資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.116.0516.192.080.43230.770078.61-11.590.86-77.0116.25.5420.6119.3833.9-14.631.415.2210.06-7.541.28-15.2354.780.011.94.020.30.011.32-10.0223.52-3.330.4-42.8611.72-11.750.04-9.82
2022 (9)12.15-16.2115.86-19.780.1300088.92-3.363.74-20.9315.35-16.6717.26-13.7739.7112.491.348.0610.888.81.5130.1754.780.011.443.530.30.012.5812.9324.338.180.7-88.4313.28-22.750.0421.32
2021 (8)14.58.6119.7710.94000092.0118.434.73122.0718.4215.3420.02-2.6135.310.381.2410.7110.0-20.01.16-3.3354.780.011.052.70.30.011.1422.1522.4911.396.05421.5517.1967.220.03-8.19
2020 (7)13.3536.3617.82-25.840.4-91.490077.69-16.752.13-41.1615.97-3.3320.5616.1231.98-8.731.12-11.8112.526.261.2-1.6454.780.010.763.560.3-80.09.1227.9120.196.211.16010.2850.510.04-7.57
2019 (6)9.7916.6924.03-6.464.7154.050093.32-3.03.62-9.9516.52-8.4317.70-5.5935.04-6.761.27-6.629.9-35.671.22-6.8754.780.010.394.111.5248.847.13-5.6919.015.73-0.306.8312.710.04-2.16
2018 (5)8.39-11.425.6925.071.85208.330096.214.934.029.8418.04-0.2218.75-4.9137.5810.791.36-4.915.39-19.551.3110.0854.780.09.983.740.430.07.5613.017.987.41-1.506.06-21.090.041.89
2017 (4)9.47-3.4720.54-19.260.6-75.90091.69-2.983.66-21.9618.083.8519.727.0433.920.181.4385.7119.1381.671.19260.6154.780.09.625.140.430.06.698.9616.746.490.99-26.677.682.540.04-3.48
2016 (3)9.8120.6625.44-2.792.49-48.340094.51-0.94.69-16.9917.41-10.5318.42-9.7233.866.980.77-21.4310.5346.450.33054.785.09.156.640.430.06.14-21.3815.72-6.61.35-51.097.49-29.140.04-0.69
2015 (2)8.1327.8326.17-4.524.8233.520095.37-3.675.65-2.2519.462.1520.406.0431.65-3.240.98-20.977.1943.80052.175.018.587.120.430.07.81-3.116.832.02.76-15.8510.57-6.790.04-2.31
2014 (1)6.36-24.7327.4160.013.6150.420099.012.95.78-1.719.053.8119.24-8.0532.7111.681.2433.335.0-40.480049.684.998.017.950.430.08.064.5416.56.043.2826.6411.3410.10.040.85
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.112.9816.0516.19-7.382.080.430.0230.7700019.43-6.140.88-0.07-115.56-113.2116.2-9.245.5420.61-9.4419.3833.9-3.12-14.631.412.925.2210.06-2.14-7.541.28-7.91-15.2354.780.00.011.90.04.020.30.00.011.321.62-10.0223.520.77-3.330.4-40.3-42.8611.72-0.76-11.750.04-1.12-9.82
23Q3 (19)12.487.96-6.8717.481.75-15.760.430.0000020.78.6-7.170.45350.0-46.4317.8517.980.022.7620.3819.134.99-9.87-9.351.370.00.010.280.0-6.551.39-2.843.354.780.00.011.90.04.020.30.00.011.144.31-1.5923.341.971.170.67-56.77-2.911.81-3.43-1.670.04-3.34-5.74
23Q2 (18)11.56-1.03-15.3717.1811.92-14.480.43104.76-78.500019.06-1.85-17.990.1-72.97-91.4515.13-1.63-19.3918.903.51-6.2738.82-1.720.651.37-2.143.0110.28-10.5323.861.43-5.9231.1954.780.00.011.94.024.020.30.00.010.68-3.261.9122.890.483.021.55-20.5130.2512.23-5.854.80.040.340.91
23Q1 (17)11.68-3.87-6.1815.35-3.22-16.850.2161.54000019.420.83-19.490.37-30.19-69.1715.380.2-22.1318.265.79-13.7139.5-0.539.091.44.489.3811.495.6114.91.520.6639.4554.780.00.011.440.03.530.30.00.011.04-12.2415.022.78-6.378.741.95178.57-59.5412.99-2.18-9.920.04-5.977.51
22Q4 (16)12.15-9.33-16.2115.86-23.57-19.780.130000019.26-13.63-18.940.53-36.9-32.0515.35-14.01-16.6717.26-9.65-13.7739.712.8812.491.34-2.198.0610.88-1.098.81.5155.6730.1754.780.00.011.440.03.530.30.00.012.5811.1312.9324.335.468.180.71.45-88.4313.2810.57-22.750.043.3621.32
22Q3 (15)13.4-1.9-0.8920.753.29-1.330-100.0000022.3-4.041.590.84-28.21-21.517.85-4.9-0.6719.11-5.26-4.9638.60.0812.181.373.0112.311.032.5310.00.97-11.01-14.9154.780.00.011.440.03.530.30.00.011.328.021.5223.073.832.530.69-42.02-84.712.012.91-23.310.043.4713.94
22Q2 (14)13.669.72-0.820.098.835.072.00-9.0900023.24-3.65-1.061.17-2.5-30.7718.77-4.961.1920.17-4.71-6.4438.576.5220.571.333.9111.768.3-17.0-2.351.090.00.9354.780.00.011.443.536.320.30.00.010.489.171.0622.226.063.641.19-75.31-73.6111.67-19.07-21.570.046.99.51
22Q1 (13)12.45-14.14-15.3618.46-6.63-8.8800-100.000024.121.525.741.253.850.8419.757.228.5821.165.72-9.4836.212.5816.921.283.239.410.00.0-14.311.09-6.03-4.3954.780.00.011.050.02.70.30.00.09.6-13.8210.620.95-6.856.134.82-20.3313.4114.42-16.1111.520.036.110.16
21Q4 (12)14.57.258.6119.77-5.9910.9400-100.000023.768.2512.450.78-27.1-8.2418.422.515.3420.02-0.43-2.6135.32.5910.381.241.6410.7110.00.0-20.01.161.75-3.3354.780.00.011.050.02.70.30.00.011.14-0.0922.1522.49-0.0411.396.0534.15421.5517.199.7767.220.03-2.93-8.19
21Q3 (11)13.52-1.8211.7421.039.990.10-100.0-100.000021.95-6.5617.821.07-36.69311.5417.97-3.1324.5320.11-6.739.9634.417.565.071.222.52-7.5810.017.65-28.571.145.560.054.780.00.011.052.72.70.30.00.011.157.5233.8522.54.9415.984.510.01318.9215.665.2496.730.03-0.55-9.47
21Q2 (10)13.77-6.3911.519.12-5.63-17.272.21000.0450.000023.492.9854.241.6942.02344.7418.551.9838.4321.55-7.8134.5931.993.29-11.241.191.71-8.468.5-27.16-40.141.08-5.26-6.954.780.00.010.760.00.00.30.00.010.3719.4741.0921.448.6116.44.516.12595.614.8815.08131.060.03-2.21-12.6
21Q1 (9)14.7110.1924.7720.2613.69-8.660.2-50.0-90.9100022.817.950.481.1940.088.8918.1913.95.9423.3813.7426.6130.97-3.16-4.651.174.46-8.5911.67-6.64-8.111.14-5.0-1.7254.780.00.010.760.03.560.30.0-80.08.68-4.8244.1919.74-2.2310.284.25266.38299.5312.9325.78232.390.03-2.74-13.88
20Q4 (8)13.3510.3336.3617.82-15.18-25.840.40.0-91.4900021.1313.42-5.50.85226.9277.0815.9710.67-3.3320.5612.4216.1131.98-2.35-8.731.12-15.15-11.8112.5-10.7126.261.25.26-1.6454.780.00.010.760.03.560.30.0-80.09.129.4827.9120.194.076.211.16413.51486.6710.2829.1550.510.04-4.28-7.57
20Q3 (7)12.1-2.0235.9621.01-9.09-21.950.40.0-93.8500018.6322.32-20.320.26-31.58-72.0414.437.69-22.2518.2814.17032.75-9.13-12.271.321.5424.5314.0-1.4157.481.14-1.72-5.7954.780.00.010.760.03.560.30.0-80.08.3313.3330.9719.45.326.36-0.3759.34-1333.337.9623.624.570.04-3.99-17.44
20Q2 (6)12.354.7541.4723.114.19-10.880.4-81.82-90.000015.23-32.91-37.940.38-39.68-60.4213.4-21.96-32.0516.02-13.27036.0410.96-3.971.31.5626.2114.211.8122.521.160.0-7.9454.780.00.010.763.563.560.3-80.0-80.07.3522.0933.8818.422.916.04-0.9157.28-85.716.4465.5528.80.04-3.65-16.98
20Q1 (5)11.7920.4328.7122.18-7.7-15.312.2-53.1918.9200022.71.52-1.430.6331.25-49.617.173.93-4.9818.474.3032.48-7.31-11.881.280.79-4.4812.728.28-16.391.16-4.92-9.3854.780.00.010.390.04.111.50.0248.846.02-15.57-31.6717.9-5.84-6.92-2.13-610.0-353.193.89-43.05-53.360.044.383.17
19Q4 (4)9.7910.00.024.03-10.740.04.7-27.690.0000.022.36-4.360.00.48-48.390.016.52-10.990.017.7000.035.04-6.130.01.2719.810.09.911.360.01.220.830.054.780.00.010.390.00.01.50.00.07.1312.110.019.014.220.0-0.3-1100.00.06.836.890.00.04-14.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。