損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)31.312.4322.928.994.437.070.78-21.2100000000000000001.5735.345.5617.054.4520.271.115.7119.92-9.783.2020.32.0713.110.0001390.06.8316.75
2023 (9)27.84-28.9621.03-25.43.21-12.30.99191.1800000000000.010.000-0.0101.16-41.414.75-48.983.7-50.131.05-44.4422.088.612.66-49.811.83-53.20.0001390.05.85-44.86
2022 (8)39.19-12.6228.19-19.693.66-2.660.34385.7100000000000.01-50.0001.6801.9809.3159.157.4258.891.8960.1720.330.945.3058.213.9113.010.0001390.010.6145.94
2021 (7)44.8524.9735.130.973.765.030.07-58.8200000000000.02100.000-0.380-0.1405.8512.074.6714.741.182.6120.14-8.453.3514.733.4610.190.0001390.07.2710.82
2020 (6)35.893.6126.88.113.58-12.470.17-94.5500000000000.01000-0.50-0.305.22-28.984.07-29.091.15-29.0122.000.142.92-29.33.145.020.0001390.726.56-29.23
2019 (5)34.64-7.2124.79-5.24.094.073.12-17.020.78-23.53000000000000-0.5701.59-68.827.35-40.495.74-44.381.62-20.221.9733.644.13-44.412.99-20.480.0001380.09.27-35.36
2018 (4)37.33-2.6926.15-3.933.9315.253.7610.591.02-3.77000000000.020.0002.7805.1012.35421.110.32405.882.03515.1516.4418.617.43402.033.76-29.320.0001380.014.34231.94
2017 (3)38.36-5.4227.22-2.473.41-2.013.47.941.06-3.64000000000.020-0.740-7.00-5.3602.37-78.242.04-78.530.33-76.2613.868.371.48-78.495.32-5.00.0001380.04.32-66.46
2016 (2)40.5616.0527.9113.593.480.583.1521.151.1-2.6500000000-0.0501.06-42.39-1.3601.71-70.1610.89-13.919.5-4.521.39-48.3312.79-39.956.882.085.6084.210.000138-6.7612.88-12.8
2015 (1)34.9511.224.579.153.4617.692.647.731.139.71000000000.0101.8402.35-52.435.730.712.658.39.952.792.6934.521.3024.276.746.813.045.920.000148-3.2714.776.11
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)7.38-11.7211.315.67-5.8120.381.2610.5338.460.18-18.18-25.000000000000000000-100.00000100.0100.00.09-65.38116.360.54-63.2717.390.46-61.026.980.07-75.86133.3313.93-30.35111.380.33-61.186.450.27-59.09-61.973.2111.4620.221390.00.00.88-50.8420.55
24Q3 (19)8.3610.7319.436.0212.7314.891.1411.7646.150.224.76-12.0000000000000000000000-0.18-400.0-126.090.26-42.22-72.041.47-9.82-23.041.18-7.81-22.880.29-17.14-23.6820.00-7.06-0.10.85-7.61-22.730.6610.053.492.8841.8721.521390.00.01.79-7.73-17.89
24Q2 (18)7.55-5.7421.775.34-9.498.541.024.0837.840.2116.67-16.00000000000000000000000.06-89.83-87.230.45-42.31-40.791.63-15.125.381.28-16.3443.820.35-10.26-16.6721.526.59-32.690.92-16.3643.750.6011.11566.672.0384.5561.111390.00.01.94-12.2223.57
24Q1 (17)8.0120.810.05.925.27-4.220.987.6927.270.18-25.0-25.00000000000000000-100.000000.59164.13336.00.78241.827700.01.92317.3976.151.53255.8175.860.391200.077.2720.19206.37-0.881.10254.8474.60.54-23.94-12.91.10-58.874.61390.00.02.21202.7461.31
23Q4 (16)6.63-5.29-6.224.71-10.11-3.090.9116.679.640.24-4.020.00000000000000000.0100.0000-0.92-233.33-29.58-0.55-159.14-14.580.46-75.92-49.450.43-71.9-41.890.03-92.11-81.256.59-67.08-63.470.31-71.82-42.590.7165.12-19.322.6712.66-50.191390.00.00.73-66.51-39.67
23Q3 (15)7.012.9-23.165.246.5-18.00.785.41-10.340.250.0177.780000000000000000000000.6946.81-47.330.9322.37-29.011.9146.92-39.371.5371.91-39.290.38-9.52-39.6820.02-37.380.11.1071.88-39.560.43377.78-50.572.3788.1-50.831390.00.02.1838.85-37.18
23Q2 (14)6.2-22.6-44.994.92-20.13-40.360.74-3.9-23.710.254.17733.330000000000000000000000.47288.0-17.540.767500.024.591.319.27-51.310.892.3-57.210.4290.91-27.5931.9756.9546.580.641.59-57.330.09-85.48-91.511.26100.0-58.01390.00.01.5714.6-47.49
23Q1 (13)8.0113.3-31.776.1626.75-29.110.77-7.23-23.00.2420.01100.00000000000000000-100.00000-0.2564.79-149.020.01102.08-98.111.0919.78-57.920.8717.57-57.970.2237.5-57.6920.3712.921.850.6316.67-57.720.62-29.55-44.140.63-88.25-57.721390.00.01.3713.22-53.24
22Q4 (12)7.07-22.39-28.874.86-23.94-38.320.83-4.6-2.350.2122.221900.00000000000000000.0100.0000-0.71-154.2-688.89-0.48-136.64-1300.00.91-71.11-26.610.74-70.63-26.730.16-74.6-30.4318.04-9.8-3.580.54-70.33-26.030.881.1525.715.3611.259.051390.00.01.21-65.13-24.38
22Q3 (11)9.11-19.17-22.866.39-22.55-32.670.87-10.31-9.380.09200.0800.00000000000000000000001.31129.822520.01.31114.751537.53.1517.98120.282.5221.15125.00.638.62110.020.00-8.3-5.931.8221.33124.690.87-17.9216.04.8260.6782.581390.00.03.4716.0593.85
22Q2 (10)11.27-4.0-5.938.25-5.06-11.950.97-3.0-3.960.0350.050.00000000000000000000000.5711.76296.550.6115.09344.02.673.0999.252.080.4894.390.5811.54114.8121.819.056.551.500.6794.811.06-4.511.583.00101.3463.931390.00.02.992.0575.88
22Q1 (9)11.7418.115.488.6910.284.21.017.657.530.02100.00.00000000000000000-100.0-100.00000.51666.671375.00.531225.05400.02.59108.8740.762.07104.9540.820.52126.0940.5420.006.890.01.49104.1140.571.1158.574.721.49-55.7940.571390.00.02.9383.1233.79
21Q4 (8)9.94-15.830.717.88-16.973.280.85-11.464.940.010.0-66.670000000000000000.0100000-0.09-280.059.090.04-50.0121.051.24-13.290.01.01-9.82-4.720.23-23.3327.7818.71-11.9929.030.73-9.88-5.190.70-6.67-22.223.3727.6514.631390.00.01.6-10.611.91
21Q3 (7)11.81-1.4225.119.491.2836.940.96-4.95-1.030.01-50.0-75.000000000000000000-100.00000.05117.24133.330.08132.0180.01.436.72-0.691.124.67-2.610.311.113.4521.263.866.30.815.19-2.410.75-21.05-16.672.6444.2621.661390.00.01.795.290.56
21Q2 (6)11.987.6452.229.3712.3557.481.018.618.820.020.000000000000000000-100.00000-0.29-625.00-0.25-2400.0-127.271.34-27.1739.581.07-27.2178.330.27-27.03-25.020.472.35-46.050.77-27.3679.070.95-10.3886.271.8372.6436.571390.00.01.7-22.3730.77
21Q1 (5)11.1312.7727.788.349.3132.590.9314.81-1.060.02-33.33-50.00000000000000000.0100000-0.0481.82-200.0-0.0194.74-111.111.8448.3917.21.4738.6816.670.37105.5619.3520.0037.930.01.0637.6616.481.0617.7826.191.06-63.9516.481390.00.02.1939.4915.26
20Q4 (4)9.874.560.07.6310.10.00.81-16.490.00.03-25.00.0000.0000.0000.0000.0000.00-100.00.0000.0-0.22-46.670.0-0.19-90.00.01.24-13.890.01.06-7.830.00.18-37.930.014.50-27.50.00.77-7.230.00.900.00.02.9435.480.01390.00.01.57-11.80.0
20Q3 (3)9.4419.950.06.9316.470.00.9714.120.00.0400.0000.0000.0000.0000.0000.00.0100.0000.0-0.1500.0-0.19.090.01.4450.00.01.1591.670.00.29-19.440.020.00-47.290.00.8393.020.00.9076.470.02.1761.940.01390.00.01.7836.920.0
20Q2 (2)7.87-9.640.05.95-5.410.00.85-9.570.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-0.11-222.220.00.96-38.850.00.6-52.380.00.3616.130.037.9489.70.00.43-52.750.00.51-39.290.01.3447.250.01390.00.01.3-31.580.0
20Q1 (1)8.710.00.06.290.00.00.940.00.00.040.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.040.00.00.090.00.01.570.00.01.260.00.00.310.00.020.000.00.00.910.00.00.840.00.00.910.00.01390.00.01.90.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。