損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.3 | -8.49 | 13.92 | -9.61 | 5.24 | -7.09 | 0.02 | 0 | 0.09 | 28.57 | 0.01 | 0.0 | 0.18 | 20.0 | 0 | 0 | 0.06 | -25.0 | 0.02 | -99.55 | 0.03 | 0 | 0.02 | 0 | 0.22 | -95.24 | 0.35 | -92.51 | 0.16 | -96.23 | 0.2 | -53.49 | 55.43 | 506.46 | 0.16 | -95.91 | -0.07 | 0 | 0.00 | 0 | 100 | -7.41 | 2.29 | -65.62 |
| 2022 (9) | 21.09 | 20.17 | 15.4 | 18.19 | 5.64 | 12.57 | 0 | 0 | 0.07 | 16.67 | 0.01 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0.08 | 60.0 | 4.45 | 0 | 0 | 0 | -0.05 | 0 | 4.62 | 2466.67 | 4.67 | 0 | 4.24 | 0 | 0.43 | 0 | 9.14 | 0 | 3.91 | 0 | -0.44 | 0 | 0.00 | 0 | 108 | 0.0 | 6.66 | 335.29 |
| 2021 (8) | 17.55 | 7.21 | 13.03 | 11.46 | 5.01 | 4.38 | 0 | 0 | 0.06 | 20.0 | 0.01 | 0.0 | 0.15 | 15.38 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.18 | 50.0 | -0.3 | 0 | -0.27 | 0 | -0.03 | 0 | 0.00 | 0 | -0.25 | 0 | -0.52 | 0 | 0.00 | 0 | 108 | 0.0 | 1.53 | -10.53 |
| 2020 (7) | 16.37 | -12.23 | 11.69 | -14.17 | 4.8 | -4.38 | 0 | 0 | 0.05 | 25.0 | 0.01 | 0 | 0.13 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.03 | 0.0 | 0 | 0 | -0.03 | 0 | 0.12 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00 | 0 | 0.00 | 0 | -0.14 | 0 | 0.00 | 0 | 108 | 0.0 | 1.71 | -2.29 |
| 2019 (6) | 18.65 | -5.47 | 13.62 | -5.81 | 5.02 | -3.46 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0.05 | 0.0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0.17 | 54.55 | 0.18 | 0.0 | 0.16 | 23.08 | 0.02 | -60.0 | 10.84 | -58.15 | 0.15 | 25.0 | -0.01 | 0 | 0.00 | 0 | 108 | 0.0 | 1.75 | 4.79 |
| 2018 (5) | 19.73 | 5.0 | 14.46 | 5.09 | 5.2 | 3.38 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 0.18 | 100.0 | 0.13 | 160.0 | 0.05 | 25.0 | 25.90 | -42.38 | 0.12 | 140.0 | 0.02 | 0 | 0.00 | 0 | 108 | 0.0 | 1.67 | 0.0 |
| 2017 (4) | 18.79 | -11.78 | 13.76 | -11.34 | 5.03 | -6.85 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.12 | 0.0 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.09 | -82.35 | 0.09 | -89.77 | 0.05 | -93.33 | 0.04 | -69.23 | 44.95 | 194.75 | 0.05 | -92.75 | -0.05 | 0 | 0.00 | 0 | 108 | 0.0 | 1.67 | -36.98 |
| 2016 (3) | 21.3 | -8.07 | 15.52 | -5.54 | 5.4 | -4.76 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.12 | 33.33 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0.42 | 0 | -0.01 | 0 | 0.51 | 264.29 | 0.88 | -27.27 | 0.75 | -26.47 | 0.13 | -31.58 | 15.25 | -2.24 | 0.69 | -26.6 | 0.28 | -72.28 | 0.00 | 0 | 108 | 0.0 | 2.65 | -5.02 |
| 2015 (2) | 23.17 | -2.32 | 16.43 | -5.41 | 5.67 | -2.24 | 0.01 | -50.0 | 0.04 | -50.0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0.07 | 75.0 | 0.02 | -98.23 | 0 | 0 | 0.01 | -75.0 | 0.14 | -89.06 | 1.21 | -33.52 | 1.02 | -38.92 | 0.19 | 35.71 | 15.60 | 96.23 | 0.94 | -39.35 | 1.01 | 124.44 | 0.00 | 0 | 108 | 0.0 | 2.79 | -21.41 |
| 2014 (1) | 23.72 | -11.66 | 17.37 | -8.53 | 5.8 | -2.03 | 0.02 | 0.0 | 0.08 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.04 | -55.56 | 1.13 | 0 | 0.04 | 0 | 0.04 | 0 | 1.28 | 0 | 1.82 | 16.67 | 1.67 | 22.79 | 0.14 | -30.0 | 7.95 | -38.61 | 1.55 | 23.02 | 0.45 | -77.5 | 0.00 | 0 | 108 | 0.0 | 3.55 | 8.56 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.04 | 46.94 | -6.84 | 3.77 | 39.11 | -3.33 | 1.36 | 33.33 | 3.03 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0.04 | 300.0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 200.0 | 28.57 | 0 | 100.0 | -100.0 | -0.01 | 96.15 | -103.7 | 0.01 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.01 | 96.67 | -103.57 | -0.11 | 66.67 | -147.83 | -0.21 | 0.0 | -261.54 | 87 | 0.0 | -9.38 | 0.48 | 100.0 | -34.25 |
| 24Q2 (19) | 3.43 | -40.24 | -12.28 | 2.71 | -35.32 | -7.82 | 1.02 | -31.08 | -16.39 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | -62.5 | -0.27 | -370.0 | -58.82 | -0.26 | -425.0 | -52.94 | -0.01 | -150.0 | 0 | 0.00 | -100.0 | 0 | -0.30 | -433.33 | -87.5 | -0.33 | -760.0 | -13.79 | -0.21 | -333.33 | -61.54 | 87 | 0.0 | -19.44 | 0.24 | -61.9 | -22.58 |
| 24Q1 (18) | 5.74 | 12.99 | 17.14 | 4.19 | 13.24 | 23.96 | 1.48 | 1.37 | 18.4 | 0 | -100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0.1 | 433.33 | -64.29 | 0.08 | 300.0 | 166.67 | 0.02 | 140.0 | -92.0 | 20.80 | 0 | -76.53 | 0.09 | 350.0 | 200.0 | 0.05 | 266.67 | 400.0 | 0.09 | -43.75 | 200.0 | 87 | -13.0 | -19.44 | 0.63 | 31.25 | -18.18 |
| 23Q4 (17) | 5.08 | -6.1 | -21.6 | 3.7 | -5.13 | -18.5 | 1.46 | 10.61 | -13.1 | 0.01 | 0.0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | -0.01 | 0 | 0 | 0.03 | 0 | 0 | 0 | -100.0 | 100.0 | 0.05 | -28.57 | 150.0 | -0.03 | -111.11 | -110.71 | 0.02 | -92.59 | -91.67 | -0.05 | -400.0 | -225.0 | 0.00 | 0 | -100.0 | 0.02 | -92.86 | -90.91 | -0.03 | -113.04 | -112.0 | 0.16 | 23.08 | -95.91 | 100 | 4.17 | -7.41 | 0.48 | -34.25 | -37.66 |
| 23Q3 (16) | 5.41 | 38.36 | 1.5 | 3.9 | 32.65 | 0.26 | 1.32 | 8.2 | 0.76 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.07 | -12.5 | 250.0 | 0.27 | 258.82 | 80.0 | 0.27 | 258.82 | 80.0 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | 0.28 | 275.0 | 100.0 | 0.23 | 179.31 | 53.33 | 0.13 | 200.0 | -96.48 | 96 | -11.11 | -11.11 | 0.73 | 135.48 | 14.06 |
| 23Q2 (15) | 3.91 | -20.2 | 1.82 | 2.94 | -13.02 | -2.65 | 1.22 | -2.4 | 1.67 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.04 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 300.0 | 700.0 | -0.17 | -160.71 | 54.05 | -0.17 | -666.67 | 54.05 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.16 | -633.33 | 52.94 | -0.29 | -3000.0 | 34.09 | -0.13 | -533.33 | -103.65 | 108 | 0.0 | 0.0 | 0.31 | -59.74 | 138.46 |
| 23Q1 (14) | 4.9 | -24.38 | -10.09 | 3.38 | -25.55 | -14.43 | 1.25 | -25.6 | -13.79 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | -0.01 | 0 | -100.22 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 0.0 | -99.56 | 0.28 | 0.0 | -93.94 | 0.03 | -87.5 | -99.29 | 0.25 | 525.0 | -37.5 | 88.63 | 567.39 | 922.26 | 0.03 | -86.36 | -99.23 | 0.01 | -96.0 | 102.5 | 0.03 | -99.23 | -99.23 | 108 | 0.0 | 0.0 | 0.77 | 0.0 | -84.99 |
| 22Q4 (13) | 6.48 | 21.58 | 22.5 | 4.54 | 16.71 | 17.31 | 1.68 | 28.24 | 15.07 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0.02 | 0.0 | 0.0 | 0.28 | 86.67 | 1500.0 | 0.24 | 60.0 | 1300.0 | 0.04 | 0 | 0 | 13.28 | 0 | 0 | 0.22 | 57.14 | 2300.0 | 0.25 | 66.67 | 600.0 | 3.91 | 5.96 | 1664.0 | 108 | 0.0 | 0.0 | 0.77 | 20.31 | 71.11 |
| 22Q3 (12) | 5.33 | 38.8 | 31.93 | 3.89 | 28.81 | 26.3 | 1.31 | 9.17 | 14.91 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -200.0 | 0.02 | 100.0 | -50.0 | 0.15 | 140.54 | 207.14 | 0.15 | 140.54 | 215.38 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 0.14 | 141.18 | 216.67 | 0.15 | 134.09 | 175.0 | 3.69 | 3.65 | 1637.5 | 108 | 0.0 | 0.0 | 0.64 | 392.31 | 93.94 |
| 22Q2 (11) | 3.84 | -29.54 | 36.17 | 3.02 | -23.54 | 26.36 | 1.2 | -17.24 | -1.64 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 0 | 0.01 | -99.78 | -75.0 | -0.37 | -108.01 | 50.67 | -0.37 | -108.77 | 50.0 | -0.01 | -102.5 | 50.0 | 0.00 | -100.0 | 0 | -0.34 | -108.74 | 50.0 | -0.44 | -10.0 | 51.11 | 3.56 | -8.48 | 3336.36 | 108 | 0.0 | 0.0 | 0.13 | -97.47 | 144.83 |
| 22Q1 (10) | 5.45 | 3.02 | 0.74 | 3.95 | 2.07 | 7.05 | 1.45 | -0.68 | 22.88 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 4.45 | 44400.0 | 44600.0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 4.57 | 22750.0 | 6428.57 | 4.62 | 23200.0 | 657.38 | 4.22 | 21200.0 | 591.8 | 0.4 | 0 | 0 | 8.67 | 0 | 0 | 3.89 | 39000.0 | 582.46 | -0.40 | -700.0 | -164.52 | 3.89 | 1656.0 | 582.46 | 108 | 0.0 | 0.0 | 5.13 | 1040.0 | 393.27 |
| 21Q4 (9) | 5.29 | 30.94 | 8.62 | 3.87 | 25.65 | 16.92 | 1.46 | 28.07 | 2.1 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | -50.0 | 0.0 | -0.02 | 85.71 | -112.5 | -0.02 | 84.62 | -113.33 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.01 | 91.67 | -107.14 | -0.05 | 75.0 | -133.33 | -0.25 | -4.17 | 0 | 108 | 0.0 | 0.0 | 0.45 | 36.36 | -25.0 |
| 21Q3 (8) | 4.04 | 43.26 | -12.74 | 3.08 | 28.87 | -4.94 | 1.14 | -6.56 | -4.2 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0.0 | -0.14 | 81.33 | -158.33 | -0.13 | 82.43 | -154.17 | -0.01 | 50.0 | 0 | 0.00 | 0 | 0 | -0.12 | 82.35 | -154.55 | -0.20 | 77.78 | -186.96 | -0.24 | -118.18 | -71.43 | 108 | 0.0 | 0.0 | 0.33 | 213.79 | -50.0 |
| 21Q2 (7) | 2.82 | -47.87 | 12.8 | 2.39 | -35.23 | 17.73 | 1.22 | 3.39 | 19.61 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -42.86 | 33.33 | -0.75 | -222.95 | -41.51 | -0.74 | -221.31 | -39.62 | -0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.68 | -219.3 | -38.78 | -0.90 | -245.16 | -40.62 | -0.11 | -119.3 | 69.44 | 108 | 0.0 | 0.0 | -0.29 | -127.88 | -190.0 |
| 21Q1 (6) | 5.41 | 11.09 | 23.8 | 3.69 | 11.48 | 19.03 | 1.18 | -17.48 | 0.85 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 0 | 0.07 | 250.0 | 133.33 | 0.61 | 281.25 | 369.23 | 0.61 | 306.67 | 335.71 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.57 | 307.14 | 338.46 | 0.62 | 313.33 | 376.92 | 0.57 | 0 | 338.46 | 108 | 0.0 | 0.0 | 1.04 | 73.33 | 89.09 |
| 20Q4 (5) | 4.87 | 5.18 | -16.89 | 3.31 | 2.16 | -18.87 | 1.43 | 20.17 | 2.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0.02 | -50.0 | -50.0 | 0.16 | -33.33 | -62.79 | 0.15 | -37.5 | -68.75 | 0.01 | 0 | 116.67 | 4.20 | 0 | 0 | 0.14 | -36.36 | -68.89 | 0.15 | -34.78 | -70.59 | 0.00 | 100.0 | -100.0 | 108 | 0.0 | 0.0 | 0.6 | -9.09 | -28.57 |
| 20Q3 (4) | 4.63 | 85.2 | 0.0 | 3.24 | 59.61 | 0.0 | 1.19 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.24 | 145.28 | 0.0 | 0.24 | 145.28 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.22 | 144.9 | 0.0 | 0.23 | 135.94 | 0.0 | -0.14 | 61.11 | 0.0 | 108 | 0.0 | 0.0 | 0.66 | 760.0 | 0.0 |
| 20Q2 (3) | 2.5 | -42.79 | 0.0 | 2.03 | -34.52 | 0.0 | 1.02 | -12.82 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.53 | -507.69 | 0.0 | -0.53 | -478.57 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.49 | -476.92 | 0.0 | -0.64 | -592.31 | 0.0 | -0.36 | -376.92 | 0.0 | 108 | 0.0 | 0.0 | -0.1 | -118.18 | 0.0 |
| 20Q1 (2) | 4.37 | -25.43 | 0.0 | 3.1 | -24.02 | 0.0 | 1.17 | -15.83 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.13 | -69.77 | 0.0 | 0.14 | -70.83 | 0.0 | -0.01 | 83.33 | 0.0 | 0.00 | 0 | 0.0 | 0.13 | -71.11 | 0.0 | 0.13 | -74.51 | 0.0 | 0.13 | -13.33 | 0.0 | 108 | 0.0 | 0.0 | 0.55 | -34.52 | 0.0 |
| 19Q4 (1) | 5.86 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.51 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 108 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
