玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5744.744.740.08-63.640.00.04-69.2300.3628.57111.7620.36-7.54-1.6422.04-7.0813.551.73-65.88203.512.29-61.19-0.430.35-68.75191.670.46-62.62.222.79-61.141.822.29-61.19-0.434.18101.52232.05
24Q2 (19)5480.00.00.22266.671000.00.13533.331400.00.28366.67211.1122.0215.8915.5323.7220.0418.545.072768.428550.05.90251.19780.61.122900.011300.01.23310.01130.07.18230.88689.015.90251.19780.66.84483.34186.67
24Q1 (18)5480.00.00.06700.0-14.29-0.03-160.0-142.860.06-62.5-14.2919.0-2.21-2.1619.76-7.92-3.98-0.19-119.19-106.881.68722.22-18.45-0.04-121.05-107.410.3528.57-18.922.17405.63-13.551.68722.22-18.45-4.17293.75-80.00
23Q4 (17)5480.00.0-0.01-112.5-110.00.050-44.440.16-5.88-76.4719.43-6.140.8821.4610.56-4.370.9973.68-67.65-0.27-111.74-110.110.1958.33-67.8-0.07-115.56-113.21-0.71-125.91-121.85-0.27-111.74-110.111.2393.7550.00
23Q3 (16)5480.00.00.08300.0-46.670.00100.0-100.00.1788.89-71.1920.78.6-7.1719.41-3.0-10.880.571050.0-84.842.30243.28-43.490.121300.0-85.710.45350.0-46.432.74201.1-47.612.30243.28-43.493.38114.28-7.15
23Q2 (15)5480.00.00.02-71.43-90.48-0.01-114.29-108.330.0928.57-79.0719.06-1.85-17.9920.01-2.77-12.01-0.06-102.17-101.320.67-67.48-87.59-0.01-101.85-100.950.1-72.97-91.450.91-63.75-86.210.67-67.48-87.59-0.51-50.72-68.25
23Q1 (14)5480.00.00.07-30.0-68.180.07-22.22-61.110.07-89.71-68.1819.420.83-19.4920.58-8.29-9.542.76-9.8-49.822.06-22.85-60.230.54-8.47-59.40.37-30.19-69.172.51-22.77-59.972.06-22.85-60.23-6.40-31.66-11.11
22Q4 (13)5480.00.00.10-33.33-28.570.090.0-18.180.6815.25-20.9319.26-13.63-18.9422.443.03-1.583.06-18.624.792.67-34.4-20.060.59-29.76-14.490.53-36.9-32.053.25-37.86-10.962.67-34.4-20.06-8.84-30.95-12.50
22Q3 (12)5480.00.00.15-28.57-21.050.09-25.0-43.750.5937.21-18.0622.3-4.041.5921.78-4.22-12.253.76-17.0-32.54.07-24.63-17.780.84-20.0-31.150.84-28.21-21.55.23-20.76-17.254.07-24.63-17.78-3.84-16.56-29.16
22Q2 (11)5480.00.00.21-4.55-32.260.12-33.33-50.00.4395.45-18.8723.24-3.65-1.0622.74-0.04-5.454.53-17.64-42.225.404.25-26.731.05-21.05-42.931.17-2.5-30.776.605.26-28.425.404.25-26.73-1.0626.3015.16
22Q1 (10)5480.00.00.2257.140.00.1863.64-28.00.22-74.420.024.121.525.7422.75-0.22-7.675.5088.36-29.125.1855.09-1.891.3392.75-24.861.253.850.846.2771.78-7.935.1855.09-1.894.8815.4116.20
21Q4 (9)5480.00.00.14-26.32-12.50.11-31.25-31.250.8619.44120.5123.768.2512.4522.80-8.140.42.92-47.58-51.53.34-32.53-12.790.69-43.44-45.670.78-27.1-8.243.65-42.25-34.473.34-32.53-12.790.85-32.52-32.29
21Q3 (8)5480.00.00.19-38.71280.00.16-33.331500.00.7235.85213.0421.95-6.5617.8224.823.238.045.57-28.9518666.674.95-32.84292.861.22-33.712300.01.07-36.69311.546.32-31.45431.094.95-32.84292.86-1.791.10-18.66
21Q2 (7)5480.00.00.3140.91342.860.24-4.01300.00.53140.91178.9523.492.9854.2424.05-2.3921.347.841.031385.257.3739.58230.491.843.952144.441.6942.02344.749.2235.39234.067.3739.58230.495.4639.2026.12
21Q1 (6)5480.00.00.2237.583.330.2556.25108.330.22-43.5983.3322.817.950.4824.648.523.697.7628.9102.085.2837.8679.591.7739.37103.451.1940.088.896.8122.2686.585.2837.8679.5910.69128.75778.12
20Q4 (5)5480.00.00.16220.077.780.161500.077.780.3969.57-40.9121.1313.42-5.522.7126.318.616.0220166.67101.343.83203.97118.861.2712800.089.550.85226.9277.085.57368.0796.823.83203.97118.86--0.00
20Q3 (4)5480.00.00.05-28.570.00.01150.00.00.2321.050.018.6322.320.017.98-9.280.0-0.0395.080.01.26-43.50.0-0.0188.890.00.26-31.580.01.19-56.880.01.26-43.50.0--0.00
20Q2 (3)5480.00.00.07-41.670.0-0.02-116.670.00.1958.330.015.23-32.910.019.82-0.50.0-0.61-115.890.02.23-24.150.0-0.09-110.340.00.38-39.680.02.76-24.380.02.23-24.150.0--0.00
20Q1 (2)5480.00.00.1233.330.00.1233.330.00.12-81.820.022.71.520.019.92-4.730.03.8428.430.02.9468.00.00.8729.850.00.6331.250.03.6528.980.02.9468.00.0--0.00
19Q4 (1)5480.00.00.090.00.00.090.00.00.660.00.022.360.00.020.910.00.02.990.00.01.750.00.00.670.00.00.480.00.02.830.00.01.750.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/106.42-4.96-5.3567.792.7619.84N/A0.010.49-
2024/96.751.3-8.0561.373.6920.361.66-
2024/86.67-3.92-3.7254.625.3520.681.63-
2024/76.94-1.947.8347.956.7521.911.540.090.46-
2024/67.08-10.49.4541.016.5722.021.45-
2024/57.912.1616.7433.945.9921.991.46-
2024/47.04-0.0520.7826.043.1118.981.69-
2024/37.0543.88-3.219.0-2.1819.01.77-
2024/24.9-30.59-26.011.95-1.5718.431.82-0.050.01-
2024/17.058.8727.697.0527.6919.71.70.060.06-
2023/126.485.026.2478.61-11.5819.431.74-0.070.19-
2023/116.17-9.01-9.2872.13-12.8920.31.67-0.010.26-
2023/106.78-7.686.6865.97-13.2221.051.610.050.28-
2023/97.346.071.7659.18-15.0320.71.690.040.23-
2023/86.927.6-10.451.84-16.9819.821.770.060.19-
2023/76.43-0.47-12.5144.92-17.9119.671.78-0.010.12-
2023/66.47-4.43-15.1938.48-18.7419.062.040.030.13-
2023/56.7716.04-15.0332.02-19.4219.871.950.010.1-
2023/45.83-19.89-23.825.25-20.5319.731.970.00.1-
2023/37.289.98-20.7519.42-19.4919.422.030.090.09-
2023/26.6219.782.8112.14-18.7118.242.170.040.0-
2023/15.52-9.41-35.015.52-35.0118.422.14-0.04-0.04-
2022/126.1-10.33-22.3588.92-3.3619.262.060.040.89-
2022/116.87.0-18.6582.82-1.5820.371.950.040.85-
2022/106.36-11.93-15.6976.020.2921.31.860.040.81-
2022/97.22-6.61-0.5569.662.0622.31.730.10.76-
2022/87.735.072.0662.442.3722.711.70.030.66-
2022/77.36-3.523.2654.722.4122.941.680.090.64-
2022/67.62-4.25-1.2747.362.2823.241.660.110.55-
2022/57.964.061.6539.742.9924.81.560.130.44-
2022/47.65-16.69-3.6331.773.3323.271.660.030.3-
2022/39.1942.717.9824.125.7624.121.50.140.27-
2022/26.44-24.296.1314.944.4422.791.590.030.13-
2022/18.58.233.28.53.224.721.460.10.1-
2021/127.85-6.06-0.4992.0118.4323.761.490.021.08-
2021/118.3610.926.6984.1620.5723.161.520.051.06-
2021/107.543.8813.6575.7919.9322.371.580.081.01-
2021/97.26-4.147.0268.2520.6621.951.570.060.93-
2021/87.576.327.6961.022.5222.421.540.10.87-
2021/77.12-7.7720.4253.4321.8222.681.520.10.77-
2021/67.72-1.456.0746.322.0423.491.360.070.67主要係去年同期受到新冠肺炎疫情之影響,各國紛紛採取鎖國及封城等措施,整體需求大幅下降,致使基期較低所致。
2021/57.83-1.3465.7438.5816.9424.281.320.120.59主要係去年同期受到新冠肺炎疫情之影響,各國紛紛採取鎖國及封城等措施,整體需求大幅下降,致使基期較低所致。
2021/47.94-6.6642.830.758.7822.511.420.190.47-
2021/38.5140.26-2.6722.810.4522.811.360.140.29-
2021/26.06-26.37-17.4614.32.4122.21.40.030.15-
2021/18.244.3524.488.2424.4822.731.360.110.11-
2020/127.8919.62.0677.69-16.7421.131.510.120.49-
2020/116.6-0.5-7.469.8-18.4420.011.60.070.36-
2020/106.63-2.18-11.5463.2-19.4519.341.650.020.29-
2020/96.7814.36-11.0356.56-20.2818.631.760.020.27-
2020/85.930.25-24.3249.78-21.416.791.950.020.26-
2020/75.9119.53-25.3543.85-20.9815.592.10.020.24-
2020/64.954.7-35.0937.94-20.2615.232.37-0.010.22-
2020/54.73-15.0-44.0532.99-17.4219.031.890.070.23-
2020/45.56-36.38-34.3928.26-10.2921.651.660.010.16-
2020/38.7418.954.6322.7-1.4222.71.430.120.15-
2020/27.3511.0429.4313.96-4.8721.71.50.050.03-
2020/16.62-14.43-26.516.62-26.5121.481.51-0.02-0.02-
2019/127.738.4910.2993.32-3.00.0N/A0.040.84-
2019/117.13-4.940.4985.59-4.040.0N/A0.020.8-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5480.00.16-76.470.10-78.7278.61-11.5920.35-9.311.06-75.231.21-72.560.83-78.221.09-77.480.86-77.01
2022 (9)5480.00.68-20.930.47-37.3388.92-3.3622.44-6.734.28-28.794.41-15.843.81-31.14.84-18.933.74-20.93
2021 (8)5480.00.86120.510.75177.7892.0118.4324.0619.176.01128.525.2498.485.53169.765.97125.284.73122.07
2020 (7)5480.00.39-40.910.27-50.077.69-16.7520.19-7.512.63-39.262.64-29.412.05-49.262.65-41.892.13-41.16
2019 (6)5480.00.66-9.590.54-20.5993.32-3.021.83-3.024.33-17.843.74-11.794.04-20.324.56-12.313.62-9.95
2018 (5)5480.00.738.960.6851.1196.214.9322.514.755.2733.424.244.955.0740.065.210.174.029.84
2017 (4)5480.00.67-21.180.45-28.5791.69-2.9821.49-3.243.95-20.24.04-19.363.62-22.484.72-17.633.66-21.96
2016 (3)5484.980.85-21.30.63-29.2194.51-0.922.21-7.274.95-29.795.01-16.644.67-30.615.73-20.974.69-16.99
2015 (2)5225.031.08-6.90.891.1495.37-3.6723.955.467.053.076.011.186.73-0.597.25-3.075.65-2.25
2014 (1)4975.071.16-6.450.880.099.012.922.7106.8405.9406.777.977.485.065.78-1.7

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。