現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)-0.1200.420-0.740-0.0100.300.17-19.05-0.0202.62-26.17-0.140-0.800.350.0000.000
2022 (9)0.170-2.810-2.700.04300.0-2.6400.2140.0003.5540.0-0.420-8.6600.352.940.22-8.330.000
2021 (8)-0.86011.973640.62-2.3500.01-96.311.112823.680.15-54.55-0.0102.54-59.16-1.71014.27631.790.34-29.170.24-14.29-5.790
2020 (7)0.0600.32-21.950.29-70.10.271250.00.3800.3373.68-0.0106.21103.12-1.2201.9500.48-11.110.28-3.452.210
2019 (6)-0.7600.4100.9700.02-71.43-0.3500.19-5.0-0.1603.062.8-1.480-1.8100.5410.20.29-3.330.000
2018 (5)-0.890-0.660-1.0300.07-41.67-1.5500.2-20.0002.98-15.95-1.490-1.7300.49-3.920.3233.330.000
2017 (4)-1.1901.03-65.44-0.100.12-29.41-0.1600.25-24.24003.54-12.98-2.080-1.3900.51-1.920.0912.50.000
2016 (3)-1.9902.98-65.15-1.4900.1700.99-85.610.33-28.26-0.6904.07-23.13-2.090-0.4900.52-7.140.08166.67-1809.090
2015 (2)-1.6708.550-4.020-0.1706.8800.4670.37-0.4605.29144.09-2.8601.7200.56-5.080.0350.0-72.290
2014 (1)1.021.95-2.5201.650-0.090-1.5200.278.0002.17-23.84-0.30-0.7500.59-1.670.020.00.000
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.0516.6750.0-0.0198.2896.150.05108.2200.000-100.0-0.0690.6283.330.03-25.0-25.000-100.01.81-20.48-30.42-0.09018.18-0.92-335.9-264.290.08-11.11-11.110000.00100.0100.0
24Q2 (19)-0.0680.65-128.57-0.5853.97-680.0-0.61-35.56-916.670100.0-100.0-0.6459.24-306.450.0433.33100.000100.02.2718.9490.910100.000.39129.55160.00.090.00.0000-12.500-114.29
24Q1 (18)-0.31-487.50.0-1.26-373.91-1150.0-0.45-200.058.33-0.03-250.057.14-1.57-390.74-726.320.03-57.140.00100.001.91-52.5-2.55-0.08-60.0-900.0-1.32-100.0-53.490.090.00.00000.0000
23Q4 (17)0.08180.0-88.060.46276.92757.140.451000.0136.890.02-50.0200.00.54250.0-10.00.0775.0-36.36-0.02-300.00.04.0254.89-36.73-0.0554.55-400.0-0.66-217.8632.650.090.00.000-100.00.00100.00
23Q3 (16)-0.1-147.62-11.11-0.26-360.056.67-0.0516.6797.760.04300.0200.0-0.36-216.1347.830.04100.00.00.01200.002.60118.18-9.74-0.11015.380.56273.33113.30.090.012.500-100.0-15.38-117.580
23Q2 (15)0.21167.74520.00.1-16.67103.88-0.0694.44-103.90.01114.29-95.830.31263.16111.790.02-33.33-33.33-0.01001.19-39.29-43.650-100.0100.00.15117.44106.00.090.00.000-100.087.5000
23Q1 (14)-0.31-146.2711.430.12271.43-73.33-1.0811.48-38.46-0.07-250.053.33-0.19-131.67-290.00.03-72.730.00100.0-100.01.96-69.16-10.460.01200.0108.33-0.8612.2410.420.090.00.00-100.0-100.00.0000
22Q4 (13)0.67844.44518.75-0.0788.3381.58-1.2245.29-300.0-0.0250.0-125.00.6186.96211.110.11175.0450.0-0.0200.06.36120.95370.52-0.0192.3197.62-0.9876.72-242.030.0912.50.00.04-33.33-33.330.000100.0
22Q3 (12)-0.09-80.093.28-0.676.74-2900.0-2.23-244.81-209.72-0.04-116.67-107.27-0.6973.7649.260.0433.33100.00002.8836.21102.88-0.1318.7565.79-4.21-68.4-475.890.08-11.110.00.060.00.00.000100.0
22Q2 (11)-0.0585.7193.15-2.58-673.33-637.141.54297.44955.560.24260.0145.28-2.63-2730.0-143.520.030.00.00-100.002.11-3.5214.79-0.16-33.33-128.57-2.5-160.42-160.420.090.00.00.060.00.00.0000
22Q1 (10)-0.35-118.75-125.740.45218.42-96.46-0.78-227.8762.14-0.15-287.5-50.00.1118.52-99.290.0350.0-62.50.02200.002.1962.04-61.95-0.1271.4385.71-0.96-239.13-107.150.090.012.50.060.00.00.00100.0-100.0
21Q4 (9)-0.1688.06-136.36-0.38-1800.078.410.61184.72369.230.08-85.45-63.64-0.5460.2959.090.020.0-91.3-0.020-100.01.35-4.73-92.07-0.42-10.53-13.510.69-38.39885.710.0912.5-30.770.060.0-14.29-19.0582.09-111.69
21Q3 (8)-1.34-83.56-1575.0-0.0294.2988.24-0.72-300.0-1100.00.55203.771733.33-1.36-25.93-444.00.02-33.33-50.00001.42-22.93-54.26-0.38-442.86-52.01.12216.67236.590.08-11.11-33.330.060.0-14.29-106.3500
21Q2 (7)-0.73-153.68-630.0-0.35-102.75-120.47-0.1891.26-140.0-0.53-430.0-1425.0-1.08-107.67-167.080.03-62.5-25.00001.84-68.02-38.8-0.0791.6775.0-0.96-107.15-150.260.0912.5-18.180.060.0-14.290.00-100.0100.0
21Q1 (6)1.36209.09780.012.72822.732255.56-2.06-1684.62-836.36-0.1-145.45-900.014.081166.674041.180.08-65.22300.00100.005.76-66.22282.73-0.84-127.03-162.513.4219071.431598.730.08-38.46-33.330.06-14.29-14.2910.03-93.85149.14
20Q4 (5)0.44650.0148.35-1.76-935.29-780.00.13316.67-91.770.22633.332100.0-1.32-428.0-18.920.23475.0283.33-0.01093.7517.04449.44320.25-0.37-48.07.50.07108.54111.110.138.330.00.070.00.0162.9600
20Q3 (4)-0.0820.00.0-0.17-109.940.0-0.06-113.330.00.03-25.00.0-0.25-115.530.00.040.00.0000.03.103.10.0-0.2510.710.0-0.82-142.930.00.129.090.00.070.00.00.00100.00.0
20Q2 (3)-0.150.00.01.71216.670.00.45304.550.00.04500.00.01.61373.530.00.04100.00.0000.03.01100.00.0-0.2812.50.01.91141.770.00.11-8.330.00.070.00.0-4.7876.560.0
20Q1 (2)-0.278.020.00.54370.00.0-0.22-113.920.0-0.01-200.00.00.34130.630.00.02-66.670.00100.00.01.50-62.910.0-0.3220.00.00.79225.40.00.12-7.690.00.070.00.0-20.4100.0
19Q4 (1)-0.910.00.0-0.20.00.01.580.00.00.010.00.0-1.110.00.00.060.00.0-0.160.00.04.050.00.0-0.40.00.0-0.630.00.00.130.00.00.070.00.00.000.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。