損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.24 | -29.55 | 1.63 | -7.91 | 0.32 | -8.57 | 0.22 | 266.67 | 0 | 0 | 0 | 0 | 0.4 | 17.65 | 0.34 | -2.86 | 0.58 | 2800.0 | 0.2 | 100.0 | 0 | 0 | 0.04 | -89.19 | 1.63 | 33.61 | 0.93 | 9.41 | 0.71 | -2.74 | 0.22 | 83.33 | 23.84 | 72.13 | 0.57 | 7.55 | -0.94 | 0 | 0.00 | 0 | 124 | -10.14 | 1.03 | 8.42 |
| 2022 (9) | 1.76 | -7.37 | 1.77 | -19.18 | 0.35 | -7.89 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.34 | 13.33 | 0.35 | 45.83 | 0.02 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0.37 | 0 | 1.22 | -52.9 | 0.85 | -55.96 | 0.73 | -52.6 | 0.12 | -69.23 | 13.85 | -31.37 | 0.53 | -51.82 | -0.50 | 0 | 0.00 | 0 | 138 | 0.0 | 0.95 | -53.2 |
| 2021 (8) | 1.9 | -6.4 | 2.19 | -37.43 | 0.38 | -24.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 50.0 | 0.24 | 60.0 | 0.02 | 0.0 | 0.11 | 0 | 0 | 0 | -0.1 | 0 | 2.59 | -56.98 | 1.93 | -52.35 | 1.54 | -56.5 | 0.39 | -23.53 | 20.18 | 60.8 | 1.10 | -56.69 | -1.07 | 0 | 0.00 | 0 | 138 | 0.0 | 2.03 | -51.44 |
| 2020 (7) | 2.03 | -55.38 | 3.5 | -30.56 | 0.5 | 61.29 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0.2 | 11.11 | 0.15 | 15.38 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 6.02 | 1484.21 | 4.05 | 0 | 3.54 | 0 | 0.51 | 0 | 12.55 | 0 | 2.54 | 0 | -2.53 | 0 | 0.00 | 0 | 138 | 0.0 | 4.18 | 0 |
| 2019 (6) | 4.55 | -40.21 | 5.04 | -26.32 | 0.31 | -27.91 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 0.13 | 0.0 | 0.02 | 0.0 | 0.02 | -90.91 | 0 | 0 | -0.02 | 0 | 0.38 | -50.0 | -0.42 | 0 | -0.36 | 0 | -0.06 | 0 | 0.00 | 0 | -0.26 | 0 | -0.76 | 0 | 0.00 | 0 | 138 | -14.29 | -0.29 | 0 |
| 2018 (5) | 7.61 | 11.75 | 6.84 | 6.54 | 0.43 | 22.86 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | 0.13 | 116.67 | 0.02 | 0.0 | 0.22 | -51.11 | 0 | 0 | 0.11 | 0 | 0.76 | 65.22 | 1.1 | 120.0 | 1.03 | 123.91 | 0.07 | 75.0 | 6.68 | -17.84 | 0.64 | 137.04 | 0.28 | 0 | 0.00 | 0 | 161 | -6.94 | 1.23 | 92.19 |
| 2017 (4) | 6.81 | 4.29 | 6.42 | 5.77 | 0.35 | -5.41 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | 0.06 | -25.0 | 0.02 | 0.0 | 0.45 | 1025.0 | 0 | 0 | -0.1 | 0 | 0.46 | 0 | 0.5 | 900.0 | 0.46 | 820.0 | 0.04 | 0 | 8.13 | 222.62 | 0.27 | 800.0 | 0.00 | 0 | 0.00 | 0 | 173 | 0.0 | 0.64 | 220.0 |
| 2016 (3) | 6.53 | 1.87 | 6.07 | 3.76 | 0.37 | 8.82 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.16 | 6.67 | 0.08 | 14.29 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.05 | 0 | 0.05 | 0 | 0 | 0 | 2.52 | 0 | 0.03 | 0 | 0.08 | -55.56 | 0.00 | 0 | 173 | 0.0 | 0.2 | 0 |
| 2015 (2) | 6.41 | -7.1 | 5.85 | -16.79 | 0.34 | -10.53 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 7.14 | 0.07 | 16.67 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -0.54 | 0 | -0.32 | 0 | -0.36 | 0 | 0.04 | -83.33 | 0.00 | 0 | -0.21 | 0 | 0.18 | 0 | 0.00 | 0 | 173 | -1.14 | -0.14 | 0 |
| 2014 (1) | 6.9 | -16.06 | 7.03 | -11.35 | 0.38 | 5.56 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.14 | 16.67 | 0.06 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | -0.51 | 0 | -0.75 | 0 | 0.24 | 0 | 0.00 | 0 | -0.43 | 0 | -0.77 | 0 | 0.00 | 0 | 175 | 0.0 | -0.3 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.3 | 66.67 | 3.45 | 0.39 | 85.71 | 30.0 | 0.1 | 42.86 | 0.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.58 | 205.26 | -17.14 | 0.39 | 333.33 | -32.76 | 0.31 | 19.23 | -41.51 | 0.08 | 147.06 | 60.0 | 20.00 | 0 | 140.38 | 0.32 | 23.08 | -28.89 | -0.28 | -500.0 | -64.71 | 0.60 | 114.29 | -3.23 | 98 | -2.0 | -17.65 | 0.42 | 281.82 | -30.0 |
| 24Q2 (19) | 0.18 | -55.0 | -30.77 | 0.21 | -57.14 | -61.11 | 0.07 | 0.0 | 0.0 | 0.04 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 22.22 | 10.0 | 0 | 0 | 0 | 0.05 | 150.0 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -72.73 | -70.0 | 0.19 | 0.0 | -47.22 | 0.09 | 350.0 | 800.0 | 0.26 | 1200.0 | 2700.0 | -0.17 | 0 | -950.0 | 0.00 | -100.0 | 0 | 0.26 | 1200.0 | 2700.0 | 0.07 | 141.18 | 118.42 | 0.28 | 1300.0 | 40.0 | 100 | 0.0 | -27.54 | 0.11 | 120.0 | 266.67 |
| 24Q1 (18) | 0.4 | 21.21 | 8.11 | 0.49 | 40.0 | 11.36 | 0.07 | 16.67 | -22.22 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | -10.0 | 0 | 0 | 0 | 0.02 | 100.0 | -96.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 178.57 | 466.67 | 0.19 | 480.0 | -69.84 | 0.02 | 115.38 | -95.74 | 0.02 | 118.18 | -93.1 | 0 | 100.0 | -100.0 | 20.01 | 0 | -47.11 | 0.02 | 122.22 | -90.48 | -0.17 | -183.33 | 51.43 | 0.02 | -96.49 | -90.48 | 100 | -19.35 | -27.54 | 0.05 | 145.45 | -89.8 |
| 23Q4 (17) | 0.33 | 13.79 | -17.5 | 0.35 | 16.67 | 45.83 | 0.06 | -40.0 | -25.0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.14 | -227.27 | -133.33 | -0.05 | -107.14 | -155.56 | -0.13 | -122.41 | -176.47 | -0.11 | -120.75 | -178.57 | -0.03 | -160.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.09 | -120.0 | -190.0 | -0.06 | 64.71 | -220.0 | 0.57 | -8.06 | 7.55 | 124 | 4.2 | -10.14 | -0.11 | -118.33 | -157.89 |
| 23Q3 (16) | 0.29 | 11.54 | -14.71 | 0.3 | -44.44 | -57.14 | 0.1 | 42.86 | 11.11 | 0.06 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0.34 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 10.0 | -31.25 | 0.7 | 94.44 | 16.67 | 0.58 | 5700.0 | 262.5 | 0.53 | 5400.0 | 178.95 | 0.05 | 150.0 | 225.0 | 8.32 | 0 | 0 | 0.45 | 4600.0 | 221.43 | -0.17 | 55.26 | 59.52 | 0.62 | 210.0 | 44.19 | 119 | -13.77 | -13.77 | 0.6 | 1900.0 | 233.33 |
| 23Q2 (15) | 0.26 | -29.73 | -38.1 | 0.54 | 22.73 | 31.71 | 0.07 | -22.22 | -22.22 | 0.08 | 166.67 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0.01 | -98.18 | 0 | 0.1 | 0 | 0.0 | 0 | 0 | 0 | 0.1 | 433.33 | 0.0 | 0.36 | -42.86 | 28.57 | 0.01 | -97.87 | -95.24 | -0.01 | -103.45 | -106.67 | 0.02 | -88.89 | -66.67 | 0.00 | -100.0 | -100.0 | -0.01 | -104.76 | -109.09 | -0.38 | -8.57 | -192.31 | 0.20 | -4.76 | -31.03 | 138 | 0.0 | 0.0 | 0.03 | -93.88 | -86.96 |
| 23Q1 (14) | 0.37 | -7.5 | -38.33 | 0.44 | 83.33 | 2.33 | 0.09 | 12.5 | -10.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 25.0 | 0 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | -117.65 | 0.63 | 600.0 | 162.5 | 0.47 | 176.47 | 46.88 | 0.29 | 107.14 | 11.54 | 0.18 | 500.0 | 200.0 | 37.83 | 89.15 | 89.15 | 0.21 | 110.0 | 10.53 | -0.35 | -800.0 | -1850.0 | 0.21 | -60.38 | 10.53 | 138 | 0.0 | 0.0 | 0.49 | 157.89 | 44.12 |
| 22Q4 (13) | 0.4 | 17.65 | -24.53 | 0.24 | -65.71 | -61.29 | 0.08 | -11.11 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.0 | 28.57 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | -137.5 | -100.0 | 0.09 | -85.0 | -73.53 | 0.17 | 6.25 | 6.25 | 0.14 | -26.32 | -17.65 | 0.03 | 175.0 | 400.0 | 20.00 | 0 | 0 | 0.10 | -28.57 | -16.67 | 0.05 | 111.9 | 129.41 | 0.53 | 23.26 | -52.25 | 138 | 0.0 | 0.0 | 0.19 | 5.56 | 0.0 |
| 22Q3 (12) | 0.34 | -19.05 | 17.24 | 0.7 | 70.73 | -11.39 | 0.09 | 0.0 | 125.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 12.5 | 12.5 | 0.34 | 3300.0 | 580.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 60.0 | 0 | 0.6 | 114.29 | 500.0 | 0.16 | -23.81 | 136.36 | 0.19 | 26.67 | 152.78 | -0.04 | -166.67 | 50.0 | 0.00 | -100.0 | 0 | 0.14 | 27.27 | 153.85 | -0.42 | -223.08 | 10.64 | 0.43 | 48.28 | -56.57 | 138 | 0.0 | 0.0 | 0.18 | -21.74 | 142.86 |
| 22Q2 (11) | 0.42 | -30.0 | -23.64 | 0.41 | -4.65 | -18.0 | 0.09 | -10.0 | -47.06 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 233.33 | 0 | 0 | 0 | 0.1 | -41.18 | 211.11 | 0.28 | 16.67 | -86.6 | 0.21 | -34.38 | -89.29 | 0.15 | -42.31 | -90.26 | 0.06 | 0.0 | -86.05 | 27.81 | 39.05 | 28.22 | 0.11 | -42.11 | -90.09 | -0.13 | -750.0 | 76.79 | 0.29 | 52.63 | -76.8 | 138 | 0.0 | 0.0 | 0.23 | -32.35 | -88.44 |
| 22Q1 (10) | 0.6 | 13.21 | 11.11 | 0.43 | -30.65 | 59.26 | 0.1 | 25.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.17 | 666.67 | 1600.0 | 0.24 | -29.41 | 300.0 | 0.32 | 100.0 | 28.0 | 0.26 | 52.94 | 30.0 | 0.06 | 700.0 | 20.0 | 20.00 | 0 | 4.06 | 0.19 | 58.33 | 35.71 | 0.02 | 111.76 | -85.71 | 0.19 | -82.88 | 35.71 | 138 | 0.0 | 0.0 | 0.34 | 78.95 | 25.93 |
| 21Q4 (9) | 0.53 | 82.76 | 35.9 | 0.62 | -21.52 | 44.19 | 0.08 | 100.0 | -72.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 40.0 | 0.19 | 280.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 0.34 | 240.0 | -94.0 | 0.16 | 136.36 | -97.0 | 0.17 | 147.22 | -96.38 | -0.01 | 87.5 | -101.56 | 0.00 | 0 | -100.0 | 0.12 | 146.15 | -96.46 | -0.17 | 63.83 | 83.0 | 1.11 | 12.12 | -56.64 | 138 | 0.0 | 0.0 | 0.19 | 145.24 | -96.46 |
| 21Q3 (8) | 0.29 | -47.27 | -29.27 | 0.79 | 58.0 | -14.13 | 0.04 | -76.47 | -42.86 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 60.0 | 0.05 | 0 | -66.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.1 | -95.22 | -50.0 | -0.44 | -122.45 | -15.79 | -0.36 | -123.38 | -5.88 | -0.08 | -118.6 | -100.0 | 0.00 | -100.0 | 0 | -0.26 | -123.42 | -8.33 | -0.47 | 16.07 | 14.55 | 0.99 | -20.8 | 219.28 | 138 | 0.0 | 0.0 | -0.42 | -121.11 | -23.53 |
| 21Q2 (7) | 0.55 | 1.85 | -15.38 | 0.5 | 85.19 | -54.13 | 0.17 | 88.89 | 183.33 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 0 | 2.09 | 3383.33 | 1990.0 | 1.96 | 684.0 | 590.0 | 1.54 | 670.0 | 540.0 | 0.43 | 760.0 | 960.0 | 21.69 | 12.85 | 0 | 1.11 | 692.86 | 544.0 | -0.56 | -500.0 | -21.74 | 1.25 | 792.86 | 315.52 | 138 | 0.0 | 0.0 | 1.99 | 637.04 | 637.84 |
| 21Q1 (6) | 0.54 | 38.46 | -5.26 | 0.27 | -37.21 | -74.53 | 0.09 | -68.97 | 28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0.06 | -98.94 | 20.0 | 0.25 | -95.31 | 149.02 | 0.2 | -95.74 | 143.48 | 0.05 | -92.19 | 200.0 | 19.22 | 59.11 | 0 | 0.14 | -95.87 | 142.42 | 0.14 | 114.0 | 126.92 | 0.14 | -94.53 | 142.42 | 138 | 0.0 | 0.0 | 0.27 | -94.96 | 157.45 |
| 20Q4 (5) | 0.39 | -4.88 | -36.07 | 0.43 | -53.26 | -39.44 | 0.29 | 314.29 | 383.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 5.67 | 2735.0 | 18800.0 | 5.33 | 1502.63 | 4541.67 | 4.69 | 1479.41 | 5962.5 | 0.64 | 1700.0 | 1700.0 | 12.08 | 0 | 0 | 3.39 | 1512.5 | 6880.0 | -1.00 | -81.82 | -809.09 | 2.56 | 408.43 | 1084.62 | 138 | 0.0 | 0.0 | 5.36 | 1676.47 | 6055.56 |
| 20Q3 (4) | 0.41 | -36.92 | 0.0 | 0.92 | -15.6 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.2 | 100.0 | 0.0 | -0.38 | 5.0 | 0.0 | -0.34 | 2.86 | 0.0 | -0.04 | 20.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | 4.0 | 0.0 | -0.55 | -19.57 | 0.0 | -0.83 | -43.1 | 0.0 | 138 | 0.0 | 0.0 | -0.34 | 8.11 | 0.0 |
| 20Q2 (3) | 0.65 | 14.04 | 0.0 | 1.09 | 2.83 | 0.0 | 0.06 | -14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 100.0 | 0.0 | -0.4 | 21.57 | 0.0 | -0.35 | 23.91 | 0.0 | -0.05 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | 24.24 | 0.0 | -0.46 | 11.54 | 0.0 | -0.58 | -75.76 | 0.0 | 138 | 0.0 | 0.0 | -0.37 | 21.28 | 0.0 |
| 20Q1 (2) | 0.57 | -6.56 | 0.0 | 1.06 | 49.3 | 0.0 | 0.07 | 16.67 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | -0.51 | -325.0 | 0.0 | -0.46 | -475.0 | 0.0 | -0.05 | -25.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | -560.0 | 0.0 | -0.52 | -372.73 | 0.0 | -0.33 | -26.92 | 0.0 | 138 | 0.0 | 0.0 | -0.47 | -422.22 | 0.0 |
| 19Q4 (1) | 0.61 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 138 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 |
