損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)10.971237.89.821097.561.57112.160.04300.00.02-33.33000.01-50.0000.12-50.000000.0201.47406.91.0501.050000.0001.530-0.6600.0006976.921.130
2022 (9)0.82148.480.82192.860.7413.850.0100.0350.0000.02100.0000.24166.670000000.2970.59-0.450-0.450000.000-1.160-1.1600.0003918.18-0.390
2021 (8)0.33-79.380.28-78.630.65-50.76000.020000.010000.0928.570000000.176.25-0.430-0.430000.000-1.290-0.9400.0003357.14-0.350
2020 (7)1.6-90.571.31-90.981.32-63.1300000000000.07250.00000000.1645.45-0.880-0.880000.000-4.280-1.6200.0002116.67-0.730
2019 (6)16.97-24.4414.53-23.813.58-19.190.02-50.0000.01000000.02-33.3300000.03-50.00.110-1.040-1.050000.000-5.720-1.8100.00018-50.0-0.740
2018 (5)22.46-7.8419.07-10.04.4311.310.040.0000000000.03-57.14-0.010000.0650.0-0.030-1.070-1.070000.000-2.960-1.6200.000360.0-0.930
2017 (4)24.37-2.621.19-2.223.981.020.04-42.86000000000.0716.67-0.010000.04100.0-0.40-1.190-1.190000.000-3.310-1.2300.000360.0-1.070
2016 (3)25.02-16.4921.67-16.913.94-3.670.07-22.22000000000.06-14.29-0.020000.02100.0-0.050-0.650-0.640000.000-1.780-0.9200.000360.0-0.520
2015 (2)29.96-3.7926.08-2.834.09-2.150.0912.5000000000.0740.0-0.010000.01-80.00.05-72.22-0.160-0.150000.000-0.420-0.3100.000360.0-0.030
2014 (1)31.141.0426.842.014.183.210.080.0000000000.0525.0-0.010000.050.00.1812.50.29-53.230.29-53.23000.0100.80-53.220.17-76.390.000360.00.42-43.24
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)7.3841.1188.277.0639.25105.830.567.6916.670.010.00.00000000000000-100.0-100.00000000100.0-100.00.28-79.186.670.04-95.92-75.00.04-95.96-73.330100.006.3901352.270.06-95.83-73.91-0.3830.9101.902.71166.6764-7.25-7.250.09-91.26-47.06
24Q2 (19)5.23-4.21113.475.075.19126.340.52-7.1444.440.010.00.00000000000000.040.0300.0000000-0.02-100.001.34644.441388.890.98262.961500.00.99253.571750.0-0.010.00.00.00001.44251.221700.0-0.55-443.75-139.131.85351.222742.86690.00.01.03232.262160.0
24Q1 (18)5.4655.56396.364.8248.77423.910.5624.44100.00.010.00.00000000000000.04140.0-55.56000000-0.01-150.000.18-84.0763.640.27-71.582600.00.28-70.532700.0-0.01000.00-100.000.41-70.291950.00.16157.14200.00.41-73.21950.0690.00.00.31-68.691450.0
23Q4 (17)3.51-10.46716.283.24-5.54575.00.45-6.2560.710.010.00.0000000000000-0.1-162.5-162.50000000.02100.001.13653.33465.00.95493.75830.770.95533.33830.770000.37-15.9101.38500.0494.29-0.28046.151.53920.0231.9690.076.920.99482.35925.0
23Q3 (16)3.9260.02205.883.4353.122043.750.4833.33166.670.010.0000-100.00000000000.16900.0433.330000000.01000.1566.67275.00.16328.57223.080.15350.0215.380100.000.44000.23355.56185.190.00100.0100.00.15314.29113.64690.043.750.17440.0254.55
23Q2 (15)2.45122.731431.252.24143.481623.080.3628.57125.00.010.0000-100.0000000000-0.02-122.22-166.670000000000.09-18.18200.0-0.07-800.030.0-0.06-700.040.0-0.01000.0000-0.09-550.083.33-0.23-43.75-15.0-0.07-450.092.78690.0263.16-0.05-350.044.44
23Q1 (14)1.1155.811733.330.9291.671740.00.280.0133.330.010.0000-100.00000000000.09-43.75350.00000000000.11-45.0266.670.01107.69112.50.01107.69112.50000.00000.02105.71108.33-0.1669.235.880.02101.72108.336976.92102.940.02116.67128.57
22Q4 (13)0.43152.94437.50.48200.0585.710.2855.56115.380.01000-100.0-100.00000000000.16433.33100.00000000000.2400.0122.22-0.130.0-333.33-0.130.0-333.330000.0000-0.35-29.63-250.0-0.52-92.59-173.68-1.16-5.4510.0839-18.7518.18-0.12-9.09-500.0
22Q3 (12)0.176.25183.330.1623.08300.00.1812.512.50000.010.00.00000000000.030.000000000000.0433.3333.33-0.13-30.0-18.18-0.13-30.0-18.180000.0000-0.2750.015.62-0.27-35.0-22.73-1.10-13.49.0948152.6341.18-0.11-22.22-22.22
22Q2 (11)0.16166.6745.450.13160.030.00.1633.33-5.880000.010.00.00000000000.0350.000000000000.030.050.0-0.1-25.028.57-0.1-25.028.570000.0000-0.54-125.0-28.57-0.20-17.6520.0-0.97-304.17-8.9919-44.12-40.62-0.09-28.5725.0
22Q1 (10)0.06-25.0-33.330.05-28.57-28.570.12-7.69-36.840000.010.000000000000.02-75.000000000000.03-66.670.0-0.08-166.6746.67-0.08-166.6746.670000.0000-0.24-140.050.0-0.1710.5339.29-0.2481.450.0343.039.68-0.07-250.046.15
21Q4 (9)0.0833.33-42.860.0775.0-36.360.13-18.75-38.10000.010.000000000000.080900.00000000000.09200.0125.0-0.0372.7380.0-0.0372.7380.00000.0000-0.1068.7586.11-0.1913.6436.67-1.29-6.6169.8633-2.9457.14-0.0277.7884.62
21Q3 (8)0.06-45.45-77.780.04-60.0-82.610.16-5.88-42.860000.010.000000000000000000000000.0350.050.0-0.1121.4352.17-0.1121.4352.170000.0000-0.3223.8163.22-0.2212.043.59-1.21-35.9665.33346.2530.77-0.0925.052.63
21Q2 (7)0.1122.2210.00.142.86150.00.17-10.53-46.880000.01000000000000000000000000.02-33.33-60.0-0.146.6736.36-0.146.6736.360000.0000-0.4212.564.41-0.2510.7140.48-0.89-85.4267.64323.2377.78-0.127.6929.41
21Q1 (6)0.09-35.71-91.740.07-36.36-92.470.19-9.52-62.00000000000000000100.0-100.00000000000.03-25.0-50.0-0.150.046.43-0.150.048.280000.0000-0.4833.3369.62-0.286.6749.09-0.4888.7969.623147.6272.22-0.130.043.48
20Q4 (5)0.14-48.15-93.610.11-52.17-93.990.21-25.0-70.83000000000000000-0.01000000000000.04100.00-0.1534.7858.33-0.1534.7858.330000.0000-0.7217.2463.64-0.3023.0846.43-4.28-22.6425.1721-19.2316.67-0.1331.5856.67
20Q3 (4)0.27170.00.00.23475.00.00.28-12.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.02-60.00.0-0.23-4.550.0-0.23-4.550.0000.00.0000.0-0.8726.270.0-0.397.140.0-3.49-26.910.02644.440.0-0.19-11.760.0
20Q2 (3)0.1-90.830.00.04-95.70.00.32-36.00.0000.0000.0000.0000.0000.00-100.00.0000.0000.0000.00.05-16.670.0-0.2221.430.0-0.2224.140.0000.00.0000.0-1.1825.320.0-0.4223.640.0-2.75-74.050.0180.00.0-0.1726.090.0
20Q1 (2)1.09-50.230.00.93-49.180.00.5-30.560.0000.0000.0000.0000.0000.00.0600.0000.0000.0000.00.0600.0-0.2822.220.0-0.2919.440.0000.00.0000.0-1.5820.20.0-0.551.790.0-1.5872.380.0180.00.0-0.2323.330.0
19Q4 (1)2.190.00.01.830.00.00.720.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.360.00.0-0.360.00.000.00.00.000.00.0-1.980.00.0-0.560.00.0-5.720.00.0180.00.0-0.30.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。