玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)590.00.02.4723.547.022.4726.6747.026.4162.6923.987.521.086.9750.3910.6510.6524.1422.6636.8519.3623.2339.681.8123.9745.971.4622.6947.4724.1419.3936.7719.3623.2339.681.5013.2914.65
24Q2 (19)590.00.02.003.0924.221.952.6317.473.94103.0912.577.441.926.1345.54-4.39-1.4519.682.4512.1415.711.0319.651.464.2918.71.193.4823.9620.223.1117.0815.711.0319.65-2.962.33-9.75
24Q1 (18)590.00.01.941.573.191.90-22.132.71.94-72.63.197.3-7.837.9947.63-1.551.019.21-13.78-4.8115.5513.17-2.631.4-20.452.191.151.772.6819.616.69-5.2215.5513.17-2.632.427.6311.56
23Q4 (17)590.00.01.9113.6939.422.4445.248.937.0836.9418.07.9212.6614.1248.386.24-5.4222.2826.3-0.7613.74-0.8740.351.7641.9412.821.1314.1439.5118.384.1421.6413.74-0.8740.356.479.0223.22
23Q3 (16)590.00.01.684.3511.261.681.24.355.1747.7111.97.030.2911.9445.54-1.45-3.0917.640.51-4.2313.865.561.091.240.816.90.993.1210.017.652.20.0613.865.561.092.00-5.00-4.54
23Q2 (15)590.00.01.61-14.3621.051.66-10.2732.83.5086.1712.547.013.720.8646.21-2.012.4217.55-13.039.8913.13-17.781.311.23-10.2232.260.96-14.2921.5217.27-16.532.5513.13-17.781.310.5611.43-13.84
23Q1 (14)590.00.01.8837.235.621.85-17.416.941.88-68.675.626.76-2.597.6447.16-7.8-0.2720.18-10.11-0.8815.9763.13-0.991.37-12.187.031.1238.276.6720.6936.93-0.3415.9763.13-0.993.9613.9810.86
22Q4 (13)590.00.01.37-9.27-15.952.2439.1327.276.0029.8745.996.9410.5112.4851.158.857.8222.4521.889.519.79-28.59-32.991.5634.4823.810.81-10.0-15.6215.11-14.34-21.39.79-28.59-32.999.392.1333.97
22Q3 (12)590.00.01.5113.53169.641.6128.8177.594.6248.5586.296.288.2836.8246.994.1412.2818.4215.3478.8313.715.7994.471.1624.73146.810.913.92172.7317.644.7574.6513.715.7994.470.32-5.880.53
22Q2 (11)590.05.361.33-25.28146.31.25-27.75115.523.1174.7253.965.8-7.6419.5945.12-4.594.6915.97-21.5650.0912.96-19.65105.390.93-27.3478.850.79-24.76154.8416.84-18.8868.2312.96-19.65105.39-2.93-8.04-14.72
22Q1 (10)590.05.361.789.220.271.73-1.716.111.78-56.6920.276.281.7818.9447.29-0.32-3.8820.36-0.683.5116.1310.41.961.281.5923.081.059.3825.020.768.1310.2516.1310.41.9618.10100.13100.88
21Q4 (9)590.05.361.63191.0710.881.76203.4518.124.1165.73-21.266.1734.4217.5247.4413.36-5.2920.5099.03-1.7714.61107.23-7.411.26168.0915.60.96190.9115.6619.2090.1-3.3214.61107.23-7.4114.5397.38101.72
21Q3 (8)595.365.360.563.7-66.670.580.0-64.422.4822.77-34.044.59-5.36-8.5741.85-2.9-17.710.30-3.2-56.677.0511.73-62.720.47-9.62-60.50.336.45-65.2610.100.9-57.337.0511.73-62.72-6.75-29.90-30.54
21Q2 (7)560.03.70.54-63.51-53.850.58-61.07-57.352.0236.49-7.344.85-8.142.3243.10-12.4-10.8810.64-45.91-50.026.31-60.11-52.380.52-50.0-48.510.31-63.1-50.7910.01-46.84-43.766.31-60.11-52.38-3.79-31.41-30.54
21Q1 (6)560.03.71.480.6846.531.490.033.041.48-71.6546.535.280.577.3249.20-1.781.9119.67-5.7510.5115.820.2542.651.04-4.5918.180.841.255.5618.83-5.1923.1515.820.2542.652.58-5.91-4.29
20Q4 (5)560.03.71.47-12.518.551.49-8.5913.745.2238.832.965.254.583.7550.09-1.495.0820.87-12.26.5915.78-16.5519.821.09-8.410.10.83-12.6323.8819.86-16.112.6515.78-16.5519.82--0.00
20Q3 (4)563.70.01.6843.590.01.6319.850.03.7672.480.05.025.910.050.855.150.023.7711.650.018.9142.720.01.1917.820.00.9550.790.023.6732.980.018.9142.720.0--0.00
20Q2 (3)540.00.01.1715.840.01.3621.430.02.18115.840.04.74-3.660.048.360.170.021.2919.610.013.2519.480.01.0114.770.00.6316.670.017.8016.420.013.2519.480.0--0.00
20Q1 (2)540.00.01.01-18.550.01.12-14.50.01.01-80.080.04.92-2.770.048.281.280.017.80-9.090.011.09-15.790.00.88-11.110.00.54-19.40.015.29-13.270.011.09-15.790.0--0.00
19Q4 (1)540.00.01.240.00.01.310.00.05.070.00.05.060.00.047.670.00.019.580.00.013.170.00.00.990.00.00.670.00.017.630.00.013.170.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/112.561.091.0327.325.537.62N/A-
2024/102.540.760.724.766.027.54N/A-
2024/92.521.131.2622.226.667.520.03-
2024/82.49-1.117.9919.717.397.320.03-
2024/72.528.7410.7417.227.317.380.03-
2024/62.31-9.140.0314.76.747.320.03-
2024/52.553.698.012.388.17.40.03-
2024/42.462.644.619.848.127.070.03-
2024/32.397.95-5.257.389.357.380.03-
2024/22.22-19.8816.754.9918.097.80.03-
2024/12.77-1.6919.172.7719.178.120.03-
2023/122.8210.9212.5328.7112.287.870.04-
2023/112.540.778.825.8912.257.540.04-
2023/102.521.3213.023.3512.657.310.04-
2023/92.497.8515.6920.8312.617.060.05-
2023/82.31.48.5418.3512.26.890.05-
2023/72.27-1.775.8716.0412.756.950.05-
2023/62.31-1.919.2813.7713.977.020.05-
2023/52.360.4223.3211.4612.957.230.05-
2023/42.35-7.0219.599.110.546.770.05-
2023/32.5333.0319.016.757.716.750.05-
2023/21.9-18.2310.724.221.916.720.05-
2023/12.32-7.17-4.32.32-4.37.160.05-
2022/122.57.2511.7325.5723.387.060.05-
2022/112.334.6615.9923.0624.796.710.05-
2022/102.233.7318.9320.7325.866.50.05-
2022/92.151.1922.1118.526.756.420.05-
2022/82.12-1.0939.1716.3527.386.210.05-
2022/72.1510.6667.0814.2325.796.00.05去年受新冠肺炎疫情影響,因居家辦公以致出行需求及廣告投放大幅下降,但本年度疫情趨緩,派遣及平台等相關業務收入逐漸趨穩。
2022/61.941.4143.212.0820.55.820.06-
2022/51.91-2.617.3210.1416.966.00.05-
2022/41.96-7.476.768.2316.875.80.06-
2022/32.1223.7719.086.2620.456.260.05-
2022/21.72-29.335.154.1421.166.380.05-
2022/12.438.3835.772.4335.776.680.04-
2021/122.2411.3421.4620.724.446.120.04-
2021/112.017.3116.9918.482.695.650.05-
2021/101.876.5111.4316.471.185.160.05-
2021/91.7615.331.6214.60.04.570.07-
2021/81.5318.73-5.9512.84-0.214.170.08-
2021/71.28-5.14-23.3811.310.614.270.07-
2021/61.35-16.91-16.910.034.824.820.07-
2021/51.63-11.374.198.679.285.250.07-
2021/41.843.226.437.0410.535.250.07-
2021/31.789.2913.345.25.825.20.06-
2021/21.63-8.7510.763.422.295.260.06-
2021/11.79-3.04-4.381.79-4.385.350.06-
2020/121.847.242.1719.842.435.240.05-
2020/111.722.212.718.02.455.130.05-
2020/101.68-2.863.8816.282.435.040.05-
2020/91.736.7211.1514.62.265.030.04-
2020/81.62-3.26-4.2212.861.174.930.04-
2020/71.682.872.0711.242.04.870.04-
2020/61.634.182.579.561.994.650.06-
2020/51.567.54-4.767.931.874.590.06-
2020/41.45-7.48-4.786.373.654.50.06-
2020/31.576.792.14.916.454.910.04-
2020/21.47-21.2315.613.348.625.150.04-
2020/11.873.63.681.873.680.0N/A-
2019/121.87.7913.7119.373.90.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)590.07.0718.037.6111.0928.7213.5246.87-1.919.500.3114.148.275.613.825.3119.594.217.98
2022 (9)590.05.9946.16.8555.3325.321.1147.784.6719.4423.3513.0615.274.9249.544.4441.853.5645.9
2021 (8)595.364.10-21.314.41-21.1120.894.8745.65-7.6315.76-24.7411.33-23.53.29-21.13.13-18.282.44-17.29
2020 (7)563.75.212.965.592.7619.922.3649.420.8820.942.414.815.564.174.773.839.432.958.06
2019 (6)545.885.0612.445.4437.7219.463.5148.998.4120.4527.8914.0314.163.9832.233.517.452.7318.18
2018 (5)514.084.50-1.13.951.2818.810.9145.19-2.6715.99-2.6212.29-6.253.018.272.9810.372.314.05
2017 (4)496.524.5547.253.9034.4816.952.2946.437.1316.4221.9913.1152.442.7824.662.737.762.2254.17
2016 (3)464.553.09-19.322.90-21.8316.571.4143.34-10.4913.46-15.778.60-22.592.23-14.561.96-14.411.44-22.58
2015 (2)444.763.83-27.743.71-11.0316.3410.6348.42-1.7115.98-22.3111.11-36.02.61-14.142.29-27.31.86-27.63
2014 (1)425.05.30-1.674.1718.814.7732.9449.26020.57017.3603.0419.693.1519.772.5718.98

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。