損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 10.97 | 1237.8 | 9.82 | 1097.56 | 1.57 | 112.16 | 0.04 | 300.0 | 0.02 | -33.33 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.12 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 1.47 | 406.9 | 1.05 | 0 | 1.05 | 0 | 0 | 0 | 0.00 | 0 | 1.53 | 0 | -0.66 | 0 | 0.00 | 0 | 69 | 76.92 | 1.13 | 0 |
2022 (9) | 0.82 | 148.48 | 0.82 | 192.86 | 0.74 | 13.85 | 0.01 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.24 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 70.59 | -0.45 | 0 | -0.45 | 0 | 0 | 0 | 0.00 | 0 | -1.16 | 0 | -1.16 | 0 | 0.00 | 0 | 39 | 18.18 | -0.39 | 0 |
2021 (8) | 0.33 | -79.38 | 0.28 | -78.63 | 0.65 | -50.76 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 6.25 | -0.43 | 0 | -0.43 | 0 | 0 | 0 | 0.00 | 0 | -1.29 | 0 | -0.94 | 0 | 0.00 | 0 | 33 | 57.14 | -0.35 | 0 |
2020 (7) | 1.6 | -90.57 | 1.31 | -90.98 | 1.32 | -63.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | -0.88 | 0 | -0.88 | 0 | 0 | 0 | 0.00 | 0 | -4.28 | 0 | -1.62 | 0 | 0.00 | 0 | 21 | 16.67 | -0.73 | 0 |
2019 (6) | 16.97 | -24.44 | 14.53 | -23.81 | 3.58 | -19.19 | 0.02 | -50.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0.11 | 0 | -1.04 | 0 | -1.05 | 0 | 0 | 0 | 0.00 | 0 | -5.72 | 0 | -1.81 | 0 | 0.00 | 0 | 18 | -50.0 | -0.74 | 0 |
2018 (5) | 22.46 | -7.84 | 19.07 | -10.0 | 4.43 | 11.31 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | -0.01 | 0 | 0 | 0 | 0.06 | 50.0 | -0.03 | 0 | -1.07 | 0 | -1.07 | 0 | 0 | 0 | 0.00 | 0 | -2.96 | 0 | -1.62 | 0 | 0.00 | 0 | 36 | 0.0 | -0.93 | 0 |
2017 (4) | 24.37 | -2.6 | 21.19 | -2.22 | 3.98 | 1.02 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | 0.04 | 100.0 | -0.4 | 0 | -1.19 | 0 | -1.19 | 0 | 0 | 0 | 0.00 | 0 | -3.31 | 0 | -1.23 | 0 | 0.00 | 0 | 36 | 0.0 | -1.07 | 0 |
2016 (3) | 25.02 | -16.49 | 21.67 | -16.91 | 3.94 | -3.67 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | -0.02 | 0 | 0 | 0 | 0.02 | 100.0 | -0.05 | 0 | -0.65 | 0 | -0.64 | 0 | 0 | 0 | 0.00 | 0 | -1.78 | 0 | -0.92 | 0 | 0.00 | 0 | 36 | 0.0 | -0.52 | 0 |
2015 (2) | 29.96 | -3.79 | 26.08 | -2.83 | 4.09 | -2.15 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -0.01 | 0 | 0 | 0 | 0.01 | -80.0 | 0.05 | -72.22 | -0.16 | 0 | -0.15 | 0 | 0 | 0 | 0.00 | 0 | -0.42 | 0 | -0.31 | 0 | 0.00 | 0 | 36 | 0.0 | -0.03 | 0 |
2014 (1) | 31.14 | 1.04 | 26.84 | 2.01 | 4.18 | 3.21 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -0.01 | 0 | 0 | 0 | 0.05 | 0.0 | 0.18 | 12.5 | 0.29 | -53.23 | 0.29 | -53.23 | 0 | 0 | 0.01 | 0 | 0.80 | -53.22 | 0.17 | -76.39 | 0.00 | 0 | 36 | 0.0 | 0.42 | -43.24 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 7.38 | 41.11 | 88.27 | 7.06 | 39.25 | 105.83 | 0.56 | 7.69 | 16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.28 | -79.1 | 86.67 | 0.04 | -95.92 | -75.0 | 0.04 | -95.96 | -73.33 | 0 | 100.0 | 0 | 6.39 | 0 | 1352.27 | 0.06 | -95.83 | -73.91 | -0.38 | 30.91 | 0 | 1.90 | 2.7 | 1166.67 | 64 | -7.25 | -7.25 | 0.09 | -91.26 | -47.06 |
24Q2 (19) | 5.23 | -4.21 | 113.47 | 5.07 | 5.19 | 126.34 | 0.52 | -7.14 | 44.44 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 1.34 | 644.44 | 1388.89 | 0.98 | 262.96 | 1500.0 | 0.99 | 253.57 | 1750.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0 | 0 | 1.44 | 251.22 | 1700.0 | -0.55 | -443.75 | -139.13 | 1.85 | 351.22 | 2742.86 | 69 | 0.0 | 0.0 | 1.03 | 232.26 | 2160.0 |
24Q1 (18) | 5.46 | 55.56 | 396.36 | 4.82 | 48.77 | 423.91 | 0.56 | 24.44 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 140.0 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.18 | -84.07 | 63.64 | 0.27 | -71.58 | 2600.0 | 0.28 | -70.53 | 2700.0 | -0.01 | 0 | 0 | 0.00 | -100.0 | 0 | 0.41 | -70.29 | 1950.0 | 0.16 | 157.14 | 200.0 | 0.41 | -73.2 | 1950.0 | 69 | 0.0 | 0.0 | 0.31 | -68.69 | 1450.0 |
23Q4 (17) | 3.51 | -10.46 | 716.28 | 3.24 | -5.54 | 575.0 | 0.45 | -6.25 | 60.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -162.5 | -162.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 1.13 | 653.33 | 465.0 | 0.95 | 493.75 | 830.77 | 0.95 | 533.33 | 830.77 | 0 | 0 | 0 | 0.37 | -15.91 | 0 | 1.38 | 500.0 | 494.29 | -0.28 | 0 | 46.15 | 1.53 | 920.0 | 231.9 | 69 | 0.0 | 76.92 | 0.99 | 482.35 | 925.0 |
23Q3 (16) | 3.92 | 60.0 | 2205.88 | 3.43 | 53.12 | 2043.75 | 0.48 | 33.33 | 166.67 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 433.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.15 | 66.67 | 275.0 | 0.16 | 328.57 | 223.08 | 0.15 | 350.0 | 215.38 | 0 | 100.0 | 0 | 0.44 | 0 | 0 | 0.23 | 355.56 | 185.19 | 0.00 | 100.0 | 100.0 | 0.15 | 314.29 | 113.64 | 69 | 0.0 | 43.75 | 0.17 | 440.0 | 254.55 |
23Q2 (15) | 2.45 | 122.73 | 1431.25 | 2.24 | 143.48 | 1623.08 | 0.36 | 28.57 | 125.0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -122.22 | -166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 200.0 | -0.07 | -800.0 | 30.0 | -0.06 | -700.0 | 40.0 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | -550.0 | 83.33 | -0.23 | -43.75 | -15.0 | -0.07 | -450.0 | 92.78 | 69 | 0.0 | 263.16 | -0.05 | -350.0 | 44.44 |
23Q1 (14) | 1.1 | 155.81 | 1733.33 | 0.92 | 91.67 | 1740.0 | 0.28 | 0.0 | 133.33 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -43.75 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -45.0 | 266.67 | 0.01 | 107.69 | 112.5 | 0.01 | 107.69 | 112.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.02 | 105.71 | 108.33 | -0.16 | 69.23 | 5.88 | 0.02 | 101.72 | 108.33 | 69 | 76.92 | 102.94 | 0.02 | 116.67 | 128.57 |
22Q4 (13) | 0.43 | 152.94 | 437.5 | 0.48 | 200.0 | 585.71 | 0.28 | 55.56 | 115.38 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 433.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | 122.22 | -0.13 | 0.0 | -333.33 | -0.13 | 0.0 | -333.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.35 | -29.63 | -250.0 | -0.52 | -92.59 | -173.68 | -1.16 | -5.45 | 10.08 | 39 | -18.75 | 18.18 | -0.12 | -9.09 | -500.0 |
22Q3 (12) | 0.17 | 6.25 | 183.33 | 0.16 | 23.08 | 300.0 | 0.18 | 12.5 | 12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | -0.13 | -30.0 | -18.18 | -0.13 | -30.0 | -18.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.27 | 50.0 | 15.62 | -0.27 | -35.0 | -22.73 | -1.10 | -13.4 | 9.09 | 48 | 152.63 | 41.18 | -0.11 | -22.22 | -22.22 |
22Q2 (11) | 0.16 | 166.67 | 45.45 | 0.13 | 160.0 | 30.0 | 0.16 | 33.33 | -5.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | -0.1 | -25.0 | 28.57 | -0.1 | -25.0 | 28.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.54 | -125.0 | -28.57 | -0.20 | -17.65 | 20.0 | -0.97 | -304.17 | -8.99 | 19 | -44.12 | -40.62 | -0.09 | -28.57 | 25.0 |
22Q1 (10) | 0.06 | -25.0 | -33.33 | 0.05 | -28.57 | -28.57 | 0.12 | -7.69 | -36.84 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.0 | -0.08 | -166.67 | 46.67 | -0.08 | -166.67 | 46.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.24 | -140.0 | 50.0 | -0.17 | 10.53 | 39.29 | -0.24 | 81.4 | 50.0 | 34 | 3.03 | 9.68 | -0.07 | -250.0 | 46.15 |
21Q4 (9) | 0.08 | 33.33 | -42.86 | 0.07 | 75.0 | -36.36 | 0.13 | -18.75 | -38.1 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 125.0 | -0.03 | 72.73 | 80.0 | -0.03 | 72.73 | 80.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | 68.75 | 86.11 | -0.19 | 13.64 | 36.67 | -1.29 | -6.61 | 69.86 | 33 | -2.94 | 57.14 | -0.02 | 77.78 | 84.62 |
21Q3 (8) | 0.06 | -45.45 | -77.78 | 0.04 | -60.0 | -82.61 | 0.16 | -5.88 | -42.86 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | -0.11 | 21.43 | 52.17 | -0.11 | 21.43 | 52.17 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.32 | 23.81 | 63.22 | -0.22 | 12.0 | 43.59 | -1.21 | -35.96 | 65.33 | 34 | 6.25 | 30.77 | -0.09 | 25.0 | 52.63 |
21Q2 (7) | 0.11 | 22.22 | 10.0 | 0.1 | 42.86 | 150.0 | 0.17 | -10.53 | -46.88 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -60.0 | -0.14 | 6.67 | 36.36 | -0.14 | 6.67 | 36.36 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | 12.5 | 64.41 | -0.25 | 10.71 | 40.48 | -0.89 | -85.42 | 67.64 | 32 | 3.23 | 77.78 | -0.12 | 7.69 | 29.41 |
21Q1 (6) | 0.09 | -35.71 | -91.74 | 0.07 | -36.36 | -92.47 | 0.19 | -9.52 | -62.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -50.0 | -0.15 | 0.0 | 46.43 | -0.15 | 0.0 | 48.28 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.48 | 33.33 | 69.62 | -0.28 | 6.67 | 49.09 | -0.48 | 88.79 | 69.62 | 31 | 47.62 | 72.22 | -0.13 | 0.0 | 43.48 |
20Q4 (5) | 0.14 | -48.15 | -93.61 | 0.11 | -52.17 | -93.99 | 0.21 | -25.0 | -70.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | -0.15 | 34.78 | 58.33 | -0.15 | 34.78 | 58.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.72 | 17.24 | 63.64 | -0.30 | 23.08 | 46.43 | -4.28 | -22.64 | 25.17 | 21 | -19.23 | 16.67 | -0.13 | 31.58 | 56.67 |
20Q3 (4) | 0.27 | 170.0 | 0.0 | 0.23 | 475.0 | 0.0 | 0.28 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | -0.23 | -4.55 | 0.0 | -0.23 | -4.55 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.87 | 26.27 | 0.0 | -0.39 | 7.14 | 0.0 | -3.49 | -26.91 | 0.0 | 26 | 44.44 | 0.0 | -0.19 | -11.76 | 0.0 |
20Q2 (3) | 0.1 | -90.83 | 0.0 | 0.04 | -95.7 | 0.0 | 0.32 | -36.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -16.67 | 0.0 | -0.22 | 21.43 | 0.0 | -0.22 | 24.14 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.18 | 25.32 | 0.0 | -0.42 | 23.64 | 0.0 | -2.75 | -74.05 | 0.0 | 18 | 0.0 | 0.0 | -0.17 | 26.09 | 0.0 |
20Q1 (2) | 1.09 | -50.23 | 0.0 | 0.93 | -49.18 | 0.0 | 0.5 | -30.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | -0.28 | 22.22 | 0.0 | -0.29 | 19.44 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.58 | 20.2 | 0.0 | -0.55 | 1.79 | 0.0 | -1.58 | 72.38 | 0.0 | 18 | 0.0 | 0.0 | -0.23 | 23.33 | 0.0 |
19Q4 (1) | 2.19 | 0.0 | 0.0 | 1.83 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.98 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | -5.72 | 0.0 | 0.0 | 18 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 |