- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 98 | -2.0 | -17.65 | 0.32 | 23.08 | -28.89 | -0.28 | -500.0 | -64.71 | 0.60 | 114.29 | -3.23 | 0.3 | 66.67 | 3.45 | -27.73 | -69.71 | -407.88 | -60.60 | -13.4 | -47.37 | 104.09 | -28.3 | -43.64 | -0.18 | -80.0 | -50.0 | 0.31 | 19.23 | -41.51 | 130.11 | 160.17 | -35.41 | 104.09 | -28.3 | -43.64 | 5.84 | 611.54 | -179.41 |
| 24Q2 (19) | 100 | 0.0 | -27.54 | 0.26 | 1200.0 | 2700.0 | 0.07 | 141.18 | 118.42 | 0.28 | 1300.0 | 40.0 | 0.18 | -55.0 | -30.77 | -16.34 | 25.01 | 84.99 | -53.44 | -32.54 | 60.27 | 145.18 | 2827.02 | 3476.28 | -0.1 | 37.5 | 71.43 | 0.26 | 1200.0 | 2700.0 | 50.01 | 705.31 | 1150.25 | 145.18 | 2827.02 | 3476.28 | -16.89 | 661.11 | -21.08 |
| 24Q1 (18) | 100 | -19.35 | -27.54 | 0.02 | 122.22 | -90.48 | -0.17 | -183.33 | 51.43 | 0.02 | -96.49 | -90.48 | 0.4 | 21.21 | 8.11 | -21.79 | -191.7 | -17.15 | -40.32 | -55.5 | 5.46 | 4.96 | 115.36 | -93.76 | -0.16 | -77.78 | 0.0 | 0.02 | 118.18 | -93.1 | 6.21 | 115.38 | -95.14 | 4.96 | 115.36 | -93.76 | 17.50 | 1.11 | -59.31 |
| 23Q4 (17) | 124 | 4.2 | -10.14 | -0.09 | -120.0 | -190.0 | -0.06 | 64.71 | -220.0 | 0.57 | -8.06 | 7.55 | 0.33 | 13.79 | -17.5 | -7.47 | -36.81 | -118.86 | -25.93 | 36.94 | -231.36 | -32.29 | -117.48 | -194.69 | -0.09 | 25.0 | -212.5 | -0.11 | -120.75 | -178.57 | -40.37 | -120.04 | -194.7 | -32.29 | -117.48 | -194.69 | 12.66 | 2240.00 | 59.98 |
| 23Q3 (16) | 119 | -13.77 | -13.77 | 0.45 | 4600.0 | 221.43 | -0.17 | 55.26 | 59.52 | 0.62 | 210.0 | 44.19 | 0.29 | 11.54 | -14.71 | -5.46 | 94.99 | 94.77 | -41.12 | 69.43 | 68.52 | 184.68 | 4394.88 | 224.97 | -0.12 | 65.71 | 73.33 | 0.53 | 5400.0 | 178.95 | 201.44 | 4936.0 | 338.29 | 184.68 | 4394.88 | 224.97 | -9.10 | 2247.62 | 23.34 |
| 23Q2 (15) | 138 | 0.0 | 0.0 | -0.01 | -104.76 | -109.09 | -0.38 | -8.57 | -192.31 | 0.20 | -4.76 | -31.03 | 0.26 | -29.73 | -38.1 | -108.88 | -485.38 | -7713.99 | -134.52 | -215.4 | -602.82 | -4.30 | -105.41 | -112.09 | -0.35 | -118.75 | -337.5 | -0.01 | -103.45 | -106.67 | 4.00 | -96.87 | -91.88 | -4.30 | -105.41 | -112.09 | -18.62 | 2.62 | -404.29 |
| 23Q1 (14) | 138 | 0.0 | 0.0 | 0.21 | 110.0 | 10.53 | -0.35 | -800.0 | -1850.0 | 0.21 | -60.38 | 10.53 | 0.37 | -7.5 | -38.33 | -18.60 | -146.97 | -162.94 | -42.65 | -316.06 | -412.23 | 79.49 | 133.11 | 87.74 | -0.16 | -300.0 | -300.0 | 0.29 | 107.14 | 11.54 | 127.86 | 199.93 | 141.61 | 79.49 | 133.11 | 87.74 | 5.07 | 40.72 | -344.05 |
| 22Q4 (13) | 138 | 0.0 | 0.0 | 0.10 | -28.57 | -16.67 | 0.05 | 111.9 | 129.41 | 0.53 | 23.26 | -52.25 | 0.4 | 17.65 | -24.53 | 39.60 | 137.9 | 315.33 | 19.74 | 115.11 | 160.2 | 34.10 | -40.0 | 6.96 | 0.08 | 117.78 | 147.06 | 0.14 | -26.32 | -17.65 | 42.63 | -7.25 | 38.5 | 34.10 | -40.0 | 6.96 | -0.70 | -0.65 | -55.59 |
| 22Q3 (12) | 138 | 0.0 | 0.0 | 0.14 | 27.27 | 153.85 | -0.42 | -223.08 | 10.64 | 0.43 | 48.28 | -56.57 | 0.34 | -19.05 | 17.24 | -104.49 | -7406.99 | 39.66 | -130.61 | -582.39 | 30.73 | 56.83 | 59.72 | 145.02 | -0.45 | -462.5 | 16.67 | 0.19 | 26.67 | 152.78 | 45.96 | -6.76 | 130.0 | 56.83 | 59.72 | 145.02 | -24.52 | -7.42 | -486.54 |
| 22Q2 (11) | 138 | 0.0 | 0.0 | 0.11 | -42.11 | -90.09 | -0.13 | -750.0 | 76.79 | 0.29 | 52.63 | -76.8 | 0.42 | -30.0 | -23.64 | 1.43 | -95.16 | -81.26 | -19.14 | -240.12 | 18.41 | 35.58 | -15.97 | -87.34 | -0.08 | -200.0 | 38.46 | 0.15 | -42.31 | -90.26 | 49.29 | -6.86 | -86.27 | 35.58 | -15.97 | -87.34 | -8.39 | 8.11 | -319.12 |
| 22Q1 (10) | 138 | 0.0 | 0.0 | 0.19 | 58.33 | 35.71 | 0.02 | 111.76 | -85.71 | 0.19 | -82.88 | 35.71 | 0.6 | 13.21 | 11.11 | 29.55 | 260.69 | -40.64 | 13.66 | 141.66 | -59.68 | 42.34 | 32.81 | 14.77 | 0.08 | 147.06 | -55.56 | 0.26 | 52.94 | 30.0 | 52.92 | 71.93 | 15.87 | 42.34 | 32.81 | 14.77 | 47.98 | 102.24 | 87.80 |
| 21Q4 (9) | 138 | 0.0 | 0.0 | 0.12 | 146.15 | -96.46 | -0.17 | 63.83 | 83.0 | 1.11 | 12.12 | -56.64 | 0.53 | 82.76 | 35.9 | -18.39 | 89.38 | -69.18 | -32.79 | 82.61 | 62.22 | 31.88 | 125.26 | -97.36 | -0.17 | 68.52 | 50.0 | 0.17 | 147.22 | -96.38 | 30.78 | 120.09 | -97.76 | 31.88 | 125.26 | -97.36 | 17.75 | 11.37 | 39.95 |
| 21Q3 (8) | 138 | 0.0 | 0.0 | -0.26 | -123.42 | -8.33 | -0.47 | 16.07 | 14.55 | 0.99 | -20.8 | 219.28 | 0.29 | -47.27 | -29.27 | -173.16 | -2369.46 | -40.35 | -188.54 | -703.67 | -34.32 | -126.22 | -144.91 | -54.8 | -0.54 | -315.38 | 6.9 | -0.36 | -123.38 | -5.88 | -153.21 | -142.69 | -68.07 | -126.22 | -144.91 | -54.8 | -22.71 | 284.72 | -241.97 |
| 21Q2 (7) | 138 | 0.0 | 0.0 | 1.11 | 692.86 | 544.0 | -0.56 | -500.0 | -21.74 | 1.25 | 792.86 | 315.52 | 0.55 | 1.85 | -15.38 | 7.63 | -84.67 | 111.38 | -23.46 | -169.24 | 69.52 | 281.04 | 661.83 | 621.89 | -0.13 | -172.22 | 74.0 | 1.54 | 670.0 | 540.0 | 358.87 | 685.79 | 689.08 | 281.04 | 661.83 | 621.89 | 20.16 | 298.50 | -193.00 |
| 21Q1 (6) | 138 | 0.0 | 0.0 | 0.14 | -95.87 | 142.42 | 0.14 | 114.0 | 126.92 | 0.14 | -94.53 | 142.42 | 0.54 | 38.46 | -5.26 | 49.78 | 557.96 | 159.14 | 33.88 | 139.04 | 135.01 | 36.89 | -96.95 | 146.21 | 0.18 | 152.94 | 132.73 | 0.2 | -95.74 | 143.48 | 45.67 | -96.68 | 151.55 | 36.89 | -96.95 | 146.21 | 16.79 | 708.32 | 16.09 |
| 20Q4 (5) | 138 | 0.0 | 0.0 | 3.39 | 1512.5 | 6880.0 | -1.00 | -81.82 | -809.09 | 2.56 | 408.43 | 1084.62 | 0.39 | -4.88 | -36.07 | -10.87 | 91.19 | 33.68 | -86.79 | 38.17 | -240.09 | 1208.93 | 1582.62 | 9771.44 | -0.34 | 41.38 | -126.67 | 4.69 | 1479.41 | 5962.5 | 1375.06 | 1608.4 | 7034.24 | 1208.93 | 1582.62 | 9771.44 | - | - | 0.00 |
| 20Q3 (4) | 138 | 0.0 | 0.0 | -0.24 | 4.0 | 0.0 | -0.55 | -19.57 | 0.0 | -0.83 | -43.1 | 0.0 | 0.41 | -36.92 | 0.0 | -123.38 | -83.96 | 0.0 | -140.37 | -82.39 | 0.0 | -81.54 | -51.42 | 0.0 | -0.58 | -16.0 | 0.0 | -0.34 | 2.86 | 0.0 | -91.16 | -49.64 | 0.0 | -81.54 | -51.42 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 138 | 0.0 | 0.0 | -0.25 | 24.24 | 0.0 | -0.46 | 11.54 | 0.0 | -0.58 | -75.76 | 0.0 | 0.65 | 14.04 | 0.0 | -67.07 | 20.33 | 0.0 | -76.96 | 20.47 | 0.0 | -53.85 | 32.54 | 0.0 | -0.5 | 9.09 | 0.0 | -0.35 | 23.91 | 0.0 | -60.92 | 31.24 | 0.0 | -53.85 | 32.54 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 138 | 0.0 | 0.0 | -0.33 | -560.0 | 0.0 | -0.52 | -372.73 | 0.0 | -0.33 | -26.92 | 0.0 | 0.57 | -6.56 | 0.0 | -84.18 | -413.61 | 0.0 | -96.77 | -279.19 | 0.0 | -79.83 | -538.64 | 0.0 | -0.55 | -266.67 | 0.0 | -0.46 | -475.0 | 0.0 | -88.60 | -346.8 | 0.0 | -79.83 | -538.64 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 138 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | -16.39 | 0.0 | 0.0 | -25.52 | 0.0 | 0.0 | -12.50 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -19.83 | 0.0 | 0.0 | -12.50 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 0.05 | -7.47 | -50.62 | 0.93 | -7.71 | 0.21 | N/A | 高單價羊毛紡織品需求未見明顯回升，致客戶下單提貨有些許延遲。 | ||
| 2024/9 | 0.05 | -49.0 | -19.81 | 0.89 | -3.02 | 0.3 | 5.2 | - | ||
| 2024/8 | 0.1 | -27.71 | -5.88 | 0.83 | -1.71 | 0.3 | 5.31 | - | ||
| 2024/7 | 0.14 | 207.17 | 31.29 | 0.73 | -1.08 | 0.27 | 5.91 | - | ||
| 2024/6 | 0.05 | -36.78 | -47.84 | 0.58 | -6.77 | 0.18 | 10.26 | - | ||
| 2024/5 | 0.07 | 24.04 | 6.96 | 0.54 | 0.13 | 0.26 | 7.17 | - | ||
| 2024/4 | 0.06 | -52.03 | -38.99 | 0.46 | -0.87 | 0.34 | 5.5 | - | ||
| 2024/3 | 0.12 | -18.51 | -37.4 | 0.4 | 9.3 | 0.4 | 4.6 | - | ||
| 2024/2 | 0.15 | 24.09 | 83.45 | 0.28 | 64.8 | 0.35 | 5.23 | 係受到去年同期偏低營業額加上部分先前訂單延遲至二月份出貨造成影響。 | ||
| 2024/1 | 0.12 | 60.39 | 46.34 | 0.12 | 46.34 | 0.35 | 5.24 | - | ||
| 2023/12 | 0.08 | -49.42 | -42.96 | 1.24 | -29.41 | 0.33 | 6.56 | - | ||
| 2023/11 | 0.15 | 52.74 | -9.76 | 1.16 | -28.29 | 0.32 | 6.78 | - | ||
| 2023/10 | 0.1 | 50.26 | 6.91 | 1.01 | -30.43 | 0.28 | 7.8 | - | ||
| 2023/9 | 0.07 | -40.14 | -28.25 | 0.91 | -32.99 | 0.29 | 7.69 | - | ||
| 2023/8 | 0.11 | 0.83 | -25.02 | 0.85 | -33.34 | 0.31 | 7.11 | - | ||
| 2023/7 | 0.11 | 22.02 | 9.31 | 0.74 | -34.43 | 0.27 | 8.2 | - | ||
| 2023/6 | 0.09 | 29.63 | -3.5 | 0.63 | -38.74 | 0.26 | 9.31 | - | ||
| 2023/5 | 0.07 | -29.25 | -55.91 | 0.54 | -42.29 | 0.37 | 6.53 | 全球通膨加劇削弱民眾消費意願，品牌商大幅砍單並要求供應商延遲交貨，近期國際羊毛價格走跌，各大紗廠也裹足不前持續觀望。 | ||
| 2023/4 | 0.1 | -50.78 | -40.56 | 0.47 | -39.5 | 0.38 | 6.29 | - | ||
| 2023/3 | 0.2 | 138.83 | -31.49 | 0.37 | -39.22 | 0.37 | 6.91 | - | ||
| 2023/2 | 0.08 | -1.0 | -32.48 | 0.17 | -46.4 | 0.3 | 8.38 | - | ||
| 2023/1 | 0.08 | -37.48 | -55.48 | 0.08 | -55.48 | 0.39 | 6.54 | 今年元月份適逢農曆春節假期，連帶影響到業務出貨安排，因而營收相較去年同期減少。 | ||
| 2022/12 | 0.14 | -19.98 | -34.99 | 1.76 | -7.46 | 0.4 | 6.97 | - | ||
| 2022/11 | 0.17 | 80.97 | 17.6 | 1.62 | -4.09 | 0.35 | 7.81 | - | ||
| 2022/10 | 0.09 | 0.83 | -46.99 | 1.46 | -6.1 | 0.33 | 8.3 | - | ||
| 2022/9 | 0.09 | -37.44 | 18.75 | 1.36 | -0.86 | 0.34 | 8.33 | - | ||
| 2022/8 | 0.15 | 47.02 | 16.76 | 1.27 | -2.04 | 0.34 | 8.31 | - | ||
| 2022/7 | 0.1 | 7.72 | 20.1 | 1.12 | -4.08 | 0.35 | 8.08 | - | ||
| 2022/6 | 0.09 | -40.77 | -53.57 | 1.02 | -5.94 | 0.42 | 7.93 | 近來通膨形勢明顯惡化，造成民間消費需求大幅滑落，連帶影響到各服飾品牌商對於原料之需求。 | ||
| 2022/5 | 0.16 | -4.61 | -6.25 | 0.93 | 4.88 | 0.61 | 5.37 | - | ||
| 2022/4 | 0.17 | -43.27 | -6.77 | 0.77 | 7.49 | 0.58 | 5.68 | - | ||
| 2022/3 | 0.29 | 135.38 | 30.86 | 0.6 | 12.18 | 0.6 | 5.82 | - | ||
| 2022/2 | 0.12 | -34.72 | -12.71 | 0.31 | -0.95 | 0.52 | 6.75 | - | ||
| 2022/1 | 0.19 | -8.71 | 8.59 | 0.19 | 8.59 | 0.54 | 6.51 | - | ||
| 2021/12 | 0.21 | 44.75 | 71.37 | 1.9 | -6.2 | 0.53 | 7.19 | 主要係受到第四季以來歐美各國逐步解封帶動紡織品需求，出貨量有所成長。 | ||
| 2021/11 | 0.14 | -18.42 | 19.23 | 1.69 | -11.13 | 0.4 | 9.54 | - | ||
| 2021/10 | 0.18 | 125.89 | 20.49 | 1.55 | -13.18 | 0.38 | 9.96 | - | ||
| 2021/9 | 0.08 | -38.49 | -39.5 | 1.37 | -16.18 | 0.29 | 14.67 | - | ||
| 2021/8 | 0.13 | 51.23 | -6.96 | 1.3 | -14.2 | 0.41 | 10.28 | - | ||
| 2021/7 | 0.08 | -58.36 | -43.54 | 1.17 | -14.91 | 0.45 | 9.34 | - | ||
| 2021/6 | 0.2 | 19.59 | -34.63 | 1.09 | -11.45 | 0.55 | 8.78 | - | ||
| 2021/5 | 0.17 | -5.14 | -10.03 | 0.88 | -3.68 | 0.57 | 8.45 | - | ||
| 2021/4 | 0.18 | -20.37 | 11.96 | 0.72 | -2.06 | 0.54 | 8.86 | - | ||
| 2021/3 | 0.22 | 57.0 | 17.11 | 0.54 | -5.94 | 0.54 | 9.5 | - | ||
| 2021/2 | 0.14 | -18.79 | -45.95 | 0.32 | -17.38 | 0.44 | 11.7 | - | ||
| 2021/1 | 0.17 | 44.06 | 44.72 | 0.17 | 44.72 | 0.42 | 12.3 | - | ||
| 2020/12 | 0.12 | 0.71 | 2.95 | 2.03 | -55.45 | 0.39 | 13.36 | 受到今年所爆發之全球嚴重肺炎疫情影響，也連帶影響到民眾消費意願及下游紗廠訂單需求，因此仍較去年同期出現較大幅度萎縮。 | ||
| 2020/11 | 0.12 | -17.57 | -43.78 | 1.91 | -57.0 | 0.4 | 13.11 | 11月份整體市場概況與9月份說明大致相同。 | ||
| 2020/10 | 0.15 | 13.41 | -46.84 | 1.79 | -57.67 | 0.41 | 12.6 | 10月份整體市場概況與9月份說明大致相同。 | ||
| 2020/9 | 0.13 | -5.41 | -66.45 | 1.64 | -58.43 | 0.41 | 12.87 | 受到全球第二波肺炎疫情再次升溫，導致市場擔憂情緒再起，也連帶影響到下游需求，因此仍較去年同期出現較大幅度萎縮。 | ||
| 2020/8 | 0.14 | -8.23 | -67.33 | 1.51 | -57.56 | 0.59 | 8.98 | 受到全球肺炎疫情依舊嚴峻以及低迷之經濟情勢影響，導致毛價出現持續性下跌，銷售因此較去年同期明顯出現萎縮。 | ||
| 2020/7 | 0.15 | -51.78 | -70.25 | 1.37 | -56.27 | 0.64 | 8.27 | 受到近期各國爆發第二波疫情影響，再次造成市場恐慌並影響到下游生產及對於原料之需求，因此較去年同期出現明顯之銷售萎縮。 | ||
| 2020/6 | 0.31 | 64.59 | -18.9 | 1.23 | -53.63 | 0.65 | 9.03 | 各地陸續解封後6月份營收衰減雖較前期有所改善，然近來全球冠狀肺炎疫情似再度升溫，也對未來的市場需求帶來不確定性。 | ||
| 2020/5 | 0.19 | 18.04 | -63.23 | 0.92 | -59.45 | 0.54 | 11.02 | 儘管目前疫情已經逐步趨緩且各國陸續解封，信心面似有逐步提升，惟目前需求依舊相當疲弱尚未能完全恢復。 | ||
| 2020/4 | 0.16 | -16.71 | -75.09 | 0.73 | -58.35 | 0.61 | 9.66 | 4月份整體市場概況與3月份說明大致相同。 | ||
| 2020/3 | 0.19 | -27.54 | -51.11 | 0.57 | -48.85 | 0.57 | 10.92 | COVID-19疫情全球升溫各國紛紛封城鎖國，紡織銷售通路幾近乎停滯需求疲軟，目前經營環境嚴峻，下游客戶一致保守看待。 | ||
| 2020/2 | 0.26 | 117.44 | -15.68 | 0.38 | -47.65 | 0.5 | 12.5 | - | ||
| 2020/1 | 0.12 | 2.48 | -71.31 | 0.12 | -71.31 | 0.45 | 13.83 | 適逢農曆新年工作日數減少、美中情勢不明及武漢疫情發酵延後開工因素，下游紗線業者需求仍持續疲弱。 | ||
| 2019/12 | 0.12 | -45.01 | -68.59 | 4.55 | -40.2 | 0.0 | N/A | 本月與上月情況差異不大，美中情勢尚不明朗以及今年持續暖冬效應，因此下游紗線業者均不敢預作庫存或備料，造成需求出現衰減。 | ||
| 2019/11 | 0.21 | -22.05 | -71.15 | 4.43 | -38.73 | 0.0 | N/A | 相較去年同期較佳之經濟情勢所造成偏高之基期，因近期美中貿易關係緊張及淡季效應影響，使得下游紗線業者對原料需求也轉趨保守。 |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 124 | -10.14 | 0.57 | 7.55 | -0.94 | 0 | 1.24 | -29.55 | -31.36 | 0 | -56.94 | 0 | 56.80 | 36.24 | -0.71 | 0 | 0.93 | 9.41 | 0.71 | -2.74 |
| 2022 (9) | 138 | 0.0 | 0.53 | -51.82 | -0.50 | 0 | 1.76 | -7.37 | -0.81 | 0 | -20.69 | 0 | 41.69 | -48.51 | -0.36 | 0 | 0.85 | -55.96 | 0.73 | -52.6 |
| 2021 (8) | 138 | 0.0 | 1.10 | -56.69 | -1.07 | 0 | 1.9 | -6.4 | -15.05 | 0 | -34.82 | 0 | 80.96 | -53.64 | -0.66 | 0 | 1.93 | -52.35 | 1.54 | -56.5 |
| 2020 (7) | 138 | 0.0 | 2.54 | 0 | -2.53 | 0 | 2.03 | -55.38 | -72.64 | 0 | -97.37 | 0 | 174.63 | 0 | -1.97 | 0 | 4.05 | 0 | 3.54 | 0 |
| 2019 (6) | 138 | -14.29 | -0.26 | 0 | -0.76 | 0 | 4.55 | -40.21 | -10.74 | 0 | -17.66 | 0 | -7.95 | 0 | -0.8 | 0 | -0.42 | 0 | -0.36 | 0 |
| 2018 (5) | 161 | -6.94 | 0.64 | 137.04 | 0.28 | 0 | 7.61 | 11.75 | 10.16 | 77.0 | 4.48 | 600.0 | 13.49 | 100.15 | 0.34 | 750.0 | 1.1 | 120.0 | 1.03 | 123.91 |
| 2017 (4) | 173 | 0.0 | 0.27 | 800.0 | 0.00 | 0 | 6.81 | 4.29 | 5.74 | -17.41 | 0.64 | -51.52 | 6.74 | 775.32 | 0.04 | -55.56 | 0.5 | 900.0 | 0.46 | 820.0 |
| 2016 (3) | 173 | 0.0 | 0.03 | 0 | 0.08 | -55.56 | 6.53 | 1.87 | 6.95 | -20.48 | 1.32 | -61.18 | 0.77 | 0 | 0.09 | -59.09 | 0.05 | 0 | 0.05 | 0 |
| 2015 (2) | 173 | -1.14 | -0.21 | 0 | 0.18 | 0 | 6.41 | -7.1 | 8.74 | 0 | 3.40 | 0 | -5.62 | 0 | 0.22 | 0 | -0.32 | 0 | -0.36 | 0 |
| 2014 (1) | 175 | 0.0 | -0.43 | 0 | -0.77 | 0 | 6.9 | -16.06 | -1.86 | 0 | -7.35 | 0 | -10.82 | 0 | -0.51 | 0 | -0.51 | 0 | -0.75 | 0 |
