損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.15 | 13.08 | 7.05 | 14.08 | 1.28 | -1.54 | 0.3 | 87.5 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -82.86 | -0.01 | 0 | 0 | 0 | 0.03 | -96.67 | 0.32 | -72.65 | 3.14 | -11.55 | 2.51 | -14.92 | 0.63 | 5.0 | 20.00 | 18.48 | 5.62 | -14.98 | 4.87 | 22.98 | 0.00 | 0 | 45 | 0.0 | 4.31 | -2.49 |
| 2022 (9) | 9.86 | 10.41 | 6.18 | 2.66 | 1.3 | 5.69 | 0.16 | 700.0 | 0.05 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.35 | -71.07 | 0 | 0 | 0 | 0 | 0.9 | 0 | 1.17 | 265.62 | 3.55 | 77.5 | 2.95 | 66.67 | 0.6 | 160.87 | 16.88 | 46.53 | 6.61 | 14.76 | 3.96 | 22.98 | 0.00 | 0 | 45 | 45.16 | 4.42 | 60.73 |
| 2021 (8) | 8.93 | -9.25 | 6.02 | -1.79 | 1.23 | 12.84 | 0.02 | -66.67 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.21 | 12000.0 | -0.01 | 0 | 0 | 0 | -0.19 | 0 | 0.32 | 0 | 2.0 | -14.16 | 1.77 | -5.35 | 0.23 | -50.0 | 11.52 | -41.88 | 5.76 | -7.1 | 3.22 | -32.92 | 0.00 | 0 | 31 | 3.33 | 2.75 | -10.42 |
| 2020 (7) | 9.84 | 4.02 | 6.13 | -4.37 | 1.09 | 4.81 | 0.06 | -60.0 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.29 | 0 | 2.33 | 14.78 | 1.87 | 17.61 | 0.46 | 6.98 | 19.82 | -7.43 | 6.20 | 16.98 | 4.80 | 37.54 | 0.00 | 0 | 30 | 0.0 | 3.07 | 10.43 |
| 2019 (6) | 9.46 | 20.51 | 6.41 | 20.04 | 1.04 | 2.97 | 0.15 | 36.36 | 0.05 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.02 | -95.35 | 2.03 | 5.73 | 1.59 | 3.25 | 0.43 | 13.16 | 21.41 | 8.02 | 5.30 | 3.52 | 3.49 | 41.3 | 0.00 | 0 | 30 | 0.0 | 2.78 | 7.75 |
| 2018 (5) | 7.85 | 12.95 | 5.34 | 7.88 | 1.01 | 3.06 | 0.11 | 120.0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 550.0 | -0.01 | 0 | 0 | 0 | 0.24 | 0 | 0.43 | 0 | 1.92 | 149.35 | 1.54 | 156.67 | 0.38 | 123.53 | 19.82 | -12.34 | 5.12 | 157.29 | 2.47 | 32.09 | 0.00 | 0 | 30 | 0.0 | 2.58 | 98.46 |
| 2017 (4) | 6.95 | -9.39 | 4.95 | 5.54 | 0.98 | -10.09 | 0.05 | 400.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | -0.3 | 0 | -0.24 | 0 | 0.77 | -60.1 | 0.6 | -62.03 | 0.17 | -51.43 | 22.61 | 25.19 | 1.99 | -62.24 | 1.87 | -45.0 | 0.00 | 0 | 30 | 0.0 | 1.3 | -43.48 |
| 2016 (3) | 7.67 | 12.13 | 4.69 | 9.58 | 1.09 | 25.29 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.05 | -75.0 | 1.93 | 2.12 | 1.58 | 1.28 | 0.35 | 6.06 | 18.06 | 3.85 | 5.27 | 1.54 | 3.40 | 12.58 | 0.00 | 0 | 30 | 0.0 | 2.3 | 5.02 |
| 2015 (2) | 6.84 | 12.32 | 4.28 | 10.31 | 0.87 | 6.1 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 0.2 | 11.11 | 1.89 | 19.62 | 1.56 | 21.88 | 0.33 | 10.0 | 17.39 | -8.04 | 5.19 | 5.27 | 3.02 | 23.77 | 0.00 | 0 | 30 | 15.38 | 2.19 | 18.38 |
| 2014 (1) | 6.09 | 21.31 | 3.88 | 10.54 | 0.82 | 18.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.13 | 44.44 | 0.18 | 63.64 | 1.58 | 69.89 | 1.28 | 64.1 | 0.3 | 100.0 | 18.91 | 14.19 | 4.93 | 59.03 | 2.44 | 63.76 | 0.00 | 0 | 26 | 4.0 | 1.85 | 55.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.31 | -3.5 | 0.3 | 2.22 | 11.56 | 2.3 | 0.34 | -5.56 | 3.03 | 0.04 | -20.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.68 | 277.78 | 88.89 | 1.42 | 12.7 | 22.41 | 1.16 | 17.17 | 26.09 | 0.26 | -7.14 | 13.04 | 18.45 | -15.68 | -7.75 | 2.60 | 17.65 | 25.6 | 1.07 | -40.56 | -13.71 | 6.77 | 62.35 | 33.79 | 45 | 0.0 | 0.0 | 1.79 | 9.82 | 20.95 |
| 24Q2 (19) | 3.43 | 27.04 | 40.0 | 1.99 | 20.61 | 28.39 | 0.36 | 20.0 | 16.13 | 0.05 | -28.57 | -37.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -72.41 | -55.56 | 0.18 | -48.57 | -28.0 | 1.26 | 15.6 | 50.0 | 0.99 | 13.79 | 45.59 | 0.28 | 27.27 | 64.71 | 21.88 | 9.4 | 9.62 | 2.21 | 12.76 | 46.36 | 1.80 | 55.17 | 87.5 | 4.17 | 112.76 | 39.93 | 45 | 0.0 | 0.0 | 1.63 | 12.41 | 48.18 |
| 24Q1 (18) | 2.7 | -0.74 | 1.12 | 1.65 | -6.25 | 5.1 | 0.3 | -11.76 | 0.0 | 0.07 | -12.5 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 180.56 | 583.33 | 0.35 | 216.67 | 3400.0 | 1.09 | 240.62 | 32.93 | 0.87 | 248.0 | 31.82 | 0.22 | 266.67 | 37.5 | 20.00 | -0.15 | -0.15 | 1.96 | 243.86 | 33.33 | 1.16 | -4.92 | -19.44 | 1.96 | -65.19 | 33.33 | 45 | 0.0 | 0.0 | 1.45 | 116.42 | 36.79 |
| 23Q4 (17) | 2.72 | -17.58 | 9.68 | 1.76 | -18.89 | 18.12 | 0.34 | 3.03 | -10.53 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -233.33 | -12.5 | -0.3 | -183.33 | 6.25 | 0.32 | -72.41 | 10.34 | 0.25 | -72.83 | -68.35 | 0.06 | -73.91 | 0.0 | 20.03 | 0.15 | 0.15 | 0.57 | -72.46 | -67.8 | 1.22 | -1.61 | -50.61 | 5.63 | 11.26 | -14.95 | 45 | 0.0 | 0.0 | 0.67 | -54.73 | 26.42 |
| 23Q3 (16) | 3.3 | 34.69 | 17.02 | 2.17 | 40.0 | 31.52 | 0.33 | 6.45 | 3.12 | 0.08 | 0.0 | 60.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -93.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 50.0 | -55.0 | 0.36 | 44.0 | -36.84 | 1.16 | 38.1 | -18.31 | 0.92 | 35.29 | 58.62 | 0.23 | 35.29 | -17.86 | 20.00 | 0.2 | 0.0 | 2.07 | 37.09 | 60.47 | 1.24 | 29.17 | 6100.0 | 5.06 | 69.8 | 4.33 | 45 | 0.0 | 0.0 | 1.48 | 34.55 | -9.76 |
| 23Q2 (15) | 2.45 | -8.24 | -5.77 | 1.55 | -1.27 | 0.0 | 0.31 | 3.33 | 3.33 | 0.08 | 33.33 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 400.0 | -43.75 | 0.25 | 2400.0 | -45.65 | 0.84 | 2.44 | -30.58 | 0.68 | 3.03 | -34.62 | 0.17 | 6.25 | 0.0 | 19.96 | -0.35 | 40.56 | 1.51 | 2.72 | -41.92 | 0.96 | -33.33 | -25.58 | 2.98 | 102.72 | -24.75 | 45 | 0.0 | 12.5 | 1.1 | 3.77 | -23.08 |
| 23Q1 (14) | 2.67 | 7.66 | 36.22 | 1.57 | 5.37 | 5.37 | 0.3 | -21.05 | 3.45 | 0.06 | -25.0 | 500.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -94.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 81.25 | -120.0 | 0.01 | 103.12 | -97.78 | 0.82 | 182.76 | 30.16 | 0.66 | -16.46 | 20.0 | 0.16 | 166.67 | 77.78 | 20.03 | 0.15 | 47.71 | 1.47 | -16.95 | 8.09 | 1.44 | -41.7 | 554.55 | 1.47 | -77.79 | 8.09 | 45 | 0.0 | 12.5 | 1.06 | 100.0 | 29.27 |
| 22Q4 (13) | 2.48 | -12.06 | 72.22 | 1.49 | -9.7 | 29.57 | 0.38 | 18.75 | 31.03 | 0.08 | 60.0 | 700.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -96.97 | -98.08 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -153.33 | -540.0 | -0.32 | -156.14 | -169.57 | 0.29 | -79.58 | -36.96 | 0.79 | 36.21 | 5.33 | 0.06 | -78.57 | 0 | 20.00 | 0.0 | 2309.64 | 1.77 | 37.21 | -27.16 | 2.47 | 12250.0 | 285.94 | 6.62 | 36.49 | 14.73 | 45 | 0.0 | 45.16 | 0.53 | -67.68 | -15.87 |
| 22Q3 (12) | 2.82 | 8.46 | -5.05 | 1.65 | 6.45 | -14.06 | 0.32 | 6.67 | -21.95 | 0.05 | 150.0 | 400.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 320.0 | -50.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 87.5 | 5900.0 | 0.57 | 23.91 | 5600.0 | 1.42 | 17.36 | 121.88 | 0.58 | -44.23 | 107.14 | 0.28 | 64.71 | 300.0 | 20.00 | 40.85 | 80.83 | 1.29 | -50.38 | 37.23 | 0.02 | -98.45 | -96.67 | 4.85 | 22.47 | 42.23 | 45 | 12.5 | 50.0 | 1.64 | 14.69 | 90.7 |
| 22Q2 (11) | 2.6 | 32.65 | 20.37 | 1.55 | 4.03 | 3.33 | 0.3 | 3.45 | 20.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -188.24 | -1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 6.67 | 300.0 | 0.46 | 2.22 | 387.5 | 1.21 | 92.06 | 384.0 | 1.04 | 89.09 | 372.73 | 0.17 | 88.89 | 466.67 | 14.20 | 4.72 | 34.6 | 2.60 | 91.18 | 251.35 | 1.29 | 486.36 | 53.57 | 3.96 | 191.18 | 60.32 | 40 | 0.0 | 33.33 | 1.43 | 74.39 | 240.48 |
| 22Q1 (10) | 1.96 | 36.11 | -16.95 | 1.49 | 29.57 | 3.47 | 0.29 | 0.0 | 3.57 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -67.31 | 1600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 700.0 | 2900.0 | 0.45 | -2.17 | 4400.0 | 0.63 | 36.96 | -3.08 | 0.55 | -26.67 | 5.77 | 0.09 | 0 | -30.77 | 13.56 | 1533.73 | -32.2 | 1.36 | -44.03 | -21.39 | 0.22 | -65.62 | -80.53 | 1.36 | -76.43 | -21.39 | 40 | 29.03 | 33.33 | 0.82 | 30.16 | -2.38 |
| 21Q4 (9) | 1.44 | -51.52 | -35.43 | 1.15 | -40.1 | -17.86 | 0.29 | -29.27 | 11.54 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | -22.39 | 5100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 61.54 | 0.46 | 4500.0 | 428.57 | 0.46 | -28.12 | 4.55 | 0.75 | 167.86 | 114.29 | 0 | -100.0 | -100.0 | 0.83 | -92.5 | -95.85 | 2.43 | 158.51 | 109.48 | 0.64 | 6.67 | -41.28 | 5.77 | 69.21 | -7.09 | 31 | 3.33 | 3.33 | 0.63 | -26.74 | 1.61 |
| 21Q3 (8) | 2.97 | 37.5 | 35.0 | 1.92 | 28.0 | 36.17 | 0.41 | 64.0 | 57.69 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 6600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 106.25 | 110.0 | 0.01 | 106.25 | 110.0 | 0.64 | 156.0 | 48.84 | 0.28 | 27.27 | -17.65 | 0.07 | 133.33 | -22.22 | 11.06 | 4.83 | -45.97 | 0.94 | 27.03 | -17.54 | 0.60 | -28.57 | -38.78 | 3.41 | 38.06 | -32.48 | 30 | 0.0 | 0.0 | 0.86 | 104.76 | 38.71 |
| 21Q2 (7) | 2.16 | -8.47 | -29.18 | 1.5 | 4.17 | -16.2 | 0.25 | -10.71 | -7.41 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -1700.0 | -14.29 | -0.16 | -1700.0 | -33.33 | 0.25 | -61.54 | -71.59 | 0.22 | -57.69 | -69.01 | 0.03 | -76.92 | -82.35 | 10.55 | -47.25 | -45.34 | 0.74 | -57.23 | -68.51 | 0.84 | -25.66 | -54.35 | 2.47 | 42.77 | -36.83 | 30 | 0.0 | 0.0 | 0.42 | -50.0 | -60.38 |
| 21Q1 (6) | 2.36 | 5.83 | 0.43 | 1.44 | 2.86 | -6.49 | 0.28 | 7.69 | -6.67 | 0.01 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.69 | -83.33 | 0.01 | 107.14 | -85.71 | 0.65 | 47.73 | 10.17 | 0.52 | 48.57 | 10.64 | 0.13 | 44.44 | 8.33 | 20.00 | -0.05 | 0.05 | 1.73 | 49.14 | 10.9 | 1.13 | 3.67 | 26.97 | 1.73 | -72.14 | 10.9 | 30 | 0.0 | 0.0 | 0.84 | 35.48 | 9.09 |
| 20Q4 (5) | 2.23 | 1.36 | -16.48 | 1.4 | -0.71 | -22.65 | 0.26 | 0.0 | -3.7 | 0.01 | 0.0 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -30.0 | 38.1 | -0.14 | -40.0 | 26.32 | 0.44 | 2.33 | 10.0 | 0.35 | 2.94 | 12.9 | 0.09 | 0.0 | 0.0 | 20.01 | -2.25 | -9.91 | 1.16 | 1.75 | 12.62 | 1.09 | 11.22 | -1.8 | 6.21 | 22.97 | 16.95 | 30 | 0.0 | 0.0 | 0.62 | 0.0 | 5.08 |
| 20Q3 (4) | 2.2 | -27.87 | 0.0 | 1.41 | -21.23 | 0.0 | 0.26 | -3.7 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 28.57 | 0.0 | -0.1 | 16.67 | 0.0 | 0.43 | -51.14 | 0.0 | 0.34 | -52.11 | 0.0 | 0.09 | -47.06 | 0.0 | 20.47 | 6.06 | 0.0 | 1.14 | -51.49 | 0.0 | 0.98 | -46.74 | 0.0 | 5.05 | 29.16 | 0.0 | 30 | 0.0 | 0.0 | 0.62 | -41.51 | 0.0 |
| 20Q2 (3) | 3.05 | 29.79 | 0.0 | 1.79 | 16.23 | 0.0 | 0.27 | -10.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -333.33 | 0.0 | -0.12 | -271.43 | 0.0 | 0.88 | 49.15 | 0.0 | 0.71 | 51.06 | 0.0 | 0.17 | 41.67 | 0.0 | 19.30 | -3.45 | 0.0 | 2.35 | 50.64 | 0.0 | 1.84 | 106.74 | 0.0 | 3.91 | 150.64 | 0.0 | 30 | 0.0 | 0.0 | 1.06 | 37.66 | 0.0 |
| 20Q1 (2) | 2.35 | -11.99 | 0.0 | 1.54 | -14.92 | 0.0 | 0.3 | 11.11 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 128.57 | 0.0 | 0.07 | 136.84 | 0.0 | 0.59 | 47.5 | 0.0 | 0.47 | 51.61 | 0.0 | 0.12 | 33.33 | 0.0 | 19.99 | -10.0 | 0.0 | 1.56 | 51.46 | 0.0 | 0.89 | -19.82 | 0.0 | 1.56 | -70.62 | 0.0 | 30 | 0.0 | 0.0 | 0.77 | 30.51 | 0.0 |
| 19Q4 (1) | 2.67 | 0.0 | 0.0 | 1.81 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 22.21 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 5.31 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 |
