損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)16.85173.111.22153.271.8371.030.03200.03.4874.870000000.0350.00.02-50.00000-3.7900.1900.0500.131200.072.5900.0504.09229.840.000940.03.97166.44
2022 (9)6.17-73.894.43-74.111.07-49.290.0101.9910.560000000.02-33.330.0400000-1.920-0.750-0.7500.01-50.00.000-0.8101.24-79.970.000940.01.49-75.33
2021 (8)23.63230.0317.11190.02.11154.22001.823.290000000.030.0000000-1.2804.57552.864.54567.650.020.00.52-81.364.84563.016.19289.310.000940.06.04253.22
2020 (7)7.16-32.965.9-34.810.83-1.19001.4618.70000000.03-25.0000000-0.8100.7169.230.68161.540.0202.7900.73170.371.5991.570.000940.01.7164.42
2019 (6)10.68125.329.05144.590.8423.53001.232.50000000.04300.00.0500000-0.5200.2618.180.26116.67000.0000.27107.690.83-1.190.000940.01.04-0.95
2018 (5)4.74-53.023.7-56.830.68-20.930.0101.28.110000000.01-97.300-0.010-0.010-0.6700.22-46.340.12-68.420.09200.043.07525.110.13-68.290.8427.270.000940.01.05-22.22
2017 (4)10.093.388.577.390.866.17001.11-15.910000000.3776.190.0100.08000-0.2400.41-29.310.38-19.150.03-72.736.89-62.210.41-18.00.66-29.790.000940.01.35-12.34
2016 (3)9.7672.137.9864.20.81-18.18001.320.00000000.21-41.67000000-0.4100.58-50.00.47-59.480.11018.235424.240.50-59.350.94840.00.000940.01.54-26.67
2015 (2)5.67-37.624.86-45.820.99-4.81001.3238.950000000.3644.0001.330001.0701.1601.160000.3301.2300.1000.00094-55.242.10
2014 (1)9.098.348.9711.711.040.0000.9500000000.25-24.240000-0.020-10.260-11.220-11.190-0.0200.000-5.330-0.9900.00021028.83-10.290
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.0518.22-23.752.0522.75-22.350.378.82-9.760-100.000.82-17.17-12.770000000000-100.0-100.00-100.00000000-0.7720.6227.36-0.1465.85-40.0-0.1564.29-36.360.010.00.00.0000-0.1663.64-33.330.6611.86-34.65-1.07-18.89-291.07940.00.00.6410.34-31.18
24Q2 (19)2.58-7.86-72.051.67-12.57-73.450.34-10.53-54.670.020100.00.9912.517.860000000000.0100.00.0100000000-0.97-4.3-1.04-0.412.38-133.06-0.422.33-134.150.010.0-50.00.000-100.0-0.444.35-133.590.5911.32-74.68-0.90-95.65-232.35940.00.00.5816.0-74.11
24Q1 (18)2.818.64122.221.9123.23154.670.382.726.670-100.000.88-2.2210.000000000000000-100.0000000-0.936.06-17.72-0.42-13.5128.81-0.4310.4227.120.01-90.9100.0000-0.469.826.980.53-1.85152.38-0.46-1020.026.98940.00.00.5-10.71108.33
23Q4 (17)2.36-41.074.811.55-41.2970.330.37-9.7619.350.020100.00.9-4.2642.860000000000-100.0000-100.0000000-0.996.6-125.0-0.37-270.0-285.0-0.48-336.36-284.620.111000.0283.330.0000-0.51-325.0-282.140.54-46.53-27.030.05-91.07106.17940.00.00.56-39.78-34.88
23Q3 (16)4.0-56.66198.512.64-58.03177.890.41-45.3395.240-100.000.9411.980.770000000000.010.0000-100.0000000-1.06-10.42-125.53-0.1-108.0664.29-0.11-108.9460.710.01-50.000.00-100.00-0.12-109.1660.01.01-56.65405.00.56-17.65151.38940.00.00.93-58.48257.69
23Q2 (15)9.23632.54299.576.29738.67265.70.75150.0141.940.01000.845.0100.00000000000.01000-100.00000000-0.96-21.52-77.781.24310.17559.261.23308.47461.760.020-71.431.23001.31307.94463.892.331009.521009.520.68207.94186.08940.00.02.24833.33729.63
23Q1 (14)1.26-6.677.690.75-17.58-11.760.3-3.2325.00-100.000.826.9890.4800000000000-100.00.01-50.00000000-0.79-79.55-64.58-0.59-395.0-47.5-0.59-326.92-47.50100.000.0000-0.63-325.0-46.510.21-71.62133.33-0.6322.22-46.51940.00.00.24-72.09140.0
22Q4 (13)1.350.75-46.00.91-4.21-55.610.3147.62-6.060.01000.6321.1528.570000000000000.020.00000000-0.446.38-18.920.2171.43-83.050.26192.86-78.51-0.060-100.00.00000.28193.33-78.290.74270.0-55.95-0.8125.69-116.7940.00.00.86230.77-47.24
22Q3 (12)1.34-41.99-81.490.95-44.77-84.430.21-32.26-70.00000.5223.8136.8400000000000-100.00.0200000000-0.4712.96-20.51-0.28-3.7-800.0-0.2817.65-2900.00-100.0-100.00.000-100.0-0.3016.67-3100.00.20-4.76-53.49-1.09-37.97-130.62940.00.00.26-3.7-45.83
22Q2 (11)2.3197.44-72.661.72102.35-67.910.3129.17-52.310000.420.0-4.550000000000-100.0-100.0000000000-0.54-12.5-80.0-0.2732.5-112.62-0.3415.0-115.960.070600.00.000-100.0-0.3616.28-115.860.21133.33-91.89-0.79-83.72-122.25940.00.00.27170.0-89.11
22Q1 (10)1.17-53.2-78.490.85-58.54-76.390.24-27.27-44.190000.42-14.29-16.00000000000.0100.0000000000-0.48-29.73-128.57-0.4-133.9-133.33-0.4-133.06-133.330100.000.000-100.0-0.43-133.33-133.590.09-94.64-94.0-0.43-108.87-133.59940.00.00.1-93.87-93.1
21Q4 (9)2.5-65.47-21.882.05-66.39-24.910.33-52.8613.790000.4928.9513.950000000000-100.0-100.0000000000-0.375.13-60.871.182850.014.561.2112000.018.63-0.03-175.0-400.00.00-100.0-100.01.2912800.018.351.68290.726.324.8536.24564.38940.00.01.63239.5822.56
21Q3 (8)7.24-14.32376.326.113.81400.00.77.69288.890000.38-13.64-2.560000000000.02100.0100.0000000000-0.39-30.0-69.570.04-98.13136.360.01-99.53108.330.04300.0300.085.2221205.000.01-99.56107.690.43-83.4258.333.560.281062.16940.00.00.48-80.65200.0
21Q2 (7)8.4555.33530.65.3648.89396.30.6551.16225.00000.44-12.037.50000000000.010.00000000000-0.3-42.86-42.862.1478.331628.572.1377.51520.00.01000.4037.9302.2777.341518.752.5972.674216.673.55177.341579.17940.01.082.4871.032154.55
21Q1 (6)5.4470.0394.553.631.87318.60.4348.28152.940000.516.2856.250000000000.01-50.00000000000-0.218.7-50.01.216.51814.291.217.651814.290-100.000.29-61.3301.2817.431700.01.5012.782042.861.2875.341700.0940.00.01.459.021108.33
20Q4 (5)3.2110.53-32.772.73123.77-32.260.2961.11-14.710000.4310.2600000000000.02100.0-33.33000000000-0.230.0-76.921.031036.36296.151.02950.0240.00.010.0125.00.75001.09938.46240.621.331008.33189.130.73297.3170.37940.00.01.33731.25189.13
20Q3 (4)1.5213.430.01.2212.960.00.18-10.00.0000.00.3921.880.0000.0000.0000.00.0100.0000.0000.0000.0-0.23-9.520.0-0.1121.430.0-0.1220.00.00.0100.00.0000.0-0.1318.750.00.12100.00.0-0.37-54.170.0941.080.00.1645.450.0
20Q2 (3)1.3421.820.01.0825.580.00.217.650.0000.00.320.00.0000.0000.0000.0000.0000.0000.0000.0-0.21-50.00.0-0.14-100.00.0-0.15-114.290.0000.00.0000.0-0.16-100.00.00.06-14.290.0-0.24-200.00.093-1.060.00.11-8.330.0
20Q1 (2)1.1-76.890.00.86-78.660.00.17-50.00.0000.00.3200.0000.0000.0000.00-100.00.0000.0000.0000.0-0.14-7.690.0-0.07-126.920.0-0.07-123.330.00100.00.00.0000.0-0.08-125.00.00.07-84.780.0-0.08-129.630.0940.00.00.12-73.910.0
19Q4 (1)4.760.00.04.030.00.00.340.00.000.00.000.00.000.00.000.00.000.00.00.030.00.000.00.000.00.000.00.0-0.130.00.00.260.00.00.30.00.0-0.040.00.00.000.00.00.320.00.00.460.00.00.270.00.0940.00.00.460.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。