損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.16 | -21.64 | 8.98 | -13.07 | 0.64 | -12.33 | 0.02 | 0 | 0.18 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.54 | 0 | -0.55 | 0 | 0 | 0 | 0.00 | 0 | -0.56 | 0 | -0.47 | 0 | 0.00 | 0 | 98 | 0.0 | 0.35 | -75.69 |
| 2022 (9) | 11.69 | -23.39 | 10.33 | -18.21 | 0.73 | -9.88 | 0 | 0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.04 | 0 | 0.59 | -67.04 | 0.47 | -67.13 | 0.12 | -65.71 | 20.00 | 0.81 | 0.48 | -67.35 | 0.52 | -65.33 | 0.00 | 0 | 98 | 0.0 | 1.44 | -44.19 |
| 2021 (8) | 15.26 | 28.89 | 12.63 | 16.51 | 0.81 | 26.56 | 0 | 0 | 0.07 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.79 | 477.42 | 1.43 | 429.63 | 0.35 | 775.0 | 19.84 | 50.87 | 1.47 | 425.0 | 1.50 | 354.55 | 0.00 | 0 | 98 | 0.0 | 2.58 | 115.0 |
| 2020 (7) | 11.84 | -4.21 | 10.84 | -4.32 | 0.64 | -5.88 | 0 | 0 | 0.12 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.05 | 0 | 0.31 | 47.62 | 0.27 | 58.82 | 0.04 | 0.0 | 13.15 | -29.83 | 0.28 | 55.56 | 0.33 | 0.0 | 0.00 | 0 | 98 | 0.0 | 1.2 | 6.19 |
| 2019 (6) | 12.36 | -14.64 | 11.33 | -10.43 | 0.68 | -17.07 | 0.01 | -50.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.15 | 0 | 0.21 | -77.66 | 0.17 | -77.33 | 0.04 | -78.95 | 18.74 | -8.14 | 0.18 | -76.62 | 0.33 | -60.71 | 0.00 | 0 | 98 | 0.0 | 1.13 | -38.59 |
| 2018 (5) | 14.48 | 0.91 | 12.65 | 4.29 | 0.82 | 2.5 | 0.02 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.04 | 0 | -0.07 | 0 | 0.94 | -25.4 | 0.75 | -26.47 | 0.19 | -20.83 | 20.40 | 7.37 | 0.77 | -26.67 | 0.84 | -30.0 | 0.00 | 0 | 98 | 0.0 | 1.84 | -14.42 |
| 2017 (4) | 14.35 | 2.35 | 12.13 | 0.83 | 0.8 | -4.76 | 0.02 | 0.0 | 0.15 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.16 | 0 | 1.26 | 24.75 | 1.02 | 2.0 | 0.24 | 2300.0 | 19.00 | 1726.92 | 1.05 | 2.94 | 1.20 | 3.45 | 0.00 | 0 | 98 | 0.0 | 2.15 | 12.57 |
| 2016 (3) | 14.02 | 1.59 | 12.03 | -3.91 | 0.84 | 0.0 | 0.02 | 0.0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.14 | 0 | 1.01 | 188.57 | 1.0 | 194.12 | 0.01 | 0 | 1.04 | 100.0 | 1.02 | 200.0 | 1.16 | 157.78 | 0.00 | 0 | 98 | -2.97 | 1.91 | 56.56 |
| 2015 (2) | 13.8 | -20.05 | 12.52 | -18.01 | 0.84 | -15.15 | 0.02 | -33.33 | 0.17 | -10.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | -0.1 | 0 | 0.35 | -64.29 | 0.34 | -74.81 | 0 | 0 | 0.52 | -86.1 | 0.34 | -73.02 | 0.45 | -68.09 | 0.00 | 0 | 101 | -5.61 | 1.22 | -34.41 |
| 2014 (1) | 17.26 | 7.2 | 15.27 | 6.86 | 0.99 | 6.45 | 0.03 | 200.0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | -0.03 | 0 | 0.98 | 48.48 | 1.35 | 159.62 | 0.04 | 0 | 3.74 | 484.38 | 1.26 | 168.09 | 1.41 | 90.54 | 0.00 | 0 | 107 | -2.73 | 1.86 | 16.98 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.61 | -12.42 | 10.59 | 2.39 | -12.45 | 1.7 | 0.18 | -10.0 | 12.5 | 0 | -100.0 | 0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -160.0 | -0.05 | 0 | -200.0 | -0.01 | -116.67 | 88.89 | -0.01 | -120.0 | 90.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.01 | -120.0 | 90.0 | 0.04 | -20.0 | 126.67 | 0.05 | -16.67 | 112.5 | 98 | 0.0 | 0.0 | 0.17 | -32.0 | 30.77 |
| 24Q2 (19) | 2.98 | 22.13 | 60.22 | 2.73 | 17.67 | 46.77 | 0.2 | 42.86 | 25.0 | 0.01 | 0 | 0.0 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -33.33 | 0 | -100.0 | -100.0 | 0.06 | 500.0 | 140.0 | 0.05 | 400.0 | 131.25 | 0.01 | 0 | 0 | 20.00 | 0.0 | 0 | 0.05 | 400.0 | 131.25 | 0.05 | 600.0 | 129.41 | 0.06 | 500.0 | 120.0 | 98 | 0.0 | 0.0 | 0.25 | 19.05 | 212.5 |
| 24Q1 (18) | 2.44 | -3.17 | 0.83 | 2.32 | -4.92 | -0.43 | 0.14 | -6.67 | -12.5 | 0 | -100.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | 600.0 | 0.02 | 122.22 | 140.0 | 0.01 | 106.25 | 107.14 | 0.01 | 106.25 | 107.14 | 0 | 0 | 0 | 20.00 | 0 | 0 | 0.01 | 106.25 | 107.14 | -0.01 | 85.71 | 88.89 | 0.01 | 101.79 | 107.14 | 98 | 0.0 | 0.0 | 0.21 | 320.0 | 110.0 |
| 23Q4 (17) | 2.52 | 6.78 | 3.28 | 2.44 | 3.83 | 7.02 | 0.15 | -6.25 | 0.0 | 0.01 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -240.0 | -40.0 | -0.09 | -280.0 | 0.0 | -0.16 | -77.78 | -100.0 | -0.16 | -60.0 | -166.67 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.16 | -60.0 | -128.57 | -0.07 | 53.33 | -333.33 | -0.56 | -40.0 | -216.67 | 98 | 0.0 | 0.0 | 0.05 | -61.54 | -64.29 |
| 23Q3 (16) | 2.36 | 26.88 | -3.28 | 2.35 | 26.34 | 7.8 | 0.16 | 0.0 | -11.11 | 0 | -100.0 | 0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | -37.5 | 0.05 | 400.0 | 0.0 | -0.09 | 40.0 | -169.23 | -0.1 | 37.5 | -190.91 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.10 | 37.5 | -190.91 | -0.15 | 11.76 | -350.0 | -0.40 | -33.33 | -172.73 | 98 | 0.0 | 0.0 | 0.13 | 62.5 | -62.86 |
| 23Q2 (15) | 1.86 | -23.14 | -41.51 | 1.86 | -20.17 | -33.09 | 0.16 | 0.0 | -20.0 | 0.01 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 50.0 | 0.01 | 120.0 | 200.0 | -0.15 | -7.14 | -178.95 | -0.16 | -14.29 | -206.67 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.16 | -14.29 | -200.0 | -0.17 | -88.89 | -206.25 | -0.30 | -114.29 | -168.18 | 98 | 0.0 | 0.0 | 0.08 | -20.0 | -80.0 |
| 23Q1 (14) | 2.42 | -0.82 | -33.15 | 2.33 | 2.19 | -24.6 | 0.16 | 6.67 | -20.0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -133.33 | -0.05 | 44.44 | -600.0 | -0.14 | -75.0 | -140.0 | -0.14 | -133.33 | -150.0 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.14 | -100.0 | -150.0 | -0.09 | -400.0 | -132.14 | -0.14 | -129.17 | -150.0 | 98 | 0.0 | 0.0 | 0.1 | -28.57 | -81.82 |
| 22Q4 (13) | 2.44 | 0.0 | -28.65 | 2.28 | 4.59 | -21.11 | 0.15 | -16.67 | -16.67 | 0 | 0 | 0 | 0.05 | 25.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -162.5 | 0 | -0.09 | -280.0 | 0 | -0.08 | -161.54 | -122.86 | -0.06 | -154.55 | -121.43 | -0.02 | -166.67 | -128.57 | 0.00 | -100.0 | -100.0 | -0.07 | -163.64 | -124.14 | 0.03 | -50.0 | -89.66 | 0.48 | -12.73 | -67.35 | 98 | 0.0 | 0.0 | 0.14 | -60.0 | -74.55 |
| 22Q3 (12) | 2.44 | -23.27 | -39.6 | 2.18 | -21.58 | -33.54 | 0.18 | -10.0 | -10.0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 700.0 | 0.05 | 600.0 | 0 | 0.13 | -31.58 | -76.79 | 0.11 | -26.67 | -75.56 | 0.03 | -25.0 | -72.73 | 20.73 | 1.12 | 3.65 | 0.11 | -31.25 | -76.09 | 0.06 | -62.5 | -86.96 | 0.55 | 25.0 | -53.39 | 98 | 0.0 | 0.0 | 0.35 | -12.5 | -53.33 |
| 22Q2 (11) | 3.18 | -12.15 | -23.56 | 2.78 | -10.03 | -17.99 | 0.2 | 0.0 | -4.76 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 200.0 | -0.01 | -200.0 | 66.67 | 0.19 | -45.71 | -64.15 | 0.15 | -46.43 | -65.12 | 0.04 | -42.86 | -63.64 | 20.50 | 1.08 | 2.5 | 0.16 | -42.86 | -63.64 | 0.16 | -42.86 | -65.96 | 0.44 | 57.14 | -38.89 | 98 | 0.0 | 0.0 | 0.4 | -27.27 | -45.21 |
| 22Q1 (10) | 3.62 | 5.85 | -0.55 | 3.09 | 6.92 | 0.65 | 0.2 | 11.11 | -9.09 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.01 | 0 | 200.0 | 0.35 | 0.0 | 2.94 | 0.28 | 0.0 | 3.7 | 0.07 | 0.0 | 0.0 | 20.28 | 5.63 | 1.4 | 0.28 | -3.45 | 0.0 | 0.28 | -3.45 | -3.45 | 0.28 | -80.95 | 0.0 | 98 | 0.0 | 0.0 | 0.55 | 0.0 | 1.85 |
| 21Q4 (9) | 3.42 | -15.35 | -4.2 | 2.89 | -11.89 | -7.67 | 0.18 | -10.0 | 12.5 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0.35 | -37.5 | 45.83 | 0.28 | -37.78 | 33.33 | 0.07 | -36.36 | 133.33 | 19.20 | -4.0 | 73.6 | 0.29 | -36.96 | 31.82 | 0.29 | -36.96 | 11.54 | 1.47 | 24.58 | 425.0 | 98 | 0.0 | 0.0 | 0.55 | -26.67 | 22.22 |
| 21Q3 (8) | 4.04 | -2.88 | 28.66 | 3.28 | -3.24 | 13.49 | 0.2 | -4.76 | 33.33 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 200.0 | 0 | 100.0 | 100.0 | 0.56 | 5.66 | 700.0 | 0.45 | 4.65 | 650.0 | 0.11 | 0.0 | 1000.0 | 20.00 | 0.0 | 0.0 | 0.46 | 4.55 | 666.67 | 0.46 | -2.13 | 411.11 | 1.18 | 63.89 | 1866.67 | 98 | 0.0 | 0.0 | 0.75 | 2.74 | 150.0 |
| 21Q2 (7) | 4.16 | 14.29 | 80.09 | 3.39 | 10.42 | 56.94 | 0.21 | -4.55 | 23.53 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0.0 | -0.03 | -200.0 | -200.0 | 0.53 | 55.88 | 2550.0 | 0.43 | 59.26 | 2050.0 | 0.11 | 57.14 | 0 | 20.00 | 0.0 | 754.7 | 0.44 | 57.14 | 2100.0 | 0.47 | 62.07 | 4800.0 | 0.72 | 157.14 | 0 | 98 | 0.0 | 0.0 | 0.73 | 35.19 | 192.0 |
| 21Q1 (6) | 3.64 | 1.96 | 29.08 | 3.07 | -1.92 | 14.98 | 0.22 | 37.5 | 37.5 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0.0 | -0.01 | 75.0 | 50.0 | 0.34 | 41.67 | 1800.0 | 0.27 | 28.57 | 1450.0 | 0.07 | 133.33 | 0 | 20.00 | 80.83 | 0 | 0.28 | 27.27 | 1500.0 | 0.29 | 11.54 | 0 | 0.28 | 0.0 | 1500.0 | 98 | 0.0 | 0.0 | 0.54 | 20.0 | 157.14 |
| 20Q4 (5) | 3.57 | 13.69 | 20.2 | 3.13 | 8.3 | 13.41 | 0.16 | 6.67 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 40.0 | -0.04 | -33.33 | 50.0 | 0.24 | 242.86 | 700.0 | 0.21 | 250.0 | 1150.0 | 0.03 | 200.0 | 400.0 | 11.06 | -44.7 | 0 | 0.22 | 266.67 | 1200.0 | 0.26 | 188.89 | 333.33 | 0.28 | 366.67 | 55.56 | 98 | 0.0 | 0.0 | 0.45 | 50.0 | 136.84 |
| 20Q3 (4) | 3.14 | 35.93 | 0.0 | 2.89 | 33.8 | 0.0 | 0.15 | -11.76 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.07 | 250.0 | 0.0 | 0.06 | 200.0 | 0.0 | 0.01 | 0 | 0.0 | 20.00 | 754.7 | 0.0 | 0.06 | 200.0 | 0.0 | 0.09 | 1000.0 | 0.0 | 0.06 | 0 | 0.0 | 98 | 0.0 | 0.0 | 0.3 | 20.0 | 0.0 |
| 20Q2 (3) | 2.31 | -18.09 | 0.0 | 2.16 | -19.1 | 0.0 | 0.17 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | 0.03 | 250.0 | 0.0 | 0.02 | 200.0 | 0.0 | 0.02 | 200.0 | 0.0 | 0 | 0 | 0.0 | 2.34 | 0 | 0.0 | 0.02 | 200.0 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | 98 | 0.0 | 0.0 | 0.25 | 19.05 | 0.0 |
| 20Q1 (2) | 2.82 | -5.05 | 0.0 | 2.67 | -3.26 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | -0.02 | 75.0 | 0.0 | -0.02 | 50.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -111.11 | 0.0 | 98 | 0.0 | 0.0 | 0.21 | 10.53 | 0.0 |
| 19Q4 (1) | 2.97 | 0.0 | 0.0 | 2.76 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 98 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
