損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 16.85 | 173.1 | 11.22 | 153.27 | 1.83 | 71.03 | 0.03 | 200.0 | 3.48 | 74.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -3.79 | 0 | 0.19 | 0 | 0.05 | 0 | 0.13 | 1200.0 | 72.59 | 0 | 0.05 | 0 | 4.09 | 229.84 | 0.00 | 0 | 94 | 0.0 | 3.97 | 166.44 |
2022 (9) | 6.17 | -73.89 | 4.43 | -74.11 | 1.07 | -49.29 | 0.01 | 0 | 1.99 | 10.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | -1.92 | 0 | -0.75 | 0 | -0.75 | 0 | 0.01 | -50.0 | 0.00 | 0 | -0.81 | 0 | 1.24 | -79.97 | 0.00 | 0 | 94 | 0.0 | 1.49 | -75.33 |
2021 (8) | 23.63 | 230.03 | 17.11 | 190.0 | 2.11 | 154.22 | 0 | 0 | 1.8 | 23.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.28 | 0 | 4.57 | 552.86 | 4.54 | 567.65 | 0.02 | 0.0 | 0.52 | -81.36 | 4.84 | 563.01 | 6.19 | 289.31 | 0.00 | 0 | 94 | 0.0 | 6.04 | 253.22 |
2020 (7) | 7.16 | -32.96 | 5.9 | -34.81 | 0.83 | -1.19 | 0 | 0 | 1.46 | 18.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0 | 0.7 | 169.23 | 0.68 | 161.54 | 0.02 | 0 | 2.79 | 0 | 0.73 | 170.37 | 1.59 | 91.57 | 0.00 | 0 | 94 | 0.0 | 1.71 | 64.42 |
2019 (6) | 10.68 | 125.32 | 9.05 | 144.59 | 0.84 | 23.53 | 0 | 0 | 1.23 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | -0.52 | 0 | 0.26 | 18.18 | 0.26 | 116.67 | 0 | 0 | 0.00 | 0 | 0.27 | 107.69 | 0.83 | -1.19 | 0.00 | 0 | 94 | 0.0 | 1.04 | -0.95 |
2018 (5) | 4.74 | -53.02 | 3.7 | -56.83 | 0.68 | -20.93 | 0.01 | 0 | 1.2 | 8.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.3 | 0 | 0 | -0.01 | 0 | -0.01 | 0 | -0.67 | 0 | 0.22 | -46.34 | 0.12 | -68.42 | 0.09 | 200.0 | 43.07 | 525.11 | 0.13 | -68.29 | 0.84 | 27.27 | 0.00 | 0 | 94 | 0.0 | 1.05 | -22.22 |
2017 (4) | 10.09 | 3.38 | 8.57 | 7.39 | 0.86 | 6.17 | 0 | 0 | 1.11 | -15.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 76.19 | 0.01 | 0 | 0.08 | 0 | 0 | 0 | -0.24 | 0 | 0.41 | -29.31 | 0.38 | -19.15 | 0.03 | -72.73 | 6.89 | -62.21 | 0.41 | -18.0 | 0.66 | -29.79 | 0.00 | 0 | 94 | 0.0 | 1.35 | -12.34 |
2016 (3) | 9.76 | 72.13 | 7.98 | 64.2 | 0.81 | -18.18 | 0 | 0 | 1.32 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | 0.58 | -50.0 | 0.47 | -59.48 | 0.11 | 0 | 18.23 | 5424.24 | 0.50 | -59.35 | 0.94 | 840.0 | 0.00 | 0 | 94 | 0.0 | 1.54 | -26.67 |
2015 (2) | 5.67 | -37.62 | 4.86 | -45.82 | 0.99 | -4.81 | 0 | 0 | 1.32 | 38.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 44.0 | 0 | 0 | 1.33 | 0 | 0 | 0 | 1.07 | 0 | 1.16 | 0 | 1.16 | 0 | 0 | 0 | 0.33 | 0 | 1.23 | 0 | 0.10 | 0 | 0.00 | 0 | 94 | -55.24 | 2.1 | 0 |
2014 (1) | 9.09 | 8.34 | 8.97 | 11.71 | 1.04 | 0.0 | 0 | 0 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -24.24 | 0 | 0 | 0 | 0 | -0.02 | 0 | -10.26 | 0 | -11.22 | 0 | -11.19 | 0 | -0.02 | 0 | 0.00 | 0 | -5.33 | 0 | -0.99 | 0 | 0.00 | 0 | 210 | 28.83 | -10.29 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 3.05 | 18.22 | -23.75 | 2.05 | 22.75 | -22.35 | 0.37 | 8.82 | -9.76 | 0 | -100.0 | 0 | 0.82 | -17.17 | -12.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.77 | 20.62 | 27.36 | -0.14 | 65.85 | -40.0 | -0.15 | 64.29 | -36.36 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | -0.16 | 63.64 | -33.33 | 0.66 | 11.86 | -34.65 | -1.07 | -18.89 | -291.07 | 94 | 0.0 | 0.0 | 0.64 | 10.34 | -31.18 |
24Q2 (19) | 2.58 | -7.86 | -72.05 | 1.67 | -12.57 | -73.45 | 0.34 | -10.53 | -54.67 | 0.02 | 0 | 100.0 | 0.99 | 12.5 | 17.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.97 | -4.3 | -1.04 | -0.41 | 2.38 | -133.06 | -0.42 | 2.33 | -134.15 | 0.01 | 0.0 | -50.0 | 0.00 | 0 | -100.0 | -0.44 | 4.35 | -133.59 | 0.59 | 11.32 | -74.68 | -0.90 | -95.65 | -232.35 | 94 | 0.0 | 0.0 | 0.58 | 16.0 | -74.11 |
24Q1 (18) | 2.8 | 18.64 | 122.22 | 1.91 | 23.23 | 154.67 | 0.38 | 2.7 | 26.67 | 0 | -100.0 | 0 | 0.88 | -2.22 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.93 | 6.06 | -17.72 | -0.42 | -13.51 | 28.81 | -0.43 | 10.42 | 27.12 | 0.01 | -90.91 | 0 | 0.00 | 0 | 0 | -0.46 | 9.8 | 26.98 | 0.53 | -1.85 | 152.38 | -0.46 | -1020.0 | 26.98 | 94 | 0.0 | 0.0 | 0.5 | -10.71 | 108.33 |
23Q4 (17) | 2.36 | -41.0 | 74.81 | 1.55 | -41.29 | 70.33 | 0.37 | -9.76 | 19.35 | 0.02 | 0 | 100.0 | 0.9 | -4.26 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.99 | 6.6 | -125.0 | -0.37 | -270.0 | -285.0 | -0.48 | -336.36 | -284.62 | 0.11 | 1000.0 | 283.33 | 0.00 | 0 | 0 | -0.51 | -325.0 | -282.14 | 0.54 | -46.53 | -27.03 | 0.05 | -91.07 | 106.17 | 94 | 0.0 | 0.0 | 0.56 | -39.78 | -34.88 |
23Q3 (16) | 4.0 | -56.66 | 198.51 | 2.64 | -58.03 | 177.89 | 0.41 | -45.33 | 95.24 | 0 | -100.0 | 0 | 0.94 | 11.9 | 80.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.06 | -10.42 | -125.53 | -0.1 | -108.06 | 64.29 | -0.11 | -108.94 | 60.71 | 0.01 | -50.0 | 0 | 0.00 | -100.0 | 0 | -0.12 | -109.16 | 60.0 | 1.01 | -56.65 | 405.0 | 0.56 | -17.65 | 151.38 | 94 | 0.0 | 0.0 | 0.93 | -58.48 | 257.69 |
23Q2 (15) | 9.23 | 632.54 | 299.57 | 6.29 | 738.67 | 265.7 | 0.75 | 150.0 | 141.94 | 0.01 | 0 | 0 | 0.84 | 5.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | -21.52 | -77.78 | 1.24 | 310.17 | 559.26 | 1.23 | 308.47 | 461.76 | 0.02 | 0 | -71.43 | 1.23 | 0 | 0 | 1.31 | 307.94 | 463.89 | 2.33 | 1009.52 | 1009.52 | 0.68 | 207.94 | 186.08 | 94 | 0.0 | 0.0 | 2.24 | 833.33 | 729.63 |
23Q1 (14) | 1.26 | -6.67 | 7.69 | 0.75 | -17.58 | -11.76 | 0.3 | -3.23 | 25.0 | 0 | -100.0 | 0 | 0.8 | 26.98 | 90.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.79 | -79.55 | -64.58 | -0.59 | -395.0 | -47.5 | -0.59 | -326.92 | -47.5 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.63 | -325.0 | -46.51 | 0.21 | -71.62 | 133.33 | -0.63 | 22.22 | -46.51 | 94 | 0.0 | 0.0 | 0.24 | -72.09 | 140.0 |
22Q4 (13) | 1.35 | 0.75 | -46.0 | 0.91 | -4.21 | -55.61 | 0.31 | 47.62 | -6.06 | 0.01 | 0 | 0 | 0.63 | 21.15 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 6.38 | -18.92 | 0.2 | 171.43 | -83.05 | 0.26 | 192.86 | -78.51 | -0.06 | 0 | -100.0 | 0.00 | 0 | 0 | 0.28 | 193.33 | -78.29 | 0.74 | 270.0 | -55.95 | -0.81 | 25.69 | -116.7 | 94 | 0.0 | 0.0 | 0.86 | 230.77 | -47.24 |
22Q3 (12) | 1.34 | -41.99 | -81.49 | 0.95 | -44.77 | -84.43 | 0.21 | -32.26 | -70.0 | 0 | 0 | 0 | 0.52 | 23.81 | 36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | 12.96 | -20.51 | -0.28 | -3.7 | -800.0 | -0.28 | 17.65 | -2900.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.30 | 16.67 | -3100.0 | 0.20 | -4.76 | -53.49 | -1.09 | -37.97 | -130.62 | 94 | 0.0 | 0.0 | 0.26 | -3.7 | -45.83 |
22Q2 (11) | 2.31 | 97.44 | -72.66 | 1.72 | 102.35 | -67.91 | 0.31 | 29.17 | -52.31 | 0 | 0 | 0 | 0.42 | 0.0 | -4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -12.5 | -80.0 | -0.27 | 32.5 | -112.62 | -0.34 | 15.0 | -115.96 | 0.07 | 0 | 600.0 | 0.00 | 0 | -100.0 | -0.36 | 16.28 | -115.86 | 0.21 | 133.33 | -91.89 | -0.79 | -83.72 | -122.25 | 94 | 0.0 | 0.0 | 0.27 | 170.0 | -89.11 |
22Q1 (10) | 1.17 | -53.2 | -78.49 | 0.85 | -58.54 | -76.39 | 0.24 | -27.27 | -44.19 | 0 | 0 | 0 | 0.42 | -14.29 | -16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | -29.73 | -128.57 | -0.4 | -133.9 | -133.33 | -0.4 | -133.06 | -133.33 | 0 | 100.0 | 0 | 0.00 | 0 | -100.0 | -0.43 | -133.33 | -133.59 | 0.09 | -94.64 | -94.0 | -0.43 | -108.87 | -133.59 | 94 | 0.0 | 0.0 | 0.1 | -93.87 | -93.1 |
21Q4 (9) | 2.5 | -65.47 | -21.88 | 2.05 | -66.39 | -24.91 | 0.33 | -52.86 | 13.79 | 0 | 0 | 0 | 0.49 | 28.95 | 13.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | 5.13 | -60.87 | 1.18 | 2850.0 | 14.56 | 1.21 | 12000.0 | 18.63 | -0.03 | -175.0 | -400.0 | 0.00 | -100.0 | -100.0 | 1.29 | 12800.0 | 18.35 | 1.68 | 290.7 | 26.32 | 4.85 | 36.24 | 564.38 | 94 | 0.0 | 0.0 | 1.63 | 239.58 | 22.56 |
21Q3 (8) | 7.24 | -14.32 | 376.32 | 6.1 | 13.81 | 400.0 | 0.7 | 7.69 | 288.89 | 0 | 0 | 0 | 0.38 | -13.64 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -30.0 | -69.57 | 0.04 | -98.13 | 136.36 | 0.01 | -99.53 | 108.33 | 0.04 | 300.0 | 300.0 | 85.22 | 21205.0 | 0 | 0.01 | -99.56 | 107.69 | 0.43 | -83.4 | 258.33 | 3.56 | 0.28 | 1062.16 | 94 | 0.0 | 0.0 | 0.48 | -80.65 | 200.0 |
21Q2 (7) | 8.45 | 55.33 | 530.6 | 5.36 | 48.89 | 396.3 | 0.65 | 51.16 | 225.0 | 0 | 0 | 0 | 0.44 | -12.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -42.86 | -42.86 | 2.14 | 78.33 | 1628.57 | 2.13 | 77.5 | 1520.0 | 0.01 | 0 | 0 | 0.40 | 37.93 | 0 | 2.27 | 77.34 | 1518.75 | 2.59 | 72.67 | 4216.67 | 3.55 | 177.34 | 1579.17 | 94 | 0.0 | 1.08 | 2.48 | 71.03 | 2154.55 |
21Q1 (6) | 5.44 | 70.0 | 394.55 | 3.6 | 31.87 | 318.6 | 0.43 | 48.28 | 152.94 | 0 | 0 | 0 | 0.5 | 16.28 | 56.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | 8.7 | -50.0 | 1.2 | 16.5 | 1814.29 | 1.2 | 17.65 | 1814.29 | 0 | -100.0 | 0 | 0.29 | -61.33 | 0 | 1.28 | 17.43 | 1700.0 | 1.50 | 12.78 | 2042.86 | 1.28 | 75.34 | 1700.0 | 94 | 0.0 | 0.0 | 1.45 | 9.02 | 1108.33 |
20Q4 (5) | 3.2 | 110.53 | -32.77 | 2.73 | 123.77 | -32.26 | 0.29 | 61.11 | -14.71 | 0 | 0 | 0 | 0.43 | 10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 0.0 | -76.92 | 1.03 | 1036.36 | 296.15 | 1.02 | 950.0 | 240.0 | 0.01 | 0.0 | 125.0 | 0.75 | 0 | 0 | 1.09 | 938.46 | 240.62 | 1.33 | 1008.33 | 189.13 | 0.73 | 297.3 | 170.37 | 94 | 0.0 | 0.0 | 1.33 | 731.25 | 189.13 |
20Q3 (4) | 1.52 | 13.43 | 0.0 | 1.22 | 12.96 | 0.0 | 0.18 | -10.0 | 0.0 | 0 | 0 | 0.0 | 0.39 | 21.88 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -9.52 | 0.0 | -0.11 | 21.43 | 0.0 | -0.12 | 20.0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.13 | 18.75 | 0.0 | 0.12 | 100.0 | 0.0 | -0.37 | -54.17 | 0.0 | 94 | 1.08 | 0.0 | 0.16 | 45.45 | 0.0 |
20Q2 (3) | 1.34 | 21.82 | 0.0 | 1.08 | 25.58 | 0.0 | 0.2 | 17.65 | 0.0 | 0 | 0 | 0.0 | 0.32 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -50.0 | 0.0 | -0.14 | -100.0 | 0.0 | -0.15 | -114.29 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | -100.0 | 0.0 | 0.06 | -14.29 | 0.0 | -0.24 | -200.0 | 0.0 | 93 | -1.06 | 0.0 | 0.11 | -8.33 | 0.0 |
20Q1 (2) | 1.1 | -76.89 | 0.0 | 0.86 | -78.66 | 0.0 | 0.17 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.32 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -7.69 | 0.0 | -0.07 | -126.92 | 0.0 | -0.07 | -123.33 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | -125.0 | 0.0 | 0.07 | -84.78 | 0.0 | -0.08 | -129.63 | 0.0 | 94 | 0.0 | 0.0 | 0.12 | -73.91 | 0.0 |
19Q4 (1) | 4.76 | 0.0 | 0.0 | 4.03 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 |