損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.71-27.42.43-24.531.712.40.0433.330.020.0000.010.0000.020.00000-0.0100.020-0.410-0.410000.000-1.040-1.0700.000402.56-0.240
2022 (9)5.11-34.993.22-27.311.67-20.10.03200.00.02100.0000.010.0000.02-75.000000.050000.22-84.290.17-86.820.05-54.5522.14184.580.43-86.220.42-86.360.000392.630.36-76.16
2021 (8)7.8658.794.4319.732.0950.360.010.00.010000.010.0000.08300.00000-0.0100.06100.01.401.2900.1107.7803.1203.0800.000380.01.510
2020 (7)4.9522.523.724.161.39-9.150.01-50.000000.010.0000.02100.000000.0100.0350.0-0.110-0.110000.000-0.290-0.3500.000380.000
2019 (6)4.040.752.987.581.53-5.560.020.000000.010000.01-90.910000-0.0100.02-83.33-0.440-0.440000.000-1.150-1.1500.000380.0-0.320
2018 (5)4.01-8.242.77-6.731.62-1.820.020.0000000000.1157.140000000.1271.43-0.250-0.240-0.0100.000-0.630-0.9000.00038-2.56-0.160
2017 (4)4.37-27.412.97-23.651.65-9.340.020.0000000000.07250.0000.03200.0-0.0500.070-0.170-0.150-0.0200.000-0.400-0.5500.000390.0-0.070
2016 (3)6.025.243.898.961.824.60.02-33.33000000000.02-71.43000.010-0.050-0.0100.3-41.180.26-35.00.05-54.5514.79-30.980.66-35.290.68-9.330.000392.630.41-32.79
2015 (2)5.724.383.576.251.742.350.03-25.0000000000.0740.000000.02-71.430.1-52.380.51-19.050.4-29.820.11120.021.43155.421.02-39.640.75-16.670.0003815.150.61-18.67
2014 (1)5.480.553.36-2.891.75.590.0433.330.0100000000.050.00.10000.0775.00.21162.50.6340.00.5742.50.050.08.39-27.171.6945.690.9012.50.00033-2.940.7538.89
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.962.131.050.656.560.00.450.07.140.01-50.00.00-100.0-100.00000000000-100.000000000-100.0-100.0-0.010.0-125.0-0.15-7.14-87.5-0.15-7.14-87.50000.0000-0.38-11.76-90.0-0.35-6.06-16.67-1.13-50.673.42400.00.0-0.08-33.33-100.0
24Q2 (19)0.9418.999.30.617.02-1.610.4512.50.00.02100.0100.00.010.00.00000000000.01000000000.010.00.0-0.01-200.0-200.0-0.1417.6530.0-0.1417.6530.00000.0000-0.3417.0733.33-0.3326.6737.74-0.75-82.9322.68400.00.0-0.0645.4562.5
24Q1 (18)0.79-32.486.760.57-14.9314.00.4-4.76-2.440.010.00.00.010.00.00000000000-100.0-100.00000000.01133.33200.00.01133.33200.0-0.17-440.05.56-0.17-440.05.560000.00-100.00-0.41-415.3810.87-0.45-325.0-7.14-0.4160.5810.87400.02.56-0.11-210.021.43
23Q4 (17)1.1723.1613.590.673.08-8.220.420.013.510.010.00.00.010.00.00000000000.0100.0000000-0.03-250.00.0-0.03-175.062.50.05162.5131.250.05162.5141.6700100.01.20000.13165.0141.940.20166.67300.0-1.0411.11-331.11400.02.560.1350.0183.33
23Q3 (16)0.9510.47-6.860.654.84-15.580.42-6.677.690.010.00.00.010.00.000000000000-100.00000000.02100.0-50.00.04300.00.0-0.0860.020.0-0.0860.027.2700-100.00.0000-0.2060.7828.57-0.3043.421.05-1.17-20.62-256.0400.02.56-0.0475.042.86
23Q2 (15)0.8616.22-34.350.6224.0-24.390.459.760.00.010.00.00.010.00.00000000000-100.0-100.00000000.01200.0-50.00.01200.0-66.67-0.2-11.11-385.71-0.2-11.11-385.7100100.00.0000-0.51-10.87-368.42-0.53-26.19-630.0-0.97-110.87-194.17402.562.56-0.16-14.29-260.0
23Q1 (14)0.74-28.16-57.710.5-31.51-44.440.4110.81-10.870.010.000.010.00.00000000000.010.00.0000000-0.0166.67-150.0-0.0187.5-150.0-0.18-12.5-143.9-0.18-50.0-154.550100.0-100.00.000-100.0-0.46-48.39-154.12-0.42-320.0-153.85-0.46-202.22-154.12390.00.0-0.14-16.67-131.11
22Q4 (13)1.030.98-56.170.73-5.19-38.660.37-5.13-37.290.010.000.010.00.00000000000.010.00.0000000-0.03-175.00-0.08-300.00-0.16-60.0-127.59-0.12-9.09-125.53-0.04-500.0-136.360.000-100.0-0.31-10.71-125.2-0.1073.68-108.470.45-40.0-86.69390.02.63-0.12-71.43-119.67
22Q3 (12)1.02-22.14-55.650.77-6.1-35.830.39-13.33-36.070.010.000.010.000000000000.010.00.00000000.04100.000.0433.33300.0-0.1-242.86-120.0-0.11-257.14-122.00.01200.000.0000-0.28-247.37-121.71-0.38-480.0-130.890.75-27.18-64.95390.02.63-0.07-170.0-113.46
22Q2 (11)1.31-25.14-29.190.82-8.89-24.070.45-2.17-18.180.01000.010.000000000000.010.0-83.330000000.020.0300.00.0350.0-50.00.07-82.93-75.00.07-78.79-75.0-0.01-112.500.00-100.000.19-77.65-73.970.10-87.18-81.821.0321.1821.18390.02.630.1-77.78-67.74
22Q1 (10)1.75-25.5328.680.9-24.37-7.220.46-22.0335.290000.010.000000000000.010.000000000.020300.00.020300.00.41-29.31925.00.33-29.79725.00.08-27.27020.197.623209.840.85-30.89672.730.78-33.9550.00.85-74.85672.73392.632.630.45-26.23542.86
21Q4 (9)2.352.1744.171.19-0.83-0.830.59-3.2859.460000.01000000000000.010.0000000000-100.00-100.0-100.00.5816.0866.670.47-6.0683.330.110018.76001.23-4.65720.01.18-4.07883.333.3857.941265.52380.00.00.6117.31662.5
21Q3 (8)2.324.3285.481.211.1130.430.6110.9196.770000000000000000.01-83.3300000000100.0-100.00.01-83.330.00.578.572400.00.578.572400.00000.00001.2976.712050.01.23123.644000.02.14151.76586.36380.00.00.5267.74940.0
21Q2 (7)1.8536.0348.01.0811.3411.340.5561.7652.780000000000000000.0600000000-0.010.000.06700.000.28600.0500.00.28600.0500.00000.00-100.000.73563.64484.210.55358.33423.530.85672.73270.0380.00.00.31342.86720.0
21Q1 (6)1.36-16.5663.860.97-19.1761.670.34-8.11-2.86000000000000000000000000-0.01-200.00-0.01-200.000.04-33.33133.330.04-33.33133.330000.61000.11-26.67135.480.120.0140.00.11137.93135.48380.00.00.07-12.5177.78
20Q4 (5)1.6331.4541.741.230.4336.360.3719.352.780000000000000000000000000.010.0200.00.010.000.06200.0166.670.06200.0166.670000.00000.15150.0165.220.12300.0152.17-0.2934.0974.78380.00.00.0860.0233.33
20Q3 (4)1.24-0.80.00.92-5.150.00.31-13.890.0000.0000.0000.0000.0000.0000.0000.0000.00.0100.00.0100.00.02128.570.00.02128.570.0000.00.0000.00.06131.580.00.03117.650.0-0.4412.00.0380.00.00.05200.00.0
20Q2 (3)1.2550.60.00.9761.670.00.362.860.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0741.670.0-0.0741.670.0000.00.0000.0-0.1938.710.0-0.1743.330.0-0.50-61.290.0380.00.0-0.0544.440.0
20Q1 (2)0.83-27.830.00.6-31.820.00.35-2.780.0000.0000.0000.0000.0000.0000.0000.0000.00100.00.0000.0-0.12-33.330.0-0.12-33.330.0000.00.0000.0-0.31-34.780.0-0.30-30.430.0-0.3173.040.0380.00.0-0.09-50.00.0
19Q4 (1)1.150.00.00.880.00.00.360.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.000.00.0-0.090.00.0-0.090.00.000.00.00.000.00.0-0.230.00.0-0.230.00.0-1.150.00.0380.00.0-0.060.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。