玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)980.00.0-0.01-120.090.00.04-20.0126.670.05-16.67112.52.61-12.4210.598.25-2.61113.241.49-21.16124.27-0.38-123.990.710.04-33.33126.67-0.01-120.090.0-0.46-123.1288.5-0.38-123.990.714.85140.00290.00
24Q2 (19)980.00.00.05400.0131.250.05600.0129.410.06500.0120.02.9822.1360.228.4766.735193.751.89437.5122.01.59381.82119.020.06700.0137.50.05400.0131.251.99385.37124.121.59381.82119.029.48253.12342.86
24Q1 (18)980.00.00.01106.25107.14-0.0185.7188.890.01101.79107.142.44-3.170.835.0856.3150.3-0.5678.4683.430.33105.26105.81-0.0185.7187.50.01106.25107.140.41106.45107.320.33105.26105.811.8123.1269.52
23Q4 (17)980.00.0-0.16-60.0-128.57-0.0753.33-333.33-0.56-40.0-216.672.526.783.283.25377.94-49.85-2.6057.65-1957.14-6.27-53.3-136.6-0.0753.330-0.16-60.0-166.67-6.36-59.0-83.82-6.27-53.3-136.616.83-11.2532.55
23Q3 (16)980.00.0-0.1037.5-190.91-0.1511.76-350.0-0.40-33.33-172.732.3626.88-3.280.68325.0-93.7-6.1428.52-271.03-4.0951.08-194.68-0.156.25-266.67-0.137.5-190.91-4.0051.52-173.39-4.0951.08-194.681.8711.61-38.56
23Q2 (15)980.00.0-0.16-14.29-200.0-0.17-88.89-206.25-0.30-114.29-168.181.86-23.14-41.510.16-95.27-98.73-8.59-154.14-233.8-8.36-47.18-271.66-0.16-100.0-180.0-0.16-14.29-206.67-8.25-47.32-234.58-8.36-47.18-271.66-11.98-57.14-244.44
23Q1 (14)980.00.0-0.14-100.0-150.0-0.09-400.0-132.14-0.14-129.17-150.02.42-0.82-33.153.38-47.84-77.21-3.38-2514.29-136.86-5.68-114.34-174.44-0.080-124.24-0.14-133.33-150.0-5.60-61.85-158.52-5.68-114.34-174.44-0.41-131.82-225.00
22Q4 (13)980.00.0-0.07-163.64-124.140.03-50.0-89.660.48-12.73-67.352.440.0-28.656.48-40.0-58.430.14-96.1-98.63-2.65-161.34-131.930-100.0-100.0-0.06-154.55-121.43-3.46-163.49-133.69-2.65-161.34-131.93-11.63-97.44-56.25
22Q3 (12)980.00.00.11-31.25-76.090.06-62.5-86.960.5525.0-53.392.44-23.27-39.610.80-14.35-42.773.59-44.08-74.34.32-11.29-61.080.09-55.0-83.930.11-26.67-75.565.45-11.09-60.714.32-11.29-61.08-17.71-37.05-52.68
22Q2 (11)980.00.00.16-42.86-63.640.16-42.86-65.960.4457.14-38.893.18-12.15-23.5612.61-14.97-32.096.42-29.99-52.374.87-36.17-52.580.2-39.39-64.290.15-46.43-65.126.13-35.95-52.264.87-36.17-52.58-3.15-23.16-23.16
22Q1 (10)980.00.00.28-3.450.00.28-3.45-3.450.28-80.950.03.625.85-0.5514.83-4.87-4.29.17-10.54-4.087.63-8.071.460.33-5.71-5.710.280.03.79.57-6.821.927.63-8.071.46-4.75-20.21-20.21
21Q4 (9)980.00.00.29-36.9631.820.29-36.9611.541.4724.58425.03.42-15.35-4.215.59-17.3826.1310.25-26.6332.098.30-25.2340.680.35-37.525.00.28-37.7833.3310.27-25.9654.98.30-25.2340.68-9.12-16.21-19.55
21Q3 (8)980.00.00.464.55666.670.46-2.13411.111.1863.891866.674.04-2.8828.6618.871.62136.4713.973.64352.111.108.08523.60.560.0460.00.454.65650.013.878.02524.7711.108.08523.65.7130.8429.97
21Q2 (7)980.00.00.4457.142100.00.4762.074800.00.72157.1404.1614.2980.0918.5719.96174.713.4841.02968.0910.2736.57992.550.5660.05700.00.4359.262050.012.8436.741237.510.2736.57992.558.1242.2036.80
21Q1 (6)980.00.00.2827.271500.00.2911.5400.280.01500.03.641.9629.0815.4825.24180.949.5623.295500.07.5227.461174.290.3525.000.2728.571450.09.3941.631441.437.5227.461174.297.82146.97100.21
20Q4 (5)980.00.00.22266.671200.00.26188.89333.330.28366.6755.563.5713.6920.212.3654.8977.847.76151.13388.055.90231.46866.230.28180.0460.00.21250.01150.06.63198.65657.145.90231.46866.23--0.00
20Q3 (4)980.00.00.06200.00.00.091000.00.00.0600.03.1435.930.07.9818.050.03.09757.450.01.7889.360.00.11100.00.00.06200.00.02.22131.250.01.7889.360.0--0.00
20Q2 (3)980.00.00.02200.00.0-0.0100.00.00100.00.02.31-18.090.06.7622.690.0-0.47-4800.00.00.94234.290.0-0.0100.00.02200.00.00.96237.140.00.94234.290.0--0.00
20Q1 (2)980.00.0-0.020.00.00.00-100.00.0-0.02-111.110.02.82-5.050.05.51-20.720.00.01-99.370.0-0.709.090.00-100.00.0-0.020.00.0-0.7041.180.0-0.709.090.0--0.00
19Q4 (1)980.00.0-0.020.00.00.060.00.00.180.00.02.970.00.06.950.00.01.590.00.0-0.770.00.00.050.00.0-0.020.00.0-1.190.00.0-0.770.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.916.3910.688.9319.792.55N/A-
2024/90.77-12.76-1.788.0320.92.611.82-
2024/80.88-7.811.467.2623.942.791.7-
2024/70.960.3921.376.3825.892.931.62-
2024/60.95-6.663.925.4226.722.981.35去年市場需求減少
2024/51.021.4862.294.4720.873.081.31去年市場需求減少
2024/41.01-4.1554.373.4512.372.561.58市場需求增加
2024/31.05109.492.492.441.042.441.73-
2024/20.5-43.68-40.161.39-0.022.261.87-
2024/10.891.9960.680.8960.682.61.63去年適逢春節放假日較多
2023/120.873.9214.359.16-21.572.521.82-
2023/110.843.65-1.128.29-24.082.431.88-
2023/100.813.28-2.467.45-26.022.391.92-
2023/90.78-0.9813.96.64-28.132.362.31-
2023/80.790.39-10.95.86-31.522.162.52-
2023/70.7935.57-8.775.07-33.912.02.73-
2023/60.58-7.53-42.744.28-37.11.863.42-
2023/50.63-3.46-44.723.7-36.112.312.76-
2023/40.65-36.36-36.393.07-34.02.512.53-
2023/31.0222.3-31.592.42-33.332.422.82-
2023/20.8451.23-11.781.39-34.552.153.16-
2023/10.55-27.41-52.930.55-52.932.173.14市場需求減少
2022/120.76-10.14-24.1111.69-23.442.443.23-
2022/110.852.25-23.9610.92-23.392.373.33-
2022/100.8320.62-36.0210.07-23.342.413.28-
2022/90.69-22.55-40.349.24-21.952.443.51-
2022/80.892.79-39.638.56-19.972.773.09-
2022/70.86-14.89-38.977.67-16.833.022.84-
2022/61.02-10.73-23.046.8-12.813.182.43-
2022/51.1411.08-26.135.79-10.723.662.11-
2022/41.02-31.56-21.394.65-5.913.472.23-
2022/31.557.7310.013.62-0.363.621.7-
2022/20.95-19.3-2.12.13-6.583.131.97-
2022/11.1817.01-9.91.18-9.93.31.87-
2021/121.01-9.96-20.4315.2628.873.421.39-
2021/111.12-13.96-10.7114.2634.763.571.33-
2021/101.312.4723.1413.1440.863.921.21-
2021/91.15-21.623.0711.8443.114.040.76-
2021/81.473.9132.2310.6949.384.210.73-
2021/71.427.3155.839.2252.544.280.72去年因疫情關係營收下降,本年因國際鋼價回升且市場需求增加所致
2021/61.32-14.3178.627.851.954.160.64去年因役情關係營收下降,本年因國際鋼價回升且市場需求增加所致
2021/51.5418.292.876.4847.474.210.63去年因疫情關係營收下降,本年因國際鋼價回升且市場需求增加所致
2021/41.3-4.2168.244.9437.383.630.73去年因役情關係營收下降,本年因國際鋼價回升且市場需求增加所致
2021/31.3640.3430.253.6428.93.640.76-
2021/20.97-25.73-7.752.2828.113.540.78-
2021/11.313.3380.111.3180.113.820.72去年因役情關係,適逢春節致營收下降,本年因國際鋼價回升且市場需求增加所致
2020/121.261.0319.2611.84-4.173.570.9-
2020/111.2518.6639.7710.58-6.363.420.94-
2020/101.05-5.853.959.33-10.333.290.98-
2020/91.120.548.388.28-11.873.141.34-
2020/81.1122.458.167.16-14.382.761.53-
2020/70.9123.01-12.746.04-17.542.451.72-
2020/60.74-7.48-28.185.13-18.342.312.09-
2020/50.83.11-18.344.39-16.422.621.84-
2020/40.77-25.84-34.063.6-15.982.871.68-
2020/31.04-0.6-8.882.82-9.132.821.62-
2020/21.0545.033.581.78-9.282.841.62-
2020/10.72-31.57-38.090.72-38.092.681.71-
2019/121.0618.41.5612.36-14.630.0N/A-
2019/110.89-11.73-18.3611.3-15.890.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)980.0-0.560-0.4709.16-21.642.00-82.82-4.940-5.980-0.450-0.540-0.550
2022 (9)980.00.48-67.350.52-65.3311.69-23.3911.64-32.525.37-55.064.04-56.980.63-65.380.59-67.040.47-67.13
2021 (8)980.01.47425.01.50354.5515.2628.8917.25103.6611.95289.259.39313.661.82405.561.79477.421.43429.63
2020 (7)980.00.2855.560.330.011.84-4.218.471.323.076.232.2764.490.360.00.3147.620.2758.82
2019 (6)980.00.18-76.620.33-60.7112.36-14.648.36-33.812.89-58.711.38-73.310.36-64.360.21-77.660.17-77.33
2018 (5)980.00.77-26.670.84-30.014.480.9112.63-18.417.00-29.445.17-27.491.01-28.870.94-25.40.75-26.47
2017 (4)980.01.052.941.203.4514.352.3515.488.949.9220.397.13-0.141.4222.411.2624.751.022.0
2016 (3)98-2.971.02200.01.16157.7814.021.5914.2153.138.24156.77.14185.61.16163.641.01188.571.0194.12
2015 (2)101-5.610.34-73.020.45-68.0913.8-20.059.28-19.723.21-44.662.50-67.530.44-56.00.35-64.290.34-74.81
2014 (1)107-2.731.26168.091.4190.5417.267.211.5605.8007.7001.014.940.9848.481.35159.62

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。