損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 56.67 | 70.18 | 52.54 | 73.92 | 2.48 | 4.64 | 0.17 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.47 | -64.12 | 2.12 | 4.43 | 2.32 | 16.58 | -0.17 | 0 | 0.00 | 0 | 3.14 | 12.95 | 2.37 | 172.41 | 0.00 | 0 | 74 | 4.23 | 2.22 | 2.78 |
| 2022 (9) | 33.3 | 29.42 | 30.21 | 36.57 | 2.37 | -17.13 | 0.1 | 25.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -83.33 | 0.1 | 0 | 1.31 | 84.51 | 2.03 | 39.04 | 1.99 | 53.08 | 0.05 | -50.0 | 2.27 | -65.5 | 2.78 | 52.75 | 0.87 | 14.47 | 0.00 | 0 | 71 | 0.0 | 2.16 | 24.14 |
| 2021 (8) | 25.73 | 46.53 | 22.12 | 55.12 | 2.86 | -27.59 | 0.08 | 60.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.04 | 0 | 0.48 | 0 | -0.07 | 0 | 0.71 | 0 | 1.46 | 0 | 1.3 | 0 | 0.1 | 0 | 6.58 | 0 | 1.82 | 0 | 0.76 | 0 | 0.00 | 0 | 71 | 0.0 | 1.74 | 0 |
| 2020 (7) | 17.56 | 1.8 | 14.26 | 13.0 | 3.95 | -30.7 | 0.05 | 0.0 | 0.04 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0 | 0 | -0.65 | 0 | -0.66 | 0 | 0 | 0 | 0.00 | 0 | -0.93 | 0 | -0.85 | 0 | 0.00 | 0 | 71 | 0.0 | -0.22 | 0 |
| 2019 (6) | 17.25 | 1.23 | 12.62 | 8.05 | 5.7 | 4.2 | 0.05 | 66.67 | 0.04 | 100.0 | 0.02 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | -0.53 | 0 | -1.61 | 0 | -1.68 | 0 | 0.04 | -80.0 | 0.00 | 0 | -2.35 | 0 | -1.47 | 0 | 0.00 | 0 | 71 | 0.0 | -1.11 | 0 |
| 2018 (5) | 17.04 | 25.76 | 11.68 | 27.37 | 5.47 | -6.5 | 0.03 | 200.0 | 0.02 | -77.78 | 0 | 0 | 0 | 0 | 0.12 | -58.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.21 | -46.15 | 0.09 | 0 | -0.13 | 0 | 0.2 | 100.0 | 0.00 | 0 | -0.19 | 0 | -0.44 | 0 | 0.00 | 0 | 71 | 82.05 | 0.27 | 0 |
| 2017 (4) | 13.55 | 18.96 | 9.17 | 3.38 | 5.85 | 0.52 | 0.01 | -66.67 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.29 | 38.1 | 0 | 0 | 0.17 | 0 | 0 | 0 | -0.02 | 0 | 0.39 | 457.14 | -1.08 | 0 | -1.2 | 0 | 0.1 | -76.19 | 0.00 | 0 | -3.09 | 0 | -2.04 | 0 | 0.00 | 0 | 39 | -66.38 | -0.84 | 0 |
| 2016 (3) | 11.39 | -27.13 | 8.87 | -23.07 | 5.82 | -1.52 | 0.03 | -40.0 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0.0 | 0.21 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.07 | -80.0 | -3.23 | 0 | -3.67 | 0 | 0.42 | 40.0 | 0.00 | 0 | -3.15 | 0 | -4.79 | 0 | 0.00 | 0 | 116 | 0.87 | -2.75 | 0 |
| 2015 (2) | 15.63 | 37.83 | 11.53 | 33.29 | 5.91 | 2.07 | 0.05 | -44.44 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0.24 | 26.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.35 | -5.41 | -1.45 | 0 | -1.79 | 0 | 0.3 | -31.82 | 0.00 | 0 | -1.55 | 0 | -2.74 | 0 | 0.00 | 0 | 115 | 0.0 | -0.94 | 0 |
| 2014 (1) | 11.34 | -9.21 | 8.65 | 2.85 | 5.79 | -4.93 | 0.09 | -30.77 | 0.04 | 0 | 0 | 0 | 0.01 | 0 | 0.19 | 72.73 | 0 | 0 | 0 | 0 | 0.07 | -41.67 | 0.01 | 0 | 0.37 | 5.71 | -2.73 | 0 | -3.18 | 0 | 0.44 | 450.0 | 0.00 | 0 | -2.76 | 0 | -4.55 | 0 | 0.00 | 0 | 115 | -29.88 | -2.3 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 22.59 | 16.8 | 34.79 | 20.98 | 16.62 | 34.49 | 0.72 | 10.77 | 14.29 | 0.07 | 0.0 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -160.0 | 0.08 | -27.27 | -52.94 | 0.97 | 21.25 | 42.65 | 0.98 | 24.05 | 40.0 | 0.01 | -50.0 | 0.0 | 1.01 | -57.02 | -8.18 | 1.25 | 23.76 | 32.98 | 1.15 | 32.18 | 69.12 | 3.24 | 62.81 | 28.57 | 78 | 0.0 | 5.41 | 1.01 | 21.69 | 42.25 |
| 24Q2 (19) | 19.34 | 22.41 | 24.85 | 17.99 | 23.64 | 24.84 | 0.65 | 4.84 | 10.17 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -66.67 | 0.11 | -21.43 | -26.67 | 0.8 | 5.26 | 25.0 | 0.79 | 2.6 | 31.67 | 0.02 | 100.0 | 0.0 | 2.35 | 69.06 | -12.31 | 1.01 | 3.06 | 20.24 | 0.87 | 7.41 | 50.0 | 1.99 | 103.06 | 25.95 | 78 | 0.0 | 9.86 | 0.83 | 5.06 | 25.76 |
| 24Q1 (18) | 15.8 | 23.34 | 35.97 | 14.55 | 21.25 | 38.31 | 0.62 | -3.12 | 1.64 | 0.05 | -28.57 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 400.0 | 0.14 | 55.56 | 100.0 | 0.76 | 204.0 | 38.18 | 0.77 | 57.14 | 45.28 | 0.01 | 104.76 | -50.0 | 1.39 | 0 | -54.43 | 0.98 | 46.27 | 32.43 | 0.81 | 58.82 | 37.29 | 0.98 | -68.79 | 32.43 | 78 | 5.41 | 9.86 | 0.79 | 182.14 | 36.21 |
| 23Q4 (17) | 12.81 | -23.57 | 65.08 | 12.0 | -23.08 | 71.92 | 0.64 | 1.59 | 3.23 | 0.07 | 40.0 | 133.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | -166.67 | 0.09 | -47.06 | -77.5 | 0.25 | -63.24 | -55.36 | 0.49 | -30.0 | -9.26 | -0.21 | -2200.0 | -800.0 | 0.00 | -100.0 | -100.0 | 0.67 | -28.72 | -11.84 | 0.51 | -25.0 | 183.33 | 3.14 | 24.6 | 12.54 | 74 | 0.0 | 4.23 | 0.28 | -60.56 | -53.33 |
| 23Q3 (16) | 16.76 | 8.2 | 75.13 | 15.6 | 8.26 | 78.29 | 0.63 | 6.78 | 14.55 | 0.05 | 66.67 | 66.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 25.0 | 0.17 | 13.33 | -19.05 | 0.68 | 6.25 | 41.67 | 0.7 | 16.67 | 48.94 | 0.01 | -50.0 | 0.0 | 1.10 | -58.96 | -20.86 | 0.94 | 11.9 | 42.42 | 0.68 | 17.24 | 106.06 | 2.52 | 59.49 | 24.14 | 74 | 4.23 | 4.23 | 0.71 | 7.58 | 39.22 |
| 23Q2 (15) | 15.49 | 33.3 | 76.42 | 14.41 | 36.98 | 79.45 | 0.59 | -3.28 | -4.84 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 700.0 | 200.0 | 0.15 | 114.29 | -72.73 | 0.64 | 16.36 | -5.88 | 0.6 | 13.21 | -10.45 | 0.02 | 0.0 | 0 | 2.68 | -12.13 | 378.57 | 0.84 | 13.51 | -10.64 | 0.58 | -1.69 | 286.67 | 1.58 | 113.51 | 15.33 | 71 | 0.0 | 0.0 | 0.66 | 13.79 | -7.04 |
| 23Q1 (14) | 11.62 | 49.74 | 61.61 | 10.52 | 50.72 | 63.35 | 0.61 | -1.61 | 3.39 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | -150.0 | 0.07 | -82.5 | -53.33 | 0.55 | -1.79 | 77.42 | 0.53 | -1.85 | 76.67 | 0.02 | -33.33 | 0 | 3.05 | -45.63 | 131.06 | 0.74 | -2.63 | 72.09 | 0.59 | 227.78 | 210.53 | 0.74 | -73.48 | 72.09 | 71 | 0.0 | 0.0 | 0.58 | -3.33 | 65.71 |
| 22Q4 (13) | 7.76 | -18.91 | 0.26 | 6.98 | -20.23 | 1.6 | 0.62 | 12.73 | -3.12 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 400.0 | 0.4 | 90.48 | 263.64 | 0.56 | 16.67 | 64.71 | 0.54 | 14.89 | 63.64 | 0.03 | 200.0 | 200.0 | 5.61 | 303.6 | 79.23 | 0.76 | 15.15 | 65.22 | 0.18 | -45.45 | -35.71 | 2.79 | 37.44 | 53.3 | 71 | 0.0 | 0.0 | 0.6 | 17.65 | 46.34 |
| 22Q3 (12) | 9.57 | 9.0 | 29.32 | 8.75 | 8.97 | 32.98 | 0.55 | -11.29 | -6.78 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 100.0 | 500.0 | 0.21 | -61.82 | -64.41 | 0.48 | -29.41 | -41.46 | 0.47 | -29.85 | -38.96 | 0.01 | 0 | -50.0 | 1.39 | 148.21 | -43.95 | 0.66 | -29.79 | -38.89 | 0.33 | 120.0 | 43.48 | 2.03 | 48.18 | 48.18 | 71 | 0.0 | 0.0 | 0.51 | -28.17 | -42.7 |
| 22Q2 (11) | 8.78 | 22.11 | 52.7 | 8.03 | 24.69 | 67.99 | 0.62 | 5.08 | -24.39 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | 0.0 | 150.0 | 0.55 | 266.67 | 0 | 0.68 | 119.35 | 353.33 | 0.67 | 123.33 | 509.09 | 0 | 0 | -100.0 | 0.56 | -57.58 | -97.24 | 0.94 | 118.6 | 487.5 | 0.15 | -21.05 | 7.14 | 1.37 | 218.6 | 372.41 | 71 | 0.0 | 0.0 | 0.71 | 102.86 | 222.73 |
| 22Q1 (10) | 7.19 | -7.11 | 48.25 | 6.44 | -6.26 | 65.55 | 0.59 | -7.81 | -27.16 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.15 | 36.36 | 1400.0 | 0.31 | -8.82 | 106.67 | 0.3 | -9.09 | 233.33 | 0 | -100.0 | -100.0 | 1.32 | -57.83 | -94.34 | 0.43 | -6.52 | 230.77 | 0.19 | -32.14 | 90.0 | 0.43 | -76.37 | 230.77 | 71 | 0.0 | 0.0 | 0.35 | -14.63 | 59.09 |
| 21Q4 (9) | 7.74 | 4.59 | 36.99 | 6.87 | 4.41 | 47.11 | 0.64 | 8.47 | -24.71 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0.0 | 80.0 | 0.11 | -81.36 | 210.0 | 0.34 | -58.54 | 1033.33 | 0.33 | -57.14 | 450.0 | 0.01 | -50.0 | 125.0 | 3.13 | 26.21 | 0 | 0.46 | -57.41 | 475.0 | 0.28 | 21.74 | 33.33 | 1.82 | 32.85 | 295.7 | 71 | 0.0 | 0.0 | 0.41 | -53.93 | 272.73 |
| 21Q3 (8) | 7.4 | 28.7 | 40.95 | 6.58 | 37.66 | 46.22 | 0.59 | -28.05 | -31.4 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 0 | 0 | -0.01 | 75.0 | 75.0 | 0.59 | 0 | 553.85 | 0.82 | 446.67 | 441.67 | 0.77 | 600.0 | 375.0 | 0.02 | -33.33 | 0.0 | 2.48 | -87.79 | 0 | 1.08 | 575.0 | 376.92 | 0.23 | 64.29 | 221.05 | 1.37 | 372.41 | 235.64 | 71 | 0.0 | 0.0 | 0.89 | 304.55 | 693.33 |
| 21Q2 (7) | 5.75 | 18.56 | 50.52 | 4.78 | 22.88 | 64.83 | 0.82 | 1.23 | -17.17 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -33.33 | 0 | -100.0 | -100.0 | 0.15 | 0.0 | 400.0 | 0.11 | 22.22 | 1000.0 | 0.03 | -25.0 | 200.0 | 20.31 | -12.87 | -34.65 | 0.16 | 23.08 | 1500.0 | 0.14 | 40.0 | 216.67 | 0.29 | 123.08 | 146.03 | 71 | 0.0 | 0.0 | 0.22 | 0.0 | 46.67 |
| 21Q1 (6) | 4.85 | -14.16 | 70.77 | 3.89 | -16.7 | 77.63 | 0.81 | -4.71 | -35.2 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 110.0 | -92.31 | 0.15 | 400.0 | 131.91 | 0.09 | 50.0 | 119.57 | 0.04 | 200.0 | 300.0 | 23.31 | 0 | 0 | 0.13 | 62.5 | 120.31 | 0.10 | -52.38 | 113.16 | 0.13 | 113.98 | 120.31 | 71 | 0.0 | 0.0 | 0.22 | 100.0 | 164.71 |
| 20Q4 (5) | 5.65 | 7.62 | 56.94 | 4.67 | 3.78 | 59.93 | 0.85 | -1.16 | -50.58 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 0.0 | -0.1 | 23.08 | 86.3 | 0.03 | 112.5 | 101.69 | 0.06 | 121.43 | 103.47 | -0.04 | -300.0 | -100.0 | 0.00 | 0 | 0 | 0.08 | 120.51 | 103.31 | 0.21 | 210.53 | 116.41 | -0.93 | 7.92 | 60.43 | 71 | 0.0 | 0.0 | 0.11 | 173.33 | 106.71 |
| 20Q3 (4) | 5.25 | 37.43 | 0.0 | 4.5 | 55.17 | 0.0 | 0.86 | -13.13 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -33.33 | 0.0 | -0.13 | -230.0 | 0.0 | -0.24 | -900.0 | 0.0 | -0.28 | -2900.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.39 | -4000.0 | 0.0 | -0.19 | -58.33 | 0.0 | -1.01 | -60.32 | 0.0 | 71 | 0.0 | 0.0 | -0.15 | -200.0 | 0.0 |
| 20Q2 (3) | 3.82 | 34.51 | 0.0 | 2.9 | 32.42 | 0.0 | 0.99 | -20.8 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -400.0 | 0.0 | 0.1 | -23.08 | 0.0 | 0.03 | 106.38 | 0.0 | 0.01 | 102.17 | 0.0 | 0.01 | 0.0 | 0.0 | 31.08 | 0 | 0.0 | 0.01 | 101.56 | 0.0 | -0.12 | 84.21 | 0.0 | -0.63 | 1.56 | 0.0 | 71 | 0.0 | 0.0 | 0.15 | 144.12 | 0.0 |
| 20Q1 (2) | 2.84 | -21.11 | 0.0 | 2.19 | -25.0 | 0.0 | 1.25 | -27.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 120.0 | 0.0 | 0.13 | 117.81 | 0.0 | -0.47 | 73.45 | 0.0 | -0.46 | 73.41 | 0.0 | 0.01 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.64 | 73.55 | 0.0 | -0.76 | 40.62 | 0.0 | -0.64 | 72.77 | 0.0 | 71 | 0.0 | 0.0 | -0.34 | 79.27 | 0.0 |
| 19Q4 (1) | 3.6 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 1.72 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | -1.77 | 0.0 | 0.0 | -1.73 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -2.42 | 0.0 | 0.0 | -1.28 | 0.0 | 0.0 | -2.35 | 0.0 | 0.0 | 71 | 0.0 | 0.0 | -1.64 | 0.0 | 0.0 |
