損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.489.644.853.851.776.630.05150.00.0566.67000.190.00.030.00.1250.000-0.0300.02-85.71-0.460-0.60-0.800.2100.000-0.420-0.1800.000193-8.53-0.20
2022 (9)5.910.04.67-3.711.66-40.070.02100.00.0350.0000.1911.760.0300.08-20.00.02-94.290.44-96.00.140-8.250-8.670-8.660-0.0100.000-4.110-0.2100.000211-1.4-8.060
2021 (8)5.9111.34.8510.732.7728.240.010.00.02-60.0000.17142.86000.1-47.370.35011.01579.63-0.07017.08425.5415.37660.8914.27631.791.111485.717.20109.916.58623.08-1.4700.0002140.015.98464.66
2020 (7)5.31-14.494.38-13.12.16-18.490.01-50.00.050.0000.0740.0000.19111.11001.62268.18-0.0703.2502.0201.9500.07133.333.4300.910-0.6800.0002140.02.830
2019 (6)6.21-7.595.04-8.862.65-1.120.02-33.330.05-28.57000.050.0000.09-25.0-0.0100.440-0.020-0.290-1.770-1.8100.0300.000-0.840-0.8000.0002140.0-0.890
2018 (5)6.72-4.825.53-9.932.68-10.370.03200.00.070.0000.05-37.5000.129.090.07-95.42-0.020-0.050-0.330-1.820-1.730-0.0900.000-0.810-0.7300.0002140.0-0.970
2017 (4)7.06-12.956.14-12.162.99-6.850.010.00.07-12.5000.08-74.19000.11-47.621.53-14.530.15-73.21-0.1900.7-59.54-1.380-1.3900.01-93.330.000-0.650-1.0900.0002140.0-0.70
2016 (3)8.11-6.676.99-5.033.21-23.390.010.00.08-46.67000.31-39.220.01-75.00.21133.331.79-61.910.56-22.22-0.1401.73-63.11-0.360-0.4900.1525.00.000-0.230-1.1600.0002140.00.33-87.21
2015 (2)8.69-30.27.36-16.744.197.160.010.00.15-11.76000.51-23.880.04100.00.0912.54.700.72148.28-0.0904.6901.8301.7200.12-53.856.5100.800-1.5500.000214-0.472.58821.43
2014 (1)12.4541.88.8437.913.9111.40.010.00.170000.676.350.020.00.08-42.86-0.0200.29-86.120.3545.83-0.20-0.50-0.7500.26-21.210.000-0.350-0.2900.0002150.00.28-82.72
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.66-5.687.791.27-3.799.480.4811.630.00.020.0100.00-100.0-100.00000-100.0-100.000-100.000-100.00-100.000-100.000-100.0-100.0-0.61-252.5-189.71-0.69-272.5-218.97-0.92-335.9-264.290.231050.01050.00.00-100.0-100.0-0.48-340.0-265.52-0.16-1500.0-166.67-0.96-100.0-1100.0191-1.04-1.04-0.6-220.0-188.24
24Q2 (19)1.7612.14.761.329.094.760.43-2.272.380.02100.00.00.010.00.00000.050.00.000-100.000-100.00.02000.07333.3300.02-33.33-33.330.4133.06135.290.4131.01135.290.39129.55160.00.020.00.04.020-68.30.20129.41150.0-0.0183.330.0-0.4829.41-29.731930.00.00.5141.6785.19
24Q1 (18)1.57-9.772.611.21-6.26.140.44-10.215.790.01-50.000.010.00.00000.050.00.00000-100.00000-0.0325.000.03175.0400.0-1.21-157.45-44.05-1.29-152.94-55.42-1.32-100.0-53.490.02-86.670.00.0000-0.68-100.0-51.11-0.0640.0-500.0-0.68-61.9-51.111930.00.0-1.2-192.68-62.16
23Q4 (17)1.7412.990.581.2911.21-3.010.492.0819.510.02100.0100.00.010.00.00000.050.00.00-100.000.09800.080.0000-0.040-133.33-0.04-233.330.0-0.47-169.1264.93-0.51-187.9362.22-0.66-217.8632.650.15650.0141.670.00-100.00-0.34-217.2427.66-0.10-66.67-152.63-0.42-425.089.781930.0-8.53-0.41-160.2965.83
23Q3 (16)1.54-8.3310.791.16-7.943.570.4814.2920.00.01-50.00.00.010.00.00000.050.00.00.03200.00.00.01-50.00.000000100.00.030.0-62.50.68300.0116.670.58241.18113.780.56273.33113.30.020.002.84-77.600.29262.5114.72-0.06-500.014.29-0.0878.3897.771930.0-9.810.68151.85116.75
23Q2 (15)1.689.818.311.2610.5310.530.4210.53-6.670.02000.010.000000.050.00.00.01000.0200.000-100.00000.03400.0-25.00.17120.24108.370.17120.48107.760.15117.44106.00.020.0-93.5512.68000.08117.78106.84-0.010.096.0-0.3717.7877.161930.0-9.810.27136.49113.24
23Q1 (14)1.53-11.5611.681.14-14.294.590.38-7.32-7.320-100.000.010.000000.050.00.00000-100.000000-100.0-100.0-0.0175.0-120.0-0.8437.31-5.0-0.8338.529.78-0.8612.2410.420.02105.56-50.00.0000-0.454.260.0-0.01-105.2687.5-0.4589.050.0193-8.53-9.81-0.7438.332.63
22Q4 (13)1.7324.4616.891.3318.7512.710.412.5-43.840.010.000.010.000000.050.00.00-100.000.05400.0000-100.00.12500.020.0-0.04-150.0-180.0-1.3467.16-255.81-1.3567.93-400.0-0.9876.72-242.03-0.360-44.00.0000-0.4776.14-246.880.19371.43311.11-4.11-14.48-161.62211-1.4-1.4-1.270.44-300.0
22Q3 (12)1.39-2.11-1.421.12-1.75-5.880.4-11.11-32.20.01000.01000000.050.00.00.03000.01-50.00.00-100.0100.0-0.03000.08100.0214.29-4.08-100.99-423.81-4.21-92.24-578.41-4.21-68.4-475.890-100.0100.00.0000-1.97-68.38-478.85-0.0772.00.0-3.59-121.6-156.622140.00.0-4.06-99.02-494.17
22Q2 (11)1.423.65-12.881.144.59-16.790.459.7632.350000000000.050.00.00000.020-71.430.03000-100.0-100.00.04-20.0121.05-2.03-153.75-84.55-2.19-138.04-87.18-2.5-160.42-160.420.31675.0247.620.0000-1.17-160.0-160.0-0.25-212.5-457.14-1.62-260.0-127.842140.00.0-2.04-168.42-100.0
22Q1 (10)1.37-7.43-1.441.09-7.63-1.80.41-43.84-63.0600000-100.00000.050.066.6700000-100.00-100.0-100.00.35250.0-96.250.050.0-64.29-0.8-193.02-104.98-0.92-304.44-106.04-0.96-239.13-107.150.04116.0-97.780.000-100.0-0.45-240.62-107.18-0.0811.1194.2-0.45-106.75-107.182140.00.0-0.76-226.67-104.94
21Q4 (9)1.484.969.631.18-0.842.610.7323.7325.8600000-100.00000.050.0150.00000-100.0-100.00.01133.33200.00.10900.00.05171.43225.00.86-31.7591.110.45-48.86462.50.69-38.39885.71-0.25-4.17-2600.00.000-100.00.32-38.46966.67-0.09-28.5755.06.675.21632.972140.00.00.6-41.75106.9
21Q3 (8)1.41-13.59.31.19-13.1414.420.5973.5318.000000-100.00000.050.0150.00000.01-85.71-50.0-0.030-400.00-100.00-0.0763.16-250.01.26214.55296.880.88175.21198.881.12216.67236.59-0.24-14.29-242.860.00000.52215.56236.84-0.07-200.022.226.348.93620.452140.00.01.03200.98249.28
21Q2 (7)1.6317.2722.561.3723.4226.850.34-69.37-37.040000-100.0-100.00000.0566.6700000.07250.000-100.001.58-83.070-0.19-235.710-1.1-106.85-147.62-1.17-107.69-157.64-0.96-107.15-150.26-0.21-111.67-275.00.00-100.0-100.0-0.45-107.18-150.560.07105.07133.335.82-7.18361.92140.00.0-1.02-106.64-145.74
21Q1 (6)1.392.964.511.11-3.480.01.1191.38101.820000.010.00.00000.0350.000000.02-84.6200.373800.009.3393200.000.14450.0016.063468.891321.2415.2218925.01802.513.4219071.431598.731.817900.017900.011.8270.81704.086.2720800.01594.59-1.38-590.0-666.676.27589.011594.592140.00.015.375200.01437.0
20Q4 (5)1.354.65-8.781.1510.58-10.160.5816.0-3.3300-100.00.010.000000.020.0100.00000.13550.01200.0-0.01-200.000.010-75.0-0.04-100.0-33.330.45170.31304.550.08108.99112.90.07108.54111.110.01114.290.06.92000.03107.89110.34-0.20-122.224.760.913.41208.332140.00.00.29142.03170.73
20Q3 (4)1.29-3.010.01.04-3.70.00.5-7.410.0000.00.010.00.0000.00.0200.0000.00.0200.00.0100.0000.0-0.0200.0-0.64-127.710.0-0.89-143.840.0-0.82-142.930.0-0.07-158.330.00.00-100.00.0-0.38-142.70.0-0.0957.140.00.88-30.160.02140.00.0-0.69-130.940.0
20Q2 (3)1.330.00.01.08-2.70.00.54-1.820.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.02.31104.420.02.03153.750.01.91141.770.00.121100.00.06.09314.290.00.89140.540.0-0.21-16.670.01.26240.540.02140.00.02.23123.00.0
20Q1 (2)1.33-10.140.01.11-13.280.00.55-8.330.00-100.00.00.0100.0000.00-100.00.0000.00-100.00.0000.00-100.00.00100.00.01.13613.640.00.8229.030.00.79225.40.00.010.00.01.4700.00.37227.590.0-0.1814.290.00.37144.050.02140.00.01.0343.90.0
19Q4 (1)1.480.00.01.280.00.00.60.00.00.010.00.000.00.000.00.00.010.00.000.00.00.010.00.000.00.00.040.00.0-0.030.00.0-0.220.00.0-0.620.00.0-0.630.00.00.010.00.00.000.00.0-0.290.00.0-0.210.00.0-0.840.00.02140.00.0-0.410.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。