | -2.30 | -68.48 | -83.69 |
21Q2 (7) | 108 | 0.0 | 0.0 | -0.68 | -219.3 | -38.78 | -0.90 | -245.16 | -40.62 | -0.11 | -119.3 | 69.44 | 2.82 | -47.87 | 12.8 | 15.21 | -52.18 | -17.83 | -28.14 | -383.1 | -26.02 | -26.11 | -330.45 | -23.04 | -0.79 | -246.3 | -41.07 | -0.74 | -221.31 | -39.62 | -26.73 | -336.76 | -26.56 | -26.11 | -330.45 | -23.04 | -18.39 | 43.92 | 34.08 |
21Q1 (6) | 108 | 0.0 | 0.0 | 0.57 | 307.14 | 338.46 | 0.62 | 313.33 | 376.92 | 0.57 | 0 | 338.46 | 5.41 | 11.09 | 23.8 | 31.81 | -1.03 | 9.43 | 9.94 | 242.76 | 321.19 | 11.33 | 258.54 | 256.29 | 0.54 | 285.71 | 440.0 | 0.61 | 306.67 | 335.71 | 11.29 | 242.12 | 278.86 | 11.33 | 258.54 | 256.29 | 8.13 | 135.39 | 139.27 |
20Q4 (5) | 108 | 0.0 | 0.0 | 0.14 | -36.36 | -68.89 | 0.15 | -34.78 | -70.59 | 0.00 | 100.0 | -100.0 | 4.87 | 5.18 | -16.89 | 32.14 | 7.49 | 6.07 | 2.90 | -32.24 | -56.26 | 3.16 | -38.64 | -61.6 | 0.14 | -30.0 | -64.1 | 0.15 | -37.5 | -68.75 | 3.30 | -35.8 | -54.67 | 3.16 | -38.64 | -61.6 | - | - | 0.00 |
20Q3 (4) | 108 | 0.0 | 0.0 | 0.22 | 144.9 | 0.0 | 0.23 | 135.94 | 0.0 | -0.14 | 61.11 | 0.0 | 4.63 | 85.2 | 0.0 | 29.90 | 61.53 | 0.0 | 4.28 | 119.17 | 0.0 | 5.15 | 124.27 | 0.0 | 0.2 | 135.71 | 0.0 | 0.24 | 145.28 | 0.0 | 5.14 | 124.34 | 0.0 | 5.15 | 124.27 | 0.0 | - | - | 0.00 |
20Q2 (3) | 108 | 0.0 | 0.0 | -0.49 | -476.92 | 0.0 | -0.64 | -592.31 | 0.0 | -0.36 | -376.92 | 0.0 | 2.5 | -42.79 | 0.0 | 18.51 | -36.33 | 0.0 | -22.33 | -1046.19 | 0.0 | -21.22 | -767.3 | 0.0 | -0.56 | -660.0 | 0.0 | -0.53 | -478.57 | 0.0 | -21.12 | -808.72 | 0.0 | -21.22 | -767.3 | 0.0 | - | - | 0.00 |
20Q1 (2) | 108 | 0.0 | 0.0 | 0.13 | -71.11 | 0.0 | 0.13 | -74.51 | 0.0 | 0.13 | -13.33 | 0.0 | 4.37 | -25.43 | 0.0 | 29.07 | -4.06 | 0.0 | 2.36 | -64.4 | 0.0 | 3.18 | -61.36 | 0.0 | 0.1 | -74.36 | 0.0 | 0.14 | -70.83 | 0.0 | 2.98 | -59.07 | 0.0 | 3.18 | -61.36 | 0.0 | - | - | 0.00 |
19Q4 (1) | 108 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 5.86 | 0.0 | 0.0 | 30.30 | 0.0 | 0.0 | 6.63 | 0.0 | 0.0 | 8.23 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 7.28 | 0.0 | 0.0 | 8.23 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 1.58 | 18.38 | -4.06 | 17.12 | 0.05 | 4.74 | N/A | - | ||
2024/10 | 1.34 | -26.82 | 6.45 | 15.54 | 0.49 | 4.75 | N/A | - | ||
2024/9 | 1.82 | 14.83 | -17.86 | 14.21 | -0.03 | 5.04 | 0.49 | - | ||
2024/8 | 1.59 | -2.48 | -7.76 | 12.38 | 3.26 | 4.22 | 0.59 | - | ||
2024/7 | 1.63 | 61.84 | 10.94 | 10.8 | 5.11 | 3.94 | 0.63 | - | ||
2024/6 | 1.01 | -22.89 | -19.67 | 9.17 | 4.14 | 3.43 | 0.77 | - | ||
2024/5 | 1.31 | 16.76 | -0.95 | 8.16 | 8.1 | 3.73 | 0.71 | - | ||
2024/4 | 1.12 | -14.22 | -16.2 | 6.85 | 10.01 | 3.41 | 0.78 | - | ||
2024/3 | 1.3 | 32.16 | -17.79 | 5.74 | 17.16 | 5.74 | 0.38 | - | ||
2024/2 | 0.99 | -71.37 | -10.48 | 4.43 | 33.91 | 6.61 | 0.33 | - | ||
2024/1 | 3.45 | 57.91 | 56.07 | 3.45 | 56.07 | 7.28 | 0.3 | 本年度業績大幅成長主因:節慶挪移影響,使得今年度大量出貨落點在1月份,去年度則落在111年12月份。 | ||
2023/12 | 2.18 | 32.45 | -31.81 | 19.3 | -8.48 | 5.08 | 0.53 | - | ||
2023/11 | 1.65 | 31.37 | -13.33 | 17.12 | -4.3 | 5.12 | 0.53 | - | ||
2023/10 | 1.25 | -43.54 | -8.73 | 15.47 | -3.23 | 5.2 | 0.52 | - | ||
2023/9 | 2.22 | 28.94 | 57.43 | 14.21 | -2.71 | 5.41 | 0.39 | 本年度中秋節在九月底,月餅大量出貨落點會在九月份,而去年中秋節是九月初,出貨落點會在八月份;故九月份收入成長 | ||
2023/8 | 1.72 | 17.29 | -22.21 | 11.99 | -9.14 | 4.44 | 0.47 | - | ||
2023/7 | 1.47 | 17.17 | -13.78 | 10.27 | -6.51 | 4.04 | 0.52 | - | ||
2023/6 | 1.25 | -4.92 | 9.25 | 8.8 | -5.17 | 3.91 | 0.62 | - | ||
2023/5 | 1.32 | -1.21 | -5.0 | 7.55 | -7.21 | 4.24 | 0.57 | - | ||
2023/4 | 1.33 | -15.85 | 2.61 | 6.23 | -7.66 | 4.02 | 0.6 | - | ||
2023/3 | 1.59 | 43.92 | -3.27 | 4.9 | -10.12 | 4.9 | 0.42 | - | ||
2023/2 | 1.1 | -50.09 | 13.6 | 3.31 | -13.07 | 6.51 | 0.31 | - | ||
2023/1 | 2.21 | -31.0 | -22.18 | 2.21 | -22.18 | 7.31 | 0.28 | - | ||
2022/12 | 3.2 | 68.34 | 21.43 | 21.09 | 20.14 | 6.48 | 0.36 | - | ||
2022/11 | 1.9 | 38.33 | 28.62 | 17.89 | 19.91 | 4.69 | 0.5 | - | ||
2022/10 | 1.37 | -2.6 | 14.8 | 15.99 | 18.95 | 5.0 | 0.47 | - | ||
2022/9 | 1.41 | -36.28 | -19.07 | 14.61 | 19.36 | 5.33 | 0.46 | - | ||
2022/8 | 2.21 | 30.01 | 105.36 | 13.2 | 25.74 | 5.07 | 0.48 | 主因節慶挪移使中秋業績落點在110年9月及111年8月,造成兩期差異比例較大。 | ||
2022/7 | 1.7 | 48.48 | 42.9 | 10.99 | 16.63 | 4.24 | 0.58 | - | ||
2022/6 | 1.15 | -17.33 | 36.69 | 9.28 | 12.82 | 3.84 | 0.67 | - | ||
2022/5 | 1.39 | 6.71 | 41.54 | 8.14 | 10.11 | 4.33 | 0.59 | - | ||
2022/4 | 1.3 | -20.68 | 29.84 | 6.75 | 5.3 | 3.91 | 0.66 | - | ||
2022/3 | 1.64 | 69.04 | 42.2 | 5.45 | 0.75 | 5.45 | 0.37 | - | ||
2022/2 | 0.97 | -65.81 | 1.23 | 3.81 | -10.48 | 6.44 | 0.31 | - | ||
2022/1 | 2.84 | 7.67 | -13.88 | 2.84 | -13.88 | 6.95 | 0.29 | - | ||
2021/12 | 2.64 | 78.3 | 13.99 | 17.55 | 7.19 | 5.31 | 0.48 | - | ||
2021/11 | 1.48 | 23.48 | 3.1 | 14.92 | 6.07 | 4.42 | 0.57 | - | ||
2021/10 | 1.2 | -31.35 | 5.95 | 13.44 | 6.41 | 4.02 | 0.63 | - | ||
2021/9 | 1.74 | 61.68 | -9.68 | 12.24 | 6.46 | 4.01 | 0.57 | - | ||
2021/8 | 1.08 | -9.53 | -26.63 | 10.5 | 9.72 | 3.11 | 0.73 | - | ||
2021/7 | 1.19 | 42.03 | -2.85 | 9.42 | 16.32 | 3.01 | 0.76 | - | ||
2021/6 | 0.84 | -14.4 | 3.95 | 8.23 | 19.74 | 2.82 | 0.83 | - | ||
2021/5 | 0.98 | -2.1 | 47.21 | 7.39 | 21.84 | 3.13 | 0.74 | - | ||
2021/4 | 1.0 | -13.12 | -2.14 | 6.41 | 18.71 | 3.11 | 0.75 | - | ||
2021/3 | 1.15 | 20.34 | -19.3 | 5.41 | 23.59 | 5.41 | 0.42 | - | ||
2021/2 | 0.96 | -70.92 | 11.35 | 4.25 | 44.41 | 6.56 | 0.34 | - | ||
2021/1 | 3.3 | 42.54 | 58.05 | 3.3 | 58.05 | 7.04 | 0.32 | 本年度業績大幅成長主因:節慶挪移影響,使得今年度大量出貨落點在1月份,去年度則落在108年12月份。 | ||
2020/12 | 2.31 | 61.27 | -15.39 | 16.37 | -12.16 | 4.87 | 0.61 | - | ||
2020/11 | 1.43 | 26.88 | -13.25 | 14.06 | -11.6 | 4.49 | 0.67 | - | ||
2020/10 | 1.13 | -41.48 | -24.43 | 12.63 | -11.41 | 4.53 | 0.66 | - | ||
2020/9 | 1.93 | 31.33 | 38.21 | 11.5 | -9.89 | 4.63 | 0.49 | - | ||
2020/8 | 1.47 | 19.79 | -13.72 | 9.57 | -15.8 | 3.5 | 0.64 | - | ||
2020/7 | 1.23 | 52.0 | -15.68 | 8.1 | -16.17 | 2.7 | 0.84 | - | ||
2020/6 | 0.81 | 21.2 | -17.03 | 6.87 | -16.25 | 2.5 | 0.92 | - | ||
2020/5 | 0.67 | -34.93 | -33.39 | 6.06 | -16.15 | 3.12 | 0.73 | - | ||
2020/4 | 1.02 | -28.35 | -16.93 | 5.4 | -13.38 | 3.31 | 0.69 | - | ||
2020/3 | 1.43 | 66.05 | 51.84 | 4.37 | -12.51 | 4.37 | 0.45 | 本月增減百分比達51.84%,主係疫情影響造成食物屯積效應,及新品上市促銷活動提升業績。 | ||
2020/2 | 0.86 | -58.73 | 9.02 | 2.95 | -27.43 | 5.68 | 0.35 | - | ||
2020/1 | 2.08 | -23.69 | -36.23 | 2.08 | -36.23 | 0.0 | N/A | - | ||
2019/12 | 2.73 | 65.35 | 6.74 | 18.64 | -5.5 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 100 | -7.41 | 0.16 | -95.91 | -0.07 | 0 | 19.3 | -8.49 | 27.85 | 3.26 | 0.68 | 223.81 | 0.81 | -95.97 | 0.13 | 225.0 | 0.35 | -92.51 | 0.16 | -96.23 |
2022 (9) | 108 | 0.0 | 3.91 | 0 | -0.44 | 0 | 21.09 | 20.17 | 26.97 | 4.66 | 0.21 | 0 | 20.12 | 0 | 0.04 | 0 | 4.67 | 0 | 4.24 | 0 |
2021 (8) | 108 | 0.0 | -0.25 | 0 | -0.52 | 0 | 17.55 | 7.21 | 25.77 | -9.93 | -2.77 | 0 | -1.56 | 0 | -0.49 | 0 | -0.3 | 0 | -0.27 | 0 |
2020 (7) | 108 | 0.0 | 0.00 | 0 | -0.14 | 0 | 16.37 | -12.23 | 28.61 | 6.16 | -0.70 | 0 | 0.01 | -98.82 | -0.11 | 0 | 0 | 0 | 0 | 0 |
2019 (6) | 108 | 0.0 | 0.15 | 25.0 | -0.01 | 0 | 18.65 | -5.47 | 26.95 | 0.9 | 0.05 | -85.29 | 0.85 | 26.87 | 0.01 | -85.71 | 0.18 | 0.0 | 0.16 | 23.08 |
2018 (5) | 108 | 0.0 | 0.12 | 140.0 | 0.02 | 0 | 19.73 | 5.0 | 26.71 | -0.19 | 0.34 | 3300.0 | 0.67 | 148.15 | 0.07 | 0 | 0.18 | 100.0 | 0.13 | 160.0 |
2017 (4) | 108 | 0.0 | 0.05 | -92.75 | -0.05 | 0 | 18.79 | -11.78 | 26.76 | -1.36 | 0.01 | -99.43 | 0.27 | -92.33 | 0 | 0 | 0.09 | -89.77 | 0.05 | -93.33 |
2016 (3) | 108 | 0.0 | 0.69 | -26.6 | 0.28 | -72.28 | 21.3 | -8.07 | 27.13 | -6.77 | 1.75 | -62.12 | 3.52 | -19.82 | 0.37 | -65.42 | 0.88 | -27.27 | 0.75 | -26.47 |
2015 (2) | 108 | 0.0 | 0.94 | -39.35 | 1.01 | 124.44 | 23.17 | -2.32 | 29.10 | 8.74 | 4.62 | 101.75 | 4.39 | -37.82 | 1.07 | 98.15 | 1.21 | -33.52 | 1.02 | -38.92 |
2014 (1) | 108 | 0.0 | 1.55 | 23.02 | 0.45 | -77.5 | 23.72 | -11.66 | 26.76 | 0 | 2.29 | 0 | 7.06 | 0 | 0.54 | -72.16 | 1.82 | 16.67 | 1.67 | 22.79 |