玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q4 (20)690.00.0-0.64-1166.67-146.38-0.71-102.86-173.081.26-33.68-17.654.79-35.0936.47-2.46-156.81-131.34-9.91-201.22-100.2-9.17-1863.46-133.94-0.47-95.83-176.47-0.44-1200.0-146.32-8.96-1729.09-133.04-9.17-1863.46-133.943.01-631.25-35.74
24Q3 (19)690.00.00.06-95.83-73.91-0.3531.3701.902.71166.677.3841.1188.274.3338.34-65.47-3.2951.83-1365.380.52-97.25-86.84-0.2433.33-2500.00.04-95.96-73.330.55-97.07-86.150.52-97.25-86.8418.4577.69-216.46
24Q2 (18)690.00.01.44251.221700.0-0.51-464.29-131.821.85351.222742.865.23-4.21113.473.13-73.36-62.01-6.83-537.82-7.2218.89266.8855.6-0.36-500.0-125.00.99253.571750.018.77284.63792.6218.89266.8855.625.6890.47-155.22
24Q1 (17)690.00.00.41-70.291950.00.14153.85200.00.41-73.21950.05.4655.56396.3611.7549.68-28.221.56131.52117.415.15-80.94415.00.09152.94190.00.28-70.532700.04.88-82.01403.095.15-80.94415.022.55214.8576.92
23Q4 (16)690.076.921.38500.0494.29-0.26045.831.53920.0231.93.51-10.46716.287.85-37.4165.69-4.95-2003.8593.5927.02584.05186.27-0.17-1800.048.480.95533.33830.7727.12583.12187.1227.02584.05186.2724.77427.7850.00
23Q3 (15)690.043.750.23355.56185.190.00100.0100.00.15314.29113.643.9260.02205.8812.5452.18167.380.26104.08100.263.95258.0105.220.01106.25105.880.15350.0215.383.97246.49105.273.95258.0105.2291.37-97.2221.43
23Q2 (14)690.0263.16-0.09-550.083.33-0.22-57.14-15.79-0.07-450.092.782.45122.731431.258.24-49.66-56.05-6.3728.9191.94-2.50-350.095.96-0.16-60.0-23.08-0.06-700.040.0-2.71-379.3895.67-2.50-350.095.96139.27-222.156.84
23Q1 (13)6976.92102.940.02105.71108.33-0.1470.8312.50.02101.72108.331.1155.811733.3316.37236.99-21.11-8.9688.495.261.00103.19100.7-0.169.79.090.01107.69112.50.97103.12100.681.00103.19100.7154.3838.04-10.59
22Q4 (12)39-18.7518.18-0.35-29.63-250.0-0.48-92.0-182.35-1.16-5.4510.080.43152.94437.5-11.95-354.8-289.08-77.2423.0252.83-31.3258.5828.75-0.33-94.12-153.85-0.130.0-333.33-31.1358.6829.38-31.3258.5828.7579.5910.19-61.79
22Q3 (11)48152.6341.18-0.2750.015.62-0.25-31.58-25.0-1.10-13.49.090.176.25183.334.69-74.99-84.52-100.34-27.0158.46-75.62-22.2659.79-0.17-30.77-21.43-0.13-30.0-18.18-75.34-20.4560.0-75.62-22.2659.7986.46-37.50-25.16
22Q2 (10)19-44.12-40.62-0.54-125.0-28.57-0.19-18.7517.39-0.97-304.17-8.990.16166.6745.4518.75-9.6460.39-79.0058.1746.18-61.8556.6550.76-0.13-18.1818.75-0.1-25.028.57-62.5555.8950.31-61.8556.6550.7670.83-132.50-6.44
22Q1 (9)343.039.68-0.24-140.050.0-0.165.8838.46-0.2481.450.00.06-25.0-33.3320.75228.329.27-188.84-15.323.27-142.68-224.5714.4-0.1115.3835.29-0.08-166.6746.67-141.81-221.7114.83-142.68-224.5714.44.16-35.6210.44
21Q4 (8)33-2.9457.14-0.1068.7586.11-0.1715.039.29-1.29-6.6169.860.0833.33-42.866.32-79.14-71.15-163.7532.21-28.33-43.9676.6256.87-0.137.1427.78-0.0372.7380.0-44.0876.656.62-43.9676.6256.87-6.0646.2814.02
21Q3 (7)346.2530.77-0.3223.8163.22-0.2013.0444.44-1.21-35.9665.330.06-45.45-77.7830.29159.11130.87-241.57-64.58-159.89-188.04-49.7-119.47-0.1412.544.0-0.1121.4352.17-188.34-49.63-120.44-188.04-49.7-119.47-11.6218.1612.29
21Q2 (6)323.2377.78-0.4212.564.41-0.2311.5441.03-0.89-85.4267.640.1122.2210.011.69-38.44-79.96-146.7824.8242.85-125.6124.6439.78-0.165.8840.74-0.146.6736.36-125.8724.440.02-125.6124.6439.78-6.7522.919.34
21Q1 (5)3147.6272.22-0.4833.3369.62-0.267.1449.02-0.4888.7969.620.09-35.71-91.7418.99-13.3327.19-195.23-53.0-522.54-166.68-63.54-530.41-0.175.5650.0-0.150.048.28-166.50-63.86-536.22-166.68-63.54-530.41--0.00
20Q4 (4)21-19.230.0-0.7217.240.0-0.2822.220.0-4.28-22.640.00.14-48.150.021.9167.00.0-127.60-37.280.0-101.92-18.950.0-0.1828.00.0-0.1534.780.0-101.61-18.930.0-101.92-18.950.0--0.00
20Q3 (3)2644.440.0-0.8726.270.0-0.367.690.0-3.49-26.910.00.27170.00.013.12-77.50.0-92.9563.810.0-85.6858.920.0-0.257.410.0-0.23-4.550.0-85.4459.280.0-85.6858.920.0--0.00
20Q2 (2)180.00.0-1.1825.320.0-0.3923.530.0-2.75-74.050.00.1-90.830.058.32290.620.0-256.85-719.040.0-208.57-688.840.0-0.2720.590.0-0.2224.140.0-209.84-701.830.0-208.57-688.840.0--0.00
20Q1 (1)180.00.0-1.580.00.0-0.510.00.0-1.580.00.01.090.00.014.930.00.0-31.360.00.0-26.440.00.0-0.340.00.0-0.290.00.0-26.170.00.0-26.440.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/22.36-1.5914.694.7529.076.25N/A-
2025/12.3959.5347.252.3947.255.42N/A-
2024/121.5-1.9716.1822.73107.14.710.0去年國門剛開放旅遊
2024/111.53-8.9653.0421.23119.224.610.0去年國門剛開放旅遊
2024/101.6819.8837.2819.7126.845.870.0去年國門剛開放旅遊
2024/91.4-49.7331.2718.02142.087.290.0去年國門剛開放旅遊
2024/82.79-10.0180.0216.62160.647.860.0去年國門剛開放旅遊
2024/73.157.48141.2713.83186.526.720.0去年國門剛開放旅遊
2024/61.9719.1189.910.73202.845.230.0去年國門剛開放旅遊
2024/51.652.4594.118.76249.565.080.0去年國門剛開放旅遊
2024/41.61-11.17188.37.11329.555.480.0去年國門剛開放旅遊
2024/31.82-11.55351.385.5401.735.50.0去年國門剛開放旅遊
2024/22.0526.34394.43.68430.974.970.0去年國門剛開放旅遊
2024/11.6325.87485.681.63485.683.920.0去年國門剛開放旅遊
2023/121.2929.12369.4310.981292.13.520.01.351.43去年為新冠疫情影響
2023/111.0-18.331639.689.691786.393.290.00.040.19去年為疫情
2023/101.2214.621815.668.691804.883.840.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/91.07-31.071496.547.451798.893.90.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/81.5520.592297.556.381861.173.870.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/71.2923.953094.384.831752.893.170.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/61.0421.751757.953.541508.332.450.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/50.8552.161283.842.511423.751.810.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/40.5639.061127.391.651507.211.380.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/30.4-3.122098.741.11809.371.10.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/20.4249.671291.920.691673.80.970.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2023/10.280.892909.860.282909.860.610.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/120.28378.53357.670.79137.990.40.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/110.06-10.07140.00.5189.310.190.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/100.06-4.46160.360.4684.40.20.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/90.073.51258.190.3976.030.170.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/80.0660.67592.070.3359.350.160.0去年因受新型冠狀病毒疫情影響,致使收入大幅減少。
2022/70.04-28.372160.110.2633.80.160.0去年6月全台新冠疫情警戒標準升至第三級,致使收入大幅減少。
2022/60.06-8.71591.740.2214.370.160.0去年6月全台新冠疫情警戒標準升至第三級,致使收入大幅減少。
2022/50.0634.9610.260.16-10.990.130.0-
2022/40.05149.124.750.1-20.170.090.0-
2022/30.02-38.67-19.310.06-31.970.060.0-
2022/20.03198.6953.180.04-36.560.10.0因受新型冠狀病毒疫情影響
2022/10.01-83.37-76.920.01-76.920.090.0因受新型冠狀病毒疫情影響
2021/120.06150.93120.870.33-79.330.110.0因受新型冠狀病毒疫情影響
2021/110.02-2.44-52.210.27-82.780.070.0因受新型冠狀病毒疫情影響
2021/100.0231.42-63.490.25-83.790.050.0因受新型冠狀病毒疫情影響
2021/90.02100.0-66.060.22-84.720.030.0因受新型冠狀病毒疫情影響
2021/80.01424.71-91.920.2-85.460.020.0因受新型冠狀病毒疫情影響
2021/70.0-78.07-98.130.19-84.870.070.0因受新型冠狀病毒疫情影響
2021/60.01-85.44-88.730.19-83.810.110.0因受新型冠狀病毒疫情影響
2021/50.0628.21205.080.18-83.50.120.0因受新型冠狀病毒疫情影響
2021/40.0491.88225.010.13-88.290.090.0因受新型冠狀病毒疫情影響
2021/30.0216.42-69.260.09-92.140.090.0因受新型冠狀病毒疫情影響
2021/20.02-55.01-95.160.06-93.810.090.0因受新型冠狀病毒疫情影響
2021/10.0458.95-92.920.04-92.920.120.0因受新型冠狀病毒疫情影響
2020/120.03-45.65-94.921.6-90.550.140.0因受新型冠狀病毒疫情影響
2020/110.05-25.47-92.691.58-90.410.170.0因受新型冠狀病毒疫情影響
2020/100.0722.18-93.011.53-90.310.240.0因受新型冠狀病毒疫情影響
2020/90.06-52.42-95.281.46-90.130.270.0因受新型冠狀病毒疫情影響
2020/80.1221.25-92.971.4-89.690.280.0因受新型冠狀病毒疫情影響
2020/70.133.44-95.71.29-89.240.190.0因受新型冠狀病毒疫情影響
2020/60.07290.86-96.51.19-87.770.10.0因受新型冠狀病毒疫情影響
2020/50.0236.59-98.961.12-85.460.110.0因受新型冠狀病毒疫情影響
2020/40.01-81.85-99.151.1-81.460.0N/A因受新型冠狀病毒疫情影響
2020/30.07-81.67-94.721.09-75.030.0N/A因受新型冠狀病毒疫情影響
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)690.01.25-18.3-1.42022.87108.484.41-57.88-4.3303.80-60.42-0.9900.86-18.10.87-17.14
2023 (9)6976.921.530-0.61010.971237.810.470-3.8009.600-0.4201.0501.050
2022 (8)3918.18-1.160-1.0700.82148.48-0.050-90.260-54.510-0.740-0.450-0.450
2021 (7)3357.14-1.290-0.8700.33-79.3815.64-13.45-180.180-128.620-0.60-0.430-0.430
2020 (6)2116.67-4.280-1.5101.6-90.5718.0725.75-64.860-54.880-1.040-0.880-0.880
2019 (5)18-50.0-5.720-1.68016.97-24.4414.37-4.64-6.790-6.160-1.150-1.040-1.050
2018 (4)360.0-2.960-1.51022.46-7.8415.0715.3-4.640-4.760-1.040-1.070-1.070
2017 (3)360.0-3.310-1.14024.37-2.613.07-2.24-3.240-4.890-0.790-1.190-1.190
2016 (2)360.0-1.780-0.86025.02-16.4913.373.08-2.390-2.570-0.60-0.650-0.640
2015 (1)360.0-0.420-0.29029.96-3.7912.970-0.690-0.510-0.210-0.160-0.150

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。