玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)940.00.0-0.1663.64-33.330.6611.86-34.65-1.07-18.89-291.073.0518.22-23.7532.91-6.37-3.620.62-5.72-13.54-4.9869.16-77.860.6312.5-33.68-0.1564.29-36.36-4.5671.1-77.43-4.9869.16-77.865.1833.9911.59
24Q2 (19)940.00.0-0.444.35-133.590.5911.32-74.68-0.90-95.65-232.352.58-7.86-72.0535.1510.410.1221.8720.56-8.22-16.15-5.21-221.340.569.8-74.55-0.422.33-134.15-15.78-5.48-217.15-16.15-5.21-221.345.397.084.74
24Q1 (18)940.00.0-0.469.826.980.53-1.85152.38-0.46-1020.026.982.818.64122.2231.84-6.79-21.2918.14-30.8211.84-15.3524.0567.320.51-17.74155.0-0.4310.4227.12-14.964.1668.06-15.3524.0567.32-11.18-157.60-24.19
23Q4 (17)940.00.0-0.51-325.0-282.140.54-46.53-27.030.05-91.07106.172.36-41.074.8134.160.064.5926.229.94-44.38-20.21-621.79-203.850.62-34.74-3.12-0.48-336.36-284.62-15.61-507.39-205.9-20.21-621.79-203.85-48.83-217.08-51.59
23Q3 (16)940.00.0-0.12-109.1660.01.01-56.65405.00.56-17.65151.384.0-56.66198.5134.146.9516.2423.850.0869.99-2.80-121.0486.640.95-56.82400.0-0.11-108.9460.71-2.57-119.0887.65-2.80-121.0486.64287.9499.39476.44
23Q2 (15)940.00.01.31307.94463.892.331009.521009.520.68207.94186.089.23632.54299.5731.92-21.0926.4723.8346.92105.0813.31128.34190.792.21000.0714.811.23308.47461.7613.47128.76215.8213.31128.34190.79312.94-8.53468.95
23Q1 (14)940.00.0-0.63-325.0-46.510.21-71.62133.33-0.6322.22-46.511.26-6.677.6940.4523.8545.3516.22-65.59126.85-46.97-341.37-37.860.2-68.75150.0-0.59-326.92-47.5-46.84-417.77-37.81-46.97-341.37-37.86-2.96-65.8399.19
22Q4 (13)940.00.00.28193.33-78.290.74270.0-55.95-0.8125.69-116.71.350.75-46.032.6611.282.4647.14235.99-24.2619.46192.84-59.790.64236.84-58.970.26192.86-78.5114.74170.83-68.8819.46192.84-59.79-20.62105.00132.62
22Q3 (12)940.00.0-0.3016.67-3100.00.20-4.76-53.49-1.09-37.97-130.621.34-41.99-81.4929.3716.3686.3614.0320.74132.28-20.96-42.97-23388.890.19-29.63-56.82-0.2817.65-2900.0-20.81-78.93-3511.48-20.96-42.97-23388.8927.7216.4864.29
22Q2 (11)940.00.0-0.3616.28-115.860.21133.33-91.89-0.79-83.72-122.252.3197.44-72.6625.24-9.31-31.0611.6262.52-59.78-14.6656.97-158.20.27237.5-88.93-0.3415.0-115.96-11.6365.78-145.99-14.6656.97-158.222.12-58.5319.35
22Q1 (10)940.00.0-0.43-133.33-133.590.09-94.64-94.0-0.43-108.87-133.591.17-53.2-78.4927.8355.47-17.617.15-88.51-72.38-34.07-170.39-254.580.08-94.87-94.33-0.4-133.06-133.33-33.99-171.75-253.8-34.07-170.39-254.58-59.346333.3498.03
21Q4 (9)940.00.01.2912800.018.351.68290.726.324.8536.24564.382.5-65.47-21.8817.9013.5820.9562.24930.4658.6548.4053677.7851.581.56254.5523.811.2112000.018.6347.377665.5747.2548.4053677.7851.58-39.896350.22103.65
21Q3 (8)940.00.00.01-99.56107.690.43-83.4258.333.560.281062.167.24-14.32376.3215.76-56.95-18.266.04-79.09-21.760.09-99.64101.150.44-81.97266.670.01-99.53108.330.61-97.59108.210.09-99.64101.1520.50-11.11-5.37
21Q2 (7)940.01.082.2777.341518.752.5972.674216.673.55177.341579.178.4555.33530.636.618.3888.0328.8911.59501.8825.1914.29326.532.4473.053966.672.1377.51520.025.2914.43334.3825.1914.29326.5362.6647.3942.73
21Q1 (6)940.00.01.2817.431700.01.5012.782042.861.2875.341700.05.4470.0394.5533.78128.2456.6825.89-34.0302.0222.04-30.97426.041.4111.91914.291.217.651814.2922.10-31.3431.3322.04-30.97426.0490.27477.94510.56
20Q4 (5)940.00.01.09938.46240.621.331008.33189.130.73297.3170.373.2110.53-32.7714.80-23.24-3.4639.23408.16385.5231.93507.27413.341.26950.0231.581.02950.0240.032.17532.97495.7431.93507.27413.34--0.00
20Q3 (4)941.080.0-0.1318.750.00.12100.00.0-0.37-54.170.01.5213.430.019.28-0.980.07.7260.830.0-7.8429.50.00.12100.00.0-0.1220.00.0-7.4331.140.0-7.8429.50.0--0.00
20Q2 (3)93-1.060.0-0.16-100.00.00.06-14.290.0-0.24-200.00.01.3421.820.019.47-9.690.04.80-25.470.0-11.12-64.50.00.06-14.290.0-0.15-114.290.0-10.79-61.770.0-11.12-64.50.0--0.00
20Q1 (2)940.00.0-0.08-125.00.00.07-84.780.0-0.08-129.630.01.1-76.890.021.5640.640.06.44-20.30.0-6.76-208.680.00.07-81.580.0-0.07-123.330.0-6.67-223.520.0-6.76-208.680.0--0.00
19Q4 (1)940.00.00.320.00.00.460.00.00.270.00.04.760.00.015.330.00.08.080.00.06.220.00.00.380.00.00.30.00.05.400.00.06.220.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.48-50.27-52.428.92-42.493.09N/A本月認列建設收入較去年本月減少所致
2024/90.97-40.6-55.088.44-41.793.0530.32本月認列建設收入較去年本月減少所致
2024/81.63268.41122.437.46-39.473.0130.71本月認列建設收入較去年本月增加所致
2024/70.44-52.38-59.945.83-49.722.2541.0本月認列建設收入較去年本月減少所致
2024/60.935.96-53.435.39-48.652.5835.41本月認列建設收入較去年本月減少所致
2024/50.8814.04-74.844.45-47.522.4337.57本月認列建設收入較去年本月減少所致
2024/40.77-1.61-79.383.58-28.43.2328.3本月認列建設收入較去年本月減少所致
2024/30.78-53.2615.112.8123.432.831.35本年累計認列建設收入較去年累計增加所致
2024/21.68386.11412.942.02251.732.6932.73本月認列建設收入較去年本月增加所致
2024/10.34-48.1339.140.3439.141.6952.14-
2023/120.66-1.718.8816.85172.962.3637.74本年累計認列建設收入較去年累計增加所致
2023/110.68-33.3157.3116.18190.983.8523.08本月認列建設收入較去年本月增加所致
2023/101.01-53.05222.815.51202.183.9122.74本月認列建設收入較去年本月增加所致
2023/92.16194.09331.6714.49200.834.022.17本月認列建設收入較去年本月增加所致
2023/80.73-33.65102.2912.33185.663.8423.1本月認列建設收入較去年本月增加所致
2023/71.11-44.64133.4611.6193.326.613.44本月認列建設收入較去年本月增加所致
2023/62.0-42.75249.1510.49201.489.239.85本月認列建設收入較去年本月增加所致
2023/53.49-6.53243.718.49192.087.9111.49本月認列建設收入較去年本月增加所致
2023/43.74449.36421.294.99164.34.7519.16本月認列建設收入較去年本月增加所致
2023/30.68108.26111.131.267.071.2664.73本月認列建設收入較去年本月增加所致
2023/20.3331.863.670.57-32.391.1968.56-
2023/10.25-59.41-53.650.25-53.651.2963.06本月認列建設收入較去年本月減少所致
2022/120.6141.99-13.656.17-73.881.3558.22本年累計認列建設收入較去年累計減少所致
2022/110.4336.83-53.815.56-75.731.2463.36本月認列建設收入較去年本月減少所致
2022/100.31-37.21-63.545.13-76.661.1866.96本月認列建設收入較去年本月減少所致
2022/90.537.82-27.274.82-77.21.3445.14本年累計認列建設收入較去年累計減少所致
2022/80.36-23.43-83.934.32-78.881.4142.83本月認列建設收入較去年本月減少所致
2022/70.47-17.21-88.953.95-78.252.0629.27本月認列建設收入較去年本月減少所致
2022/60.57-43.64-68.883.48-74.952.3120.97本月認列建設收入較去年本月減少所致
2022/51.0241.74-83.132.91-75.872.0623.52本月認列建設收入較去年本月減少所致
2022/40.72122.523.051.89-68.611.3535.7本年累計認列建設收入較去年累計減少所致
2022/30.322.26-26.681.17-78.441.1736.51本年累計認列建設收入較去年累計減少所致
2022/20.32-41.05-92.730.85-82.991.5627.49本月認列建設收入較去年本月減少所致
2022/10.53-24.38-19.120.53-19.122.1719.7-
2021/120.71-24.04-36.4823.63229.852.516.51本年累計認列建設收入較去年累計增加所致
2021/110.938.0-50.5322.93278.852.4816.63本年累計認列建設收入較去年累計增加所致
2021/100.8625.25312.0221.99427.573.8110.83本月認列建設收入較去年本月增加所致
2021/90.69-69.5481.2321.13433.687.244.72本年累計認列建設收入較去年累計增加所致
2021/82.26-47.35224.3820.44471.078.44.07本月認列建設收入較去年本月增加所致
2021/74.29133.13874.1918.18530.712.162.81本月認列建設收入較去年本月增加所致
2021/61.84-69.44637.8513.89468.718.454.34本月認列建設收入較去年本月增加所致
2021/56.03934.061577.9112.05449.467.055.2本月認列建設收入較去年本月增加所致
2021/40.5832.56-20.296.02228.375.366.84本年累計認列建設收入較去年累計增加所致
2021/30.44-89.8690.775.44393.355.447.3本月認列建設收入較去年本月增加所致
2021/24.34555.921382.895.0473.366.116.5本月認列建設收入較去年本月增加所致
2021/10.66-40.6114.140.6614.143.6610.86-
2020/121.11-40.84112.117.16-32.883.212.79本月認列建設收入較去年本月增加所致
2020/111.88799.52-41.776.05-40.382.4716.58-
2020/100.21-44.9-79.114.17-39.731.2931.87本月認列建設收入及子公司收入較去年本月減少所致
2020/90.38-45.4954.883.96-33.071.5227.97本月認列建設收入及子公司收入較去年本月增加所致
2020/80.758.11179.943.58-36.871.3930.6本月認列建設收入較去年本月增加所致
2020/70.4476.57-39.052.88-46.821.0540.44-
2020/60.25-30.52-67.062.44-48.021.3423.46本月認列建設收入較去年本月減少所致
2020/50.36-50.87-57.462.19-44.361.3223.8本月認列建設收入較去年本月減少所致
2020/40.73217.27-35.981.83-40.781.2525.07本月認列建設收入較去年本月減少所致
2020/30.23-21.19-59.161.1-43.591.126.85本月認列建設收入較去年本月減少所致
2020/20.29-49.51-63.170.87-37.271.421.19本月認列建設收入較去年本月減少所致
2020/10.5810.35-2.750.58-2.754.346.83-
2019/120.52-83.76126.2310.68125.040.0N/A本月及本年累計認列建設收入較去年本月及去年累計增加所致
2019/113.23222.68502.6410.15124.980.0N/A主係維多時代案完工交屋,致本月及本年累計認列建設收入較去年本月及去年累計增加
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)940.00.0504.09229.8416.85173.133.4018.2323.6023.620.3003.98237.290.1900.050
2022 (9)940.0-0.8101.24-79.976.17-73.8928.252.3919.09-22.81-12.2301.18-79.79-0.750-0.750
2021 (8)940.04.84563.016.19289.3123.63230.0327.5956.2324.7317.3719.23102.425.84286.754.57552.864.54567.65
2020 (7)940.00.73170.371.5991.577.16-32.9617.6616.1821.07190.229.50295.831.5193.590.7169.230.68161.54
2019 (6)940.00.27107.690.83-1.1910.68125.3215.20-30.757.26-61.032.40-7.690.78-11.360.2618.180.26116.67
2018 (5)940.00.13-68.290.8427.274.74-53.0221.9545.9418.63186.182.60-31.760.8833.330.22-46.340.12-68.42
2017 (4)940.00.41-18.00.66-29.7910.093.3815.04-17.726.51-35.863.81-21.120.66-33.330.41-29.310.38-19.15
2016 (3)940.00.50-59.350.94840.09.7672.1318.2828.3710.15534.384.83-76.350.991000.00.58-50.00.47-59.48
2015 (2)94-55.241.2300.1005.67-37.6214.241067.211.60020.4200.0901.1601.160
2014 (1)21028.83-5.330-0.9909.098.341.220-10.550-123.200-0.960-11.220-11.190

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。