損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.72 | 13.52 | 15.26 | 15.52 | 7.86 | 9.62 | 0.08 | 300.0 | 0.02 | 0.0 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | -0.29 | 0 | 5.31 | 19.59 | 4.2 | 17.98 | 1.24 | 9.73 | 23.45 | -8.08 | 7.07 | 18.03 | 7.61 | 11.09 | 0.00 | 0 | 59 | 0.0 | 7.31 | 16.03 |
| 2022 (9) | 25.3 | 21.11 | 13.21 | 16.39 | 7.17 | 14.9 | 0.02 | 100.0 | 0.02 | -33.33 | 0.05 | 66.67 | 0.01 | -66.67 | 0 | 0 | 0.05 | -16.67 | 0.06 | 200.0 | 0 | 0 | 0.01 | 0 | -0.48 | 0 | 4.44 | 41.85 | 3.56 | 45.9 | 1.13 | 48.68 | 25.51 | 4.81 | 5.99 | 46.1 | 6.85 | 55.33 | 0.00 | 0 | 59 | 0.0 | 6.3 | 28.05 |
| 2021 (8) | 20.89 | 4.87 | 11.35 | 12.6 | 6.24 | 10.05 | 0.01 | 0.0 | 0.03 | -25.0 | 0.03 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.06 | -66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | 3.13 | -18.28 | 2.44 | -17.29 | 0.76 | -12.64 | 24.34 | 6.47 | 4.10 | -21.31 | 4.41 | -21.11 | 0.00 | 0 | 59 | 5.36 | 4.92 | -3.72 |
| 2020 (7) | 19.92 | 2.36 | 10.08 | 1.51 | 5.67 | 2.16 | 0.01 | 0.0 | 0.04 | -42.86 | 0.03 | 50.0 | 0.03 | 200.0 | 0 | 0 | 0.18 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0 | 3.83 | 9.43 | 2.95 | 8.06 | 0.87 | 12.99 | 22.86 | 4.15 | 5.21 | 2.96 | 5.59 | 2.76 | 0.00 | 0 | 56 | 3.7 | 5.11 | -0.2 |
| 2019 (6) | 19.46 | 3.51 | 9.93 | -3.69 | 5.55 | 1.09 | 0.01 | 0.0 | 0.07 | -22.22 | 0.02 | 0 | 0.01 | -66.67 | 0 | 0 | 0.11 | -50.0 | -0.29 | 0 | 0 | 0 | 0.01 | 0 | -0.48 | 0 | 3.5 | 17.45 | 2.73 | 18.18 | 0.77 | 14.93 | 21.95 | -2.62 | 5.06 | 12.44 | 5.44 | 37.72 | 0.00 | 0 | 54 | 5.88 | 5.12 | 8.47 |
| 2018 (5) | 18.8 | 10.91 | 10.31 | 13.55 | 5.49 | 7.86 | 0.01 | 0.0 | 0.09 | -10.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.22 | 175.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 2.98 | 10.37 | 2.31 | 4.05 | 0.67 | 39.58 | 22.54 | 27.34 | 4.50 | -1.1 | 3.95 | 1.28 | 0.00 | 0 | 51 | 4.08 | 4.72 | 5.36 |
| 2017 (4) | 16.95 | 2.29 | 9.08 | -3.3 | 5.09 | 2.83 | 0.01 | 0.0 | 0.1 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0.07 | 133.33 | 0 | 0 | -0.01 | 0 | -0.08 | 0 | 2.7 | 37.76 | 2.22 | 54.17 | 0.48 | -11.11 | 17.70 | -35.43 | 4.55 | 47.25 | 3.90 | 34.48 | 0.00 | 0 | 49 | 6.52 | 4.48 | 12.28 |
| 2016 (3) | 16.57 | 1.41 | 9.39 | 11.39 | 4.95 | -6.6 | 0.01 | -80.0 | 0.35 | 52.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 1.96 | -14.41 | 1.44 | -22.58 | 0.54 | 14.89 | 27.41 | 33.45 | 3.09 | -19.32 | 2.90 | -21.83 | 0.00 | 0 | 46 | 4.55 | 3.99 | -1.72 |
| 2015 (2) | 16.34 | 10.63 | 8.43 | 12.4 | 5.3 | 25.0 | 0.05 | -37.5 | 0.23 | 76.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0.02 | -60.0 | 0 | 0 | -0.01 | 0 | -0.33 | 0 | 2.29 | -27.3 | 1.86 | -27.63 | 0.47 | -20.34 | 20.54 | 10.13 | 3.83 | -27.74 | 3.71 | -11.03 | 0.00 | 0 | 44 | 4.76 | 4.06 | -12.5 |
| 2014 (1) | 14.77 | 32.94 | 7.5 | 45.63 | 4.24 | 23.98 | 0.08 | 100.0 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0.05 | 150.0 | 0.07 | 0 | 0.03 | 0 | 0.11 | 22.22 | 3.15 | 19.77 | 2.57 | 18.98 | 0.59 | 22.92 | 18.65 | 2.7 | 5.30 | -1.67 | 4.17 | 18.8 | 0.00 | 0 | 42 | 5.0 | 4.64 | 20.52 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.52 | 1.08 | 6.97 | 3.73 | -7.9 | -2.61 | 1.97 | 2.6 | 0.51 | 0.03 | 0.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.81 | 20.67 | 45.97 | 1.46 | 22.69 | 47.47 | 0.36 | 5.88 | 33.33 | 19.77 | -11.39 | -8.09 | 2.47 | 23.5 | 47.02 | 2.47 | 26.67 | 47.02 | 6.41 | 62.69 | 23.98 | 59 | 0.0 | 0.0 | 2.35 | 14.63 | 33.52 |
| 24Q2 (19) | 7.44 | 1.92 | 6.13 | 4.05 | 6.02 | 7.43 | 1.92 | -7.25 | -4.48 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | 1.5 | 4.9 | 23.97 | 1.19 | 3.48 | 23.96 | 0.34 | 13.33 | 17.24 | 22.31 | 7.67 | -7.0 | 2.00 | 3.09 | 24.22 | 1.95 | 2.63 | 17.47 | 3.94 | 103.09 | 12.57 | 59 | 0.0 | 0.0 | 2.05 | 4.06 | 22.02 |
| 24Q1 (18) | 7.3 | -7.83 | 7.99 | 3.82 | -6.6 | 7.0 | 2.07 | 0.0 | 13.11 | 0.02 | -33.33 | 100.0 | 0.01 | 150.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.02 | 100.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 109.68 | 0.0 | 1.43 | -2.05 | 2.14 | 1.15 | 1.77 | 2.68 | 0.3 | -18.92 | -6.25 | 20.72 | -17.97 | -9.28 | 1.94 | 1.57 | 3.19 | 1.90 | -22.13 | 2.7 | 1.94 | -72.6 | 3.19 | 59 | 0.0 | 0.0 | 1.97 | 0.0 | 4.23 |
| 23Q4 (17) | 7.92 | 12.66 | 14.12 | 4.09 | 6.79 | 20.65 | 2.07 | 5.61 | 4.02 | 0.03 | 200.0 | 200.0 | -0.02 | -200.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 39.22 | 1.46 | 17.74 | 39.05 | 1.13 | 14.14 | 39.51 | 0.37 | 37.04 | 0.0 | 25.26 | 17.43 | -28.26 | 1.91 | 13.69 | 39.42 | 2.44 | 45.24 | 8.93 | 7.08 | 36.94 | 18.0 | 59 | 0.0 | 0.0 | 1.97 | 11.93 | 27.92 |
| 23Q3 (16) | 7.03 | 0.29 | 11.94 | 3.83 | 1.59 | 15.02 | 1.96 | -2.49 | 9.5 | 0.01 | -66.67 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 1.24 | 2.48 | 11.71 | 0.99 | 3.12 | 10.0 | 0.27 | -6.9 | 8.0 | 21.51 | -10.34 | -3.37 | 1.68 | 4.35 | 11.26 | 1.68 | 1.2 | 4.35 | 5.17 | 47.71 | 11.9 | 59 | 0.0 | 0.0 | 1.76 | 4.76 | 10.69 |
| 23Q2 (15) | 7.01 | 3.7 | 20.86 | 3.77 | 5.6 | 18.18 | 2.01 | 9.84 | 18.93 | 0.03 | 200.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | -140.0 | 1.21 | -13.57 | 23.47 | 0.96 | -14.29 | 21.52 | 0.29 | -9.38 | 26.09 | 23.99 | 5.04 | 4.08 | 1.61 | -14.36 | 21.05 | 1.66 | -10.27 | 32.8 | 3.50 | 86.17 | 12.54 | 59 | 0.0 | 0.0 | 1.68 | -11.11 | 17.48 |
| 23Q1 (14) | 6.76 | -2.59 | 7.64 | 3.57 | 5.31 | 7.85 | 1.83 | -8.04 | 8.28 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 105.88 | 0.0 | 1.4 | 33.33 | 7.69 | 1.12 | 38.27 | 6.67 | 0.32 | -13.51 | 10.34 | 22.84 | -35.13 | 2.38 | 1.88 | 37.23 | 5.62 | 1.85 | -17.41 | 6.94 | 1.88 | -68.67 | 5.62 | 59 | 0.0 | 0.0 | 1.89 | 22.73 | 8.0 |
| 22Q4 (13) | 6.94 | 10.51 | 12.48 | 3.39 | 1.8 | 4.63 | 1.99 | 11.17 | 19.88 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.51 | -920.0 | -537.5 | 1.05 | -5.41 | -11.02 | 0.81 | -10.0 | -15.62 | 0.37 | 48.0 | 32.14 | 35.21 | 58.18 | 47.26 | 1.37 | -9.27 | -15.95 | 2.24 | 39.13 | 27.27 | 6.00 | 29.87 | 45.99 | 59 | 0.0 | 0.0 | 1.54 | -3.14 | -3.75 |
| 22Q3 (12) | 6.28 | 8.28 | 36.82 | 3.33 | 4.39 | 24.72 | 1.79 | 5.92 | 23.45 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | -0.06 | -250.0 | -700.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -400.0 | 1.11 | 13.27 | 141.3 | 0.9 | 13.92 | 172.73 | 0.25 | 8.7 | 78.57 | 22.26 | -3.43 | -26.24 | 1.51 | 13.53 | 169.64 | 1.61 | 28.8 | 177.59 | 4.62 | 48.55 | 86.29 | 59 | 0.0 | 0.0 | 1.59 | 11.19 | 78.65 |
| 22Q2 (11) | 5.8 | -7.64 | 19.59 | 3.19 | -3.63 | 15.58 | 1.69 | 0.0 | 7.64 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 266.67 | 0.98 | -24.62 | 100.0 | 0.79 | -24.76 | 154.84 | 0.23 | -20.69 | 27.78 | 23.05 | 3.32 | -37.6 | 1.33 | -25.28 | 146.3 | 1.25 | -27.75 | 115.52 | 3.11 | 74.72 | 53.96 | 59 | 0.0 | 5.36 | 1.43 | -18.29 | 24.35 |
| 22Q1 (10) | 6.28 | 1.78 | 18.94 | 3.31 | 2.16 | 23.51 | 1.69 | 1.81 | 8.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 137.5 | 175.0 | 1.3 | 10.17 | 31.31 | 1.05 | 9.38 | 25.0 | 0.29 | 3.57 | 81.25 | 22.31 | -6.69 | 39.52 | 1.78 | 9.2 | 20.27 | 1.73 | -1.7 | 16.11 | 1.78 | -56.69 | 20.27 | 59 | 0.0 | 5.36 | 1.75 | 9.38 | 35.66 |
| 21Q4 (9) | 6.17 | 34.42 | 17.52 | 3.24 | 21.35 | 23.66 | 1.66 | 14.48 | 8.5 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -700.0 | -60.0 | 1.18 | 156.52 | 13.46 | 0.96 | 190.91 | 15.66 | 0.28 | 100.0 | 33.33 | 23.91 | -20.78 | 16.52 | 1.63 | 191.07 | 10.88 | 1.76 | 203.45 | 18.12 | 4.11 | 65.73 | -21.26 | 59 | 0.0 | 5.36 | 1.6 | 79.78 | 21.21 |
| 21Q3 (8) | 4.59 | -5.36 | -8.57 | 2.67 | -3.26 | 8.1 | 1.45 | -7.64 | 6.62 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0.0 | 0.46 | -6.12 | -61.34 | 0.33 | 6.45 | -65.26 | 0.14 | -22.22 | -41.67 | 30.18 | -18.3 | 50.15 | 0.56 | 3.7 | -66.67 | 0.58 | 0.0 | -64.42 | 2.48 | 22.77 | -34.04 | 59 | 5.36 | 5.36 | 0.89 | -22.61 | -41.06 |
| 21Q2 (7) | 4.85 | -8.14 | 2.32 | 2.76 | 2.99 | 12.65 | 1.57 | 0.64 | 22.66 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | 82.35 | 0.49 | -50.51 | -41.67 | 0.31 | -63.1 | -50.79 | 0.18 | 12.5 | -18.18 | 36.94 | 131.02 | 44.69 | 0.54 | -63.51 | -53.85 | 0.58 | -61.07 | -57.35 | 2.02 | 36.49 | -7.34 | 56 | 0.0 | 3.7 | 1.15 | -10.85 | -2.54 |
| 21Q1 (6) | 5.28 | 0.57 | 7.32 | 2.68 | 2.29 | 5.51 | 1.56 | 1.96 | 4.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -83.33 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 20.0 | 66.67 | 0.99 | -4.81 | 32.0 | 0.84 | 1.2 | 55.56 | 0.16 | -23.81 | -23.81 | 15.99 | -22.08 | -41.77 | 1.48 | 0.68 | 46.53 | 1.49 | 0.0 | 33.04 | 1.48 | -71.65 | 46.53 | 56 | 0.0 | 3.7 | 1.29 | -2.27 | 18.35 |
| 20Q4 (5) | 5.25 | 4.58 | 3.75 | 2.62 | 6.07 | -1.13 | 1.53 | 12.5 | 7.75 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 50.0 | -0.01 | -200.0 | 85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 50.0 | 1.04 | -12.61 | 16.85 | 0.83 | -12.63 | 23.88 | 0.21 | -12.5 | -8.7 | 20.52 | 2.09 | -18.89 | 1.47 | -12.5 | 18.55 | 1.49 | -8.59 | 13.74 | 5.22 | 38.83 | 2.96 | 56 | 0.0 | 3.7 | 1.32 | -12.58 | 6.45 |
| 20Q3 (4) | 5.02 | 5.91 | 0.0 | 2.47 | 0.82 | 0.0 | 1.36 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 94.12 | 0.0 | 1.19 | 41.67 | 0.0 | 0.95 | 50.79 | 0.0 | 0.24 | 9.09 | 0.0 | 20.10 | -21.27 | 0.0 | 1.68 | 43.59 | 0.0 | 1.63 | 19.85 | 0.0 | 3.76 | 72.48 | 0.0 | 56 | 3.7 | 0.0 | 1.51 | 27.97 | 0.0 |
| 20Q2 (3) | 4.74 | -3.66 | 0.0 | 2.45 | -3.54 | 0.0 | 1.28 | -14.67 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -41.67 | 0.0 | 0.84 | 12.0 | 0.0 | 0.63 | 16.67 | 0.0 | 0.22 | 4.76 | 0.0 | 25.53 | -7.03 | 0.0 | 1.17 | 15.84 | 0.0 | 1.36 | 21.43 | 0.0 | 2.18 | 115.84 | 0.0 | 54 | 0.0 | 0.0 | 1.18 | 8.26 | 0.0 |
| 20Q1 (2) | 4.92 | -2.77 | 0.0 | 2.54 | -4.15 | 0.0 | 1.5 | 5.63 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -20.0 | 0.0 | 0.75 | -15.73 | 0.0 | 0.54 | -19.4 | 0.0 | 0.21 | -8.7 | 0.0 | 27.46 | 8.54 | 0.0 | 1.01 | -18.55 | 0.0 | 1.12 | -14.5 | 0.0 | 1.01 | -80.08 | 0.0 | 54 | 0.0 | 0.0 | 1.09 | -12.1 | 0.0 |
| 19Q4 (1) | 5.06 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 25.30 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 5.07 | 0.0 | 0.0 | 54 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 |
