損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)81.683.9163.811.916.126.330.28115.381.013.060.060.0000.24-7.6900-0.010000.8300.01.11326.922.86162.392.44183.720.33135.7111.51-9.650.44175.00.24118.180.0005480.010.4222.01
2023 (9)78.61-11.5962.62-9.2115.16-6.070.13160.00.9840.00.060.0000.26-44.68000.010-0.0500.2-71.010.26-74.761.09-77.480.86-77.010.14-84.6212.74-32.490.16-76.470.11-77.550.0005480.08.54-30.46
2022 (8)88.92-3.3668.97-1.316.14-2.830.0525.00.759.090.060.0000.4717.500-0.030000.6901.03128.894.84-18.933.74-20.930.91-21.5518.87-2.480.68-20.930.49-37.180.0005480.012.28-8.83
2021 (7)92.0118.4369.8812.7116.6121.770.040.00.44-25.420.06-14.29000.4-20.000-0.01000-0.5100.45-25.05.97125.284.73122.071.1693.3319.35-14.270.86120.510.78178.570.0005480.013.4729.89
2020 (6)77.69-16.7562.0-15.0113.64-16.520.040.00.59-37.890.07-12.5000.5-7.4100-0.020-0.190-0.1600.615.382.65-41.892.13-41.160.6-43.9322.57-3.630.39-40.910.28-50.880.0005480.010.37-17.17
2019 (5)93.32-3.072.95-2.1616.34-1.450.04-20.00.95-4.040.080000.5422.7300-0.02000000.52333.334.56-12.313.62-9.951.07-4.4623.429.030.66-9.590.57-19.720.0005480.012.520.16
2018 (4)96.214.9374.563.5716.583.110.050.00.9922.2200000.44-26.67000000-0.0600.12-89.095.210.174.029.841.129.821.48-0.650.738.960.7151.060.0005480.012.58.79
2017 (3)91.69-2.9871.99-2.0816.08-1.410.050.00.8114.0800000.61.69000.1600.69-33.010.0401.14.764.72-17.633.66-21.961.023.0321.6225.190.67-21.180.47-28.790.0005480.011.49-5.12
2016 (2)94.51-0.973.521.3616.311.180.050.00.717.5800000.591.7200-0.0201.030-0.3201.05101.925.73-20.974.69-16.990.99-34.4417.27-17.290.85-21.30.66-29.790.0005484.9812.11-5.39
2015 (1)95.37-3.6772.53-5.2116.122.610.050.00.66-2.9400000.5828.89000.140000.0525.00.52-26.767.25-3.075.65-2.251.51-5.6220.88-2.431.08-6.90.941.080.0005225.0312.83.23
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)20.31-0.254.5315.90.194.194.09-0.972.760.080.060.00.264.08.330.02100.0100.00000-100.00000-0.01000000.0814.29125.81-0.02-109.5293.940.3-47.37314.290.44-4.35728.57-0.15-250.0-66.670.00-100.000.080.0900.00.0860.060.00.4422.22175.05480.00.02.23-8.9829.65
24Q3 (19)20.36-7.54-1.6415.87-5.48-4.914.130.495.90.08-11.11100.00.250.0-7.410.010.00.00000.02-91.3-84.620000000000.07-68.18-81.580.21-54.35-53.330.57-63.920.00.46-62.62.220.1-64.2911.1118.011.0113.130.08-63.640.00.05-64.2900.3628.57111.765480.00.02.45-28.990.41
24Q2 (18)22.0215.8915.5316.7910.1710.14.118.447.310.09200.0125.00.250.00.00.010.00.00000.23091.670000000000.22-48.84340.00.462.22155.561.58285.37829.411.23310.01130.00.28211.11460.017.83-21.14-33.20.22266.671000.00.14566.671500.00.28366.67211.115480.00.03.4551.3269.12
24Q1 (17)19.0-2.21-2.1615.24-0.13-1.173.79-4.779.540.03-40.0200.00.254.1713.640.010.00.000000000000000100.00.43238.71437.50.45236.361000.00.41392.86-16.330.3528.57-18.920.09200.00.022.61024.640.06700.0-14.29-0.03-160.0-137.50.06-62.5-14.295480.00.02.2832.56-2.56
23Q4 (16)19.43-6.140.8815.26-8.572.213.982.056.70.0525.0150.00.24-11.11-4.00.010.0-50.00000-100.00000000000-0.31-181.58-240.91-0.33-173.33-925.0-0.14-124.56-122.22-0.07-115.56-113.21-0.09-200.0-181.820.00-100.0-100.0-0.01-112.5-110.00.050-44.440.16-5.88-76.475480.00.01.72-29.51-31.75
23Q3 (15)20.78.6-7.1716.699.44-4.33.91.83-2.990.040.0300.00.278.035.00.010.0-50.00000.138.3344.440000000000.38660.0192.310.45150.036.360.57235.29-51.280.45350.0-46.430.0980.0-65.3815.92-40.35-28.320.08300.0-46.670.00100.0-100.00.1788.89-71.195480.00.02.4419.61-18.94
23Q2 (14)19.06-1.85-17.9915.25-1.1-15.043.8310.69-9.460.04300.0300.00.2513.6466.670.010.0-50.00000.120-68.420000000100.000.05-37.525.00.18460.0-62.50.17-65.31-88.890.1-72.97-91.450.05-44.44-82.1426.6947.1347.130.02-71.43-90.48-0.01-112.5-107.690.0928.57-79.075480.00.02.04-12.82-39.64
23Q1 (13)19.420.83-19.4915.423.28-17.233.46-7.24-16.830.01-50.00.00.22-12.0100.00.01-50.0-50.000000000000100.0-0.05000.08-63.64-73.33-0.05-225.0-126.320.49-22.22-67.550.37-30.19-69.170.09-18.18-65.3818.142.023.780.07-30.0-68.180.08-11.11-55.560.07-89.71-68.185480.00.02.34-7.14-30.36
22Q4 (12)19.26-13.63-18.9414.93-14.39-18.593.73-7.21-20.970.02100.0100.00.2525.0127.270.020.0100.00000-100.0000000100.00000.2269.23466.670.04-87.88-76.470.63-46.15-27.590.53-36.9-32.050.11-57.6957.1417.78-19.95113.70.10-33.33-28.570.090.0-18.180.6815.25-20.935480.00.02.52-16.28-7.69
22Q3 (11)22.3-4.041.5917.44-2.845.74.02-4.96-4.740.010.00.00.233.3381.820.020.00.00000.09-76.32125.00000000000.13225.0425.00.33-31.25106.251.17-23.53-15.830.84-28.21-21.50.26-7.14-13.3322.2122.442.540.15-28.57-21.050.09-30.77-47.060.5937.21-18.065480.00.03.01-10.95-7.38
22Q2 (10)23.24-3.65-1.0617.95-3.650.564.231.6811.020.010.00.00.1536.3636.360.020.00.00000.3805.560000100.000000.04-86.67157.140.48152.6345.451.531.32-29.491.17-2.5-30.770.287.69-34.8818.143.78-9.620.21-4.55-32.260.13-27.78-48.00.4395.45-18.875480.00.03.380.6-16.34
22Q1 (9)24.121.525.7418.631.588.384.16-11.868.050.010.00.00.110.00.00.02100.00.0000000000-0.03-50.000000.3600.0185.710.1911.76186.361.5173.56-2.581.253.850.840.26271.43-25.7117.48110.1-22.10.2257.140.00.1863.64-30.770.22-74.420.05480.00.03.3623.08-2.33
21Q4 (8)23.768.2512.4518.3411.1512.314.7211.8533.710.010.00.00.110.0-8.330.01-50.0-50.00000-100.00000-0.020000100.0-0.06-50.057.140.176.25288.890.87-37.41-26.270.78-27.1-8.240.07-76.67-81.088.32-61.59-73.390.14-26.32-12.50.11-35.29-35.290.8619.44120.515480.00.02.73-16.0-13.33
21Q3 (7)21.95-6.5617.8216.5-7.567.984.2210.7625.970.010.00.00.110.0-15.380.020.00.00000.04-88.89-33.3300000100.0000-0.0442.86-180.00.16-51.52-30.431.39-35.94531.821.07-36.69311.540.3-30.233100.021.667.9200.19-38.71280.00.17-32.01600.00.7235.85213.045480.00.03.25-19.5554.03
21Q2 (6)23.492.9854.2417.853.8446.193.81-1.0422.510.010.000.110.0-31.250.020.00.00000.3600000000000-0.0780.000.33250.0-35.292.1740.0416.671.6942.02344.740.4322.86437.520.07-10.564.150.3140.91342.860.25-3.851350.00.53140.91178.955480.00.04.0417.4474.14
21Q1 (5)22.817.950.4817.195.27-5.453.859.075.480.010.000.11-8.33-42.110.020.00.00000000000000100.00-0.35-150.00-0.22-144.44-450.01.5531.3686.751.1940.088.890.35-5.41118.7522.44-28.2414.960.2237.583.330.2652.94116.670.22-43.5983.335480.00.03.449.2123.74
20Q4 (4)21.1313.420.016.336.870.03.535.370.00.010.00.00.12-7.690.00.020.00.0000.00-100.00.0000.00100.00.0-0.1900.0-0.14-380.00.0-0.09-139.130.01.18436.360.00.85226.920.00.373800.00.031.2700.00.16220.00.00.171600.00.00.3969.570.05480.00.03.1549.290.0
20Q3 (3)18.6322.320.015.2825.140.03.357.720.00.0100.00.13-18.750.00.020.00.0000.00.0600.0000.0-0.0100.0000.00.0500.00.23-54.90.00.22-47.620.00.26-31.580.0-0.01-112.50.00.00-100.00.00.05-28.570.00.01150.00.00.2321.050.05480.00.02.11-9.050.0
20Q2 (2)15.23-32.910.012.21-32.840.03.11-14.790.0000.00.16-15.790.00.020.00.0000.0000.0000.0000.0000.0000.00.511375.00.00.42-49.40.00.38-39.680.00.08-50.00.019.27-1.280.00.07-41.670.0-0.02-116.670.00.1958.330.05480.00.02.32-16.550.0
20Q1 (1)22.70.00.018.180.00.03.650.00.000.00.00.190.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.040.00.00.830.00.00.630.00.00.160.00.019.520.00.00.120.00.00.120.00.00.120.00.05480.00.02.780.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。