損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.86 | -18.95 | 4.44 | -17.16 | 0.66 | -25.84 | 0.19 | 72.73 | 0.03 | -50.0 | 0.01 | 0.0 | 0.24 | 20.0 | 0 | 0 | 0.03 | -25.0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.35 | -67.89 | 1.12 | -45.89 | 0.87 | -47.27 | 0.25 | -41.86 | 22.45 | 9.03 | 2.42 | -47.16 | 1.44 | -7.69 | 0.00 | 0 | 36 | 0.0 | 1.84 | -35.66 |
| 2022 (9) | 7.23 | 2.55 | 5.36 | -2.01 | 0.89 | 3.49 | 0.11 | 1000.0 | 0.06 | 100.0 | 0.01 | 0.0 | 0.2 | 81.82 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.82 | 0 | 1.09 | 0 | 2.07 | 223.44 | 1.65 | 223.53 | 0.43 | 230.77 | 20.59 | 2.13 | 4.58 | 222.54 | 1.56 | -3.11 | 0.00 | 0 | 36 | 0.0 | 2.86 | 97.24 |
| 2021 (8) | 7.05 | -0.28 | 5.47 | 0.55 | 0.86 | -2.27 | 0.01 | 0.0 | 0.03 | 200.0 | 0.01 | 0.0 | 0.11 | -15.38 | 0 | 0 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 0.64 | -27.27 | 0.51 | -29.17 | 0.13 | -18.75 | 20.16 | 8.74 | 1.42 | -29.35 | 1.61 | -1.83 | 0.00 | 0 | 36 | 0.0 | 1.45 | -17.14 |
| 2020 (7) | 7.07 | -10.73 | 5.44 | -5.72 | 0.88 | 0.0 | 0.01 | 0.0 | 0.01 | 0 | 0.01 | -50.0 | 0.13 | -38.1 | 0 | 0 | 0.12 | 1100.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.13 | 18.18 | 0.88 | -36.69 | 0.72 | -35.14 | 0.16 | -42.86 | 18.54 | -7.85 | 2.01 | -34.74 | 1.64 | -41.01 | 0.00 | 0 | 36 | 0.0 | 1.75 | -22.22 |
| 2019 (6) | 7.92 | 1.41 | 5.77 | -3.67 | 0.88 | 3.53 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.21 | 5.0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.07 | 0 | 0.11 | -70.27 | 1.39 | 3.73 | 1.11 | 3.74 | 0.28 | 3.7 | 20.12 | 0.8 | 3.08 | 2.67 | 2.78 | 43.3 | 0.00 | 0 | 36 | 0.0 | 2.25 | 8.7 |
| 2018 (5) | 7.81 | -3.82 | 5.99 | 4.36 | 0.85 | -8.6 | 0.01 | 0 | 0.01 | -75.0 | 0 | 0 | 0.2 | 0.0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | 0.13 | 0 | 0.37 | 0 | 1.34 | -4.29 | 1.07 | -3.6 | 0.27 | -6.9 | 19.96 | -4.91 | 3.00 | -13.79 | 1.94 | -39.18 | 0.00 | 0 | 36 | 12.5 | 2.07 | -3.27 |
| 2017 (4) | 8.12 | -9.78 | 5.74 | -6.06 | 0.93 | 9.41 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.2 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | 0 | -0.04 | 0 | 1.4 | -36.65 | 1.11 | -38.33 | 0.29 | -29.27 | 20.99 | 12.13 | 3.48 | -38.3 | 3.19 | -29.11 | 0.00 | 0 | 32 | 0.0 | 2.14 | -26.71 |
| 2016 (3) | 9.0 | 2.86 | 6.11 | 3.04 | 0.85 | 6.25 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.2 | 0.0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.18 | -35.71 | 2.21 | -3.91 | 1.8 | -9.09 | 0.41 | 28.12 | 18.72 | 36.64 | 5.64 | -9.32 | 4.50 | -4.66 | 0.00 | 0 | 32 | 0.0 | 2.92 | -3.63 |
| 2015 (2) | 8.75 | 3.43 | 5.93 | -1.98 | 0.8 | 1.27 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.1 | -37.5 | 0.28 | 3.7 | 2.3 | 22.34 | 1.98 | 29.41 | 0.32 | -8.57 | 13.70 | -27.28 | 6.22 | 14.55 | 4.72 | 34.86 | 0.00 | 0 | 32 | 14.29 | 3.03 | 17.44 |
| 2014 (1) | 8.46 | 22.25 | 6.05 | 17.25 | 0.79 | 17.91 | 0.01 | 0 | 0.1 | 0 | 0 | 0 | 0.19 | 0.0 | 0 | 0 | 0.03 | 0 | 0.01 | 0.0 | 0 | 0 | 0.16 | 45.45 | 0.27 | 28.57 | 1.88 | 45.74 | 1.53 | 42.99 | 0.35 | 52.17 | 18.84 | 7.41 | 5.43 | 42.15 | 3.50 | 46.44 | 0.00 | 0 | 28 | 0.0 | 2.58 | 30.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.81 | 48.36 | 4.02 | 1.36 | 49.45 | 6.25 | 0.2 | 5.26 | 5.26 | 0.01 | -50.0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -72.73 | -88.46 | 0.28 | 16.67 | -47.17 | 0.22 | 4.76 | -47.62 | 0.06 | 100.0 | -40.0 | 20.11 | 59.98 | 1.77 | 0.61 | 5.17 | -48.31 | 0.53 | 89.29 | 20.45 | 2.05 | 42.36 | -10.09 | 36 | 0.0 | 0.0 | 0.43 | 7.5 | -39.44 |
| 24Q2 (19) | 1.22 | -6.87 | -10.95 | 0.91 | -11.65 | -14.95 | 0.19 | 11.76 | 72.73 | 0.02 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.01 | -83.33 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | -71.43 | -66.67 | 0.11 | -60.71 | -54.17 | 0.24 | -38.46 | -44.19 | 0.21 | -32.26 | -34.38 | 0.03 | -62.5 | -72.73 | 12.57 | -38.35 | -50.88 | 0.58 | -33.33 | -34.83 | 0.28 | 250.0 | 27.27 | 1.44 | 65.52 | 29.73 | 36 | 0.0 | 0.0 | 0.4 | -28.57 | -34.43 |
| 24Q1 (18) | 1.31 | -21.56 | 20.18 | 1.03 | -20.16 | 28.75 | 0.17 | -10.53 | -5.56 | 0.02 | -50.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0.06 | 0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 166.67 | 227.27 | 0.28 | 300.0 | 2900.0 | 0.39 | 550.0 | 290.0 | 0.31 | 520.0 | 287.5 | 0.08 | 700.0 | 300.0 | 20.39 | -8.19 | -12.34 | 0.87 | 521.43 | 314.29 | 0.08 | -84.91 | -68.0 | 0.87 | -64.05 | 314.29 | 36 | 0.0 | 0.0 | 0.56 | 133.33 | 93.1 |
| 23Q4 (17) | 1.67 | -4.02 | 30.47 | 1.29 | 0.78 | 18.35 | 0.19 | 0.0 | -38.71 | 0.04 | 0.0 | -33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -216.67 | 22.22 | -0.14 | -153.85 | 22.22 | 0.06 | -88.68 | 119.35 | 0.05 | -88.1 | 120.0 | 0.01 | -90.0 | 116.67 | 22.21 | 12.4 | 0 | 0.14 | -88.14 | 120.29 | 0.53 | 20.45 | 378.95 | 2.42 | 6.14 | -47.28 | 36 | 0.0 | 0.0 | 0.24 | -66.2 | 318.18 |
| 23Q3 (16) | 1.74 | 27.01 | -21.27 | 1.28 | 19.63 | -16.34 | 0.19 | 72.73 | 11.76 | 0.04 | -33.33 | 33.33 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 50.0 | -68.97 | 0.26 | 8.33 | -60.61 | 0.53 | 23.26 | -54.31 | 0.42 | 31.25 | -54.84 | 0.1 | -9.09 | -58.33 | 19.76 | -22.78 | -2.9 | 1.18 | 32.58 | -54.26 | 0.44 | 100.0 | -41.33 | 2.28 | 105.41 | -56.82 | 36 | 0.0 | 0.0 | 0.71 | 16.39 | -47.79 |
| 23Q2 (15) | 1.37 | 25.69 | -27.13 | 1.07 | 33.75 | -20.15 | 0.11 | -38.89 | -47.62 | 0.06 | 0.0 | 500.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.12 | 209.09 | -53.85 | 0.24 | 2500.0 | -22.58 | 0.43 | 330.0 | -32.81 | 0.32 | 300.0 | -37.25 | 0.11 | 450.0 | -15.38 | 25.59 | 10.02 | 25.2 | 0.89 | 323.81 | -36.88 | 0.22 | -12.0 | -60.71 | 1.11 | 428.57 | -58.89 | 36 | 0.0 | 0.0 | 0.61 | 110.34 | -27.38 |
| 23Q1 (14) | 1.09 | -14.84 | -41.4 | 0.8 | -26.61 | -42.86 | 0.18 | -41.94 | -5.26 | 0.06 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 59.26 | -142.31 | -0.01 | 94.44 | -103.23 | 0.1 | 132.26 | -82.76 | 0.08 | 132.0 | -82.61 | 0.02 | 133.33 | -83.33 | 23.26 | 0 | 13.41 | 0.21 | 130.43 | -83.72 | 0.25 | 231.58 | -40.48 | 0.21 | -95.42 | -83.72 | 36 | 0.0 | 0.0 | 0.29 | 363.64 | -62.82 |
| 22Q4 (13) | 1.28 | -42.08 | -36.32 | 1.09 | -28.76 | -31.01 | 0.31 | 82.35 | 24.0 | 0.06 | 100.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -146.55 | -440.0 | -0.18 | -127.27 | -350.0 | -0.31 | -126.72 | -321.43 | -0.25 | -126.88 | -327.27 | -0.06 | -125.0 | -300.0 | 0.00 | -100.0 | -100.0 | -0.69 | -126.74 | -315.62 | -0.19 | -125.33 | -145.24 | 4.59 | -13.07 | 223.24 | 36 | 0.0 | 0.0 | -0.11 | -108.09 | -132.35 |
| 22Q3 (12) | 2.21 | 17.55 | 16.93 | 1.53 | 14.18 | 6.25 | 0.17 | -19.05 | -22.73 | 0.03 | 200.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 | 123.08 | 0 | 0.66 | 112.9 | 3200.0 | 1.16 | 81.25 | 346.15 | 0.93 | 82.35 | 365.0 | 0.24 | 84.62 | 380.0 | 20.35 | -0.44 | 2.31 | 2.58 | 82.98 | 352.63 | 0.75 | 33.93 | 50.0 | 5.28 | 95.56 | 380.0 | 36 | 0.0 | 0.0 | 1.36 | 61.9 | 195.65 |
| 22Q2 (11) | 1.88 | 1.08 | 6.21 | 1.34 | -4.29 | -2.19 | 0.21 | 10.53 | -4.55 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.0 | 388.89 | 0.31 | 0.0 | 487.5 | 0.64 | 10.34 | 540.0 | 0.51 | 10.87 | 537.5 | 0.13 | 8.33 | 550.0 | 20.44 | -0.34 | -8.09 | 1.41 | 9.3 | 540.91 | 0.56 | 33.33 | 27.27 | 2.70 | 109.3 | 409.43 | 36 | 0.0 | 0.0 | 0.84 | 7.69 | 180.0 |
| 22Q1 (10) | 1.86 | -7.46 | 34.78 | 1.4 | -11.39 | 29.63 | 0.19 | -24.0 | 5.56 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 620.0 | 2500.0 | 0.31 | 875.0 | 1450.0 | 0.58 | 314.29 | 314.29 | 0.46 | 318.18 | 318.18 | 0.12 | 300.0 | 300.0 | 20.51 | 6.49 | 2.09 | 1.29 | 303.12 | 303.12 | 0.42 | 0.0 | 68.0 | 1.29 | -9.15 | 303.12 | 36 | 0.0 | 0.0 | 0.78 | 129.41 | 122.86 |
| 21Q4 (9) | 2.01 | 6.35 | -4.74 | 1.58 | 9.72 | -3.66 | 0.25 | 13.64 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 16.67 | -0.04 | -300.0 | 20.0 | 0.14 | -46.15 | -22.22 | 0.11 | -45.0 | -21.43 | 0.03 | -40.0 | 0.0 | 19.26 | -3.17 | 2.01 | 0.32 | -43.86 | -20.0 | 0.42 | -16.0 | -20.75 | 1.42 | 29.09 | -29.35 | 36 | 0.0 | 0.0 | 0.34 | -26.09 | -12.82 |
| 21Q3 (8) | 1.89 | 6.78 | -10.85 | 1.44 | 5.11 | -11.11 | 0.22 | 0.0 | 4.76 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 125.0 | 0 | 0.26 | 160.0 | -13.33 | 0.2 | 150.0 | -16.67 | 0.05 | 150.0 | -16.67 | 19.89 | -10.57 | 6.42 | 0.57 | 159.09 | -14.93 | 0.50 | 13.64 | -25.37 | 1.10 | 107.55 | -31.68 | 36 | 0.0 | 0.0 | 0.46 | 53.33 | -11.54 |
| 21Q2 (7) | 1.77 | 28.26 | 62.39 | 1.37 | 26.85 | 63.1 | 0.22 | 22.22 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1000.0 | 0 | -0.08 | -500.0 | -200.0 | 0.1 | -28.57 | -16.67 | 0.08 | -27.27 | -27.27 | 0.02 | -33.33 | 0.0 | 22.24 | 10.7 | 56.95 | 0.22 | -31.25 | -24.14 | 0.44 | 76.0 | 450.0 | 0.53 | 65.62 | -43.01 | 36 | 0.0 | 0.0 | 0.3 | -14.29 | -11.76 |
| 21Q1 (6) | 1.38 | -34.6 | -21.59 | 1.08 | -34.15 | -20.0 | 0.18 | -28.0 | -18.18 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | -75.0 | 0.02 | 140.0 | -80.0 | 0.14 | -22.22 | -51.72 | 0.11 | -21.43 | -52.17 | 0.03 | 0.0 | -50.0 | 20.09 | 6.41 | 0.25 | 0.32 | -20.0 | -50.0 | 0.25 | -52.83 | -30.56 | 0.32 | -84.08 | -50.0 | 36 | 0.0 | 0.0 | 0.35 | -10.26 | -31.37 |
| 20Q4 (5) | 2.11 | -0.47 | 25.6 | 1.64 | 1.23 | 30.16 | 0.25 | 19.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -100.0 | 0 | -0.05 | 0 | 0.0 | 0.18 | -40.0 | 50.0 | 0.14 | -41.67 | 55.56 | 0.03 | -50.0 | 50.0 | 18.88 | 1.02 | -12.43 | 0.40 | -40.3 | 60.0 | 0.53 | -20.9 | 35.9 | 2.01 | 24.84 | -34.95 | 36 | 0.0 | 0.0 | 0.39 | -25.0 | 18.18 |
| 20Q3 (4) | 2.12 | 94.5 | 0.0 | 1.62 | 92.86 | 0.0 | 0.21 | 5.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.3 | 150.0 | 0.0 | 0.24 | 118.18 | 0.0 | 0.06 | 200.0 | 0.0 | 18.69 | 31.9 | 0.0 | 0.67 | 131.03 | 0.0 | 0.67 | 737.5 | 0.0 | 1.61 | 73.12 | 0.0 | 36 | 0.0 | 0.0 | 0.52 | 52.94 | 0.0 |
| 20Q2 (3) | 1.09 | -38.07 | 0.0 | 0.84 | -37.78 | 0.0 | 0.2 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -20.0 | 0.0 | 0.12 | -58.62 | 0.0 | 0.11 | -52.17 | 0.0 | 0.02 | -66.67 | 0.0 | 14.17 | -29.29 | 0.0 | 0.29 | -54.69 | 0.0 | 0.08 | -77.78 | 0.0 | 0.93 | 45.31 | 0.0 | 36 | 0.0 | 0.0 | 0.34 | -33.33 | 0.0 |
| 20Q1 (2) | 1.76 | 4.76 | 0.0 | 1.35 | 7.14 | 0.0 | 0.22 | -12.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.1 | 300.0 | 0.0 | 0.29 | 141.67 | 0.0 | 0.23 | 155.56 | 0.0 | 0.06 | 200.0 | 0.0 | 20.04 | -7.05 | 0.0 | 0.64 | 156.0 | 0.0 | 0.36 | -7.69 | 0.0 | 0.64 | -79.29 | 0.0 | 36 | 0.0 | 0.0 | 0.51 | 54.55 | 0.0 |
| 19Q4 (1) | 1.68 | 0.0 | 0.0 | 1.26 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 21.56 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 3.09 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 |
