損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.92 | -45.49 | 9.65 | -45.6 | 3.73 | -23.72 | 0.23 | -8.0 | 0.23 | -43.9 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.07 | -36.36 | 0 | 0 | 0.09 | 0 | -0.13 | 0 | 0.64 | -75.1 | 0.18 | -95.04 | 0.13 | -95.85 | 0.06 | -88.46 | 34.87 | 145.05 | 0.16 | -95.71 | -0.61 | 0 | 0.00 | 0 | 83 | 3.75 | 0.9 | -80.0 |
| 2022 (9) | 23.7 | -46.67 | 17.74 | -46.14 | 4.89 | -18.36 | 0.25 | -3.85 | 0.41 | 20.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | 1.83 | 0 | 0 | 0 | 0.72 | 0 | 2.57 | 1506.25 | 3.63 | -35.98 | 3.13 | -29.02 | 0.52 | -59.38 | 14.23 | -37.12 | 3.73 | -31.56 | 0.67 | -86.91 | 0.00 | 0 | 80 | 0.0 | 4.5 | -30.45 |
| 2021 (8) | 44.44 | 83.03 | 32.94 | 92.41 | 5.99 | 16.76 | 0.26 | -16.13 | 0.34 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -25.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.16 | -93.65 | 5.67 | 24.62 | 4.41 | 5.25 | 1.28 | 220.0 | 22.63 | 159.52 | 5.45 | 4.61 | 5.12 | 154.73 | 0.00 | 0 | 80 | 0.0 | 6.47 | 22.77 |
| 2020 (7) | 24.28 | 24.96 | 17.12 | 23.08 | 5.13 | 50.0 | 0.31 | -3.12 | 0.27 | 3.85 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.2 | -16.67 | 2.42 | 0 | 0 | 0 | -0.47 | 0 | 2.52 | 1382.35 | 4.55 | 100.44 | 4.19 | 135.39 | 0.4 | -21.57 | 8.72 | -60.93 | 5.21 | 135.75 | 2.01 | 3.61 | 0.00 | 0 | 80 | 0.0 | 5.27 | 78.04 |
| 2019 (6) | 19.43 | -51.27 | 13.91 | -51.5 | 3.42 | -42.23 | 0.32 | -13.51 | 0.26 | 4.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.24 | -11.11 | 0 | 0 | 0.03 | 50.0 | -0.21 | 0 | 0.17 | -80.46 | 2.27 | -62.97 | 1.78 | -58.99 | 0.51 | -69.09 | 22.32 | -17.09 | 2.21 | -59.0 | 1.94 | -53.59 | 0.00 | 0 | 80 | 0.0 | 2.96 | -55.82 |
| 2018 (5) | 39.87 | 12.6 | 28.68 | 12.47 | 5.92 | 17.46 | 0.37 | 0.0 | 0.25 | 13.64 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.27 | 800.0 | 0.04 | 0 | 0.02 | 0 | 0.12 | 0 | 0.87 | 0 | 6.13 | 29.87 | 4.34 | 25.07 | 1.65 | 34.15 | 26.92 | 3.62 | 5.39 | 24.77 | 4.18 | -4.13 | 0.00 | 0 | 80 | 0.0 | 6.7 | 28.11 |
| 2017 (4) | 35.41 | 75.56 | 25.5 | 78.07 | 5.04 | 44.0 | 0.37 | 42.31 | 0.22 | 15.79 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | -0.54 | 0 | -0.15 | 0 | 4.72 | 96.67 | 3.47 | 96.05 | 1.23 | 115.79 | 25.98 | 10.37 | 4.32 | 96.36 | 4.36 | 110.63 | 0.00 | 0 | 80 | 0.0 | 5.23 | 77.29 |
| 2016 (3) | 20.17 | 4.62 | 14.32 | 9.48 | 3.5 | -20.45 | 0.26 | -39.53 | 0.19 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -84.21 | -0.01 | 0 | 0 | 0 | -0.61 | 0 | 0.05 | -90.38 | 2.4 | 3.45 | 1.77 | -10.15 | 0.57 | 103.57 | 23.54 | 95.03 | 2.20 | -10.57 | 2.07 | 18.29 | 0.00 | 0 | 80 | 0.0 | 2.95 | 0.0 |
| 2015 (2) | 19.28 | -19.6 | 13.08 | -19.66 | 4.4 | -23.88 | 0.43 | 7.5 | 0.19 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -13.64 | 0 | 0 | 0.18 | 0 | 0.02 | -94.74 | 0.52 | -54.78 | 2.32 | -24.43 | 1.97 | -17.23 | 0.28 | -56.25 | 12.07 | -42.3 | 2.46 | -24.54 | 1.75 | 18.24 | 0.00 | 0 | 80 | 9.59 | 2.95 | -15.95 |
| 2014 (1) | 23.98 | 9.2 | 16.28 | 5.37 | 5.78 | 14.68 | 0.4 | 110.53 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 69.23 | 0.29 | 0 | 0 | 0 | 0.38 | 52.0 | 1.15 | 248.48 | 3.07 | 70.56 | 2.38 | 46.01 | 0.64 | 326.67 | 20.92 | 153.88 | 3.26 | 26.85 | 1.48 | -5.73 | 0.00 | 0 | 73 | 15.87 | 3.51 | 48.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 7.21 | 47.14 | 134.09 | 4.96 | 41.71 | 116.59 | 1.78 | 35.88 | 83.51 | 0.06 | 0.0 | 20.0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -180.0 | -126.67 | 0.05 | -64.29 | -80.0 | 0.52 | 126.09 | 766.67 | 0.43 | 65.38 | 377.78 | 0.09 | 400.0 | 400.0 | 17.36 | 0 | 0 | 0.52 | 67.74 | 372.73 | 0.46 | 228.57 | 342.11 | 0.64 | 433.33 | 740.0 | 83 | 0.0 | 0.0 | 0.7 | 75.0 | 204.35 |
| 24Q2 (19) | 4.9 | 22.81 | 91.41 | 3.5 | 5.42 | 82.29 | 1.31 | 5.65 | 55.95 | 0.06 | -25.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 300.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -61.54 | 200.0 | 0.14 | -61.11 | -56.25 | 0.23 | 209.52 | 91.67 | 0.26 | 262.5 | 333.33 | -0.03 | 40.0 | -142.86 | 0.00 | 0 | -100.0 | 0.31 | 263.16 | 342.86 | 0.14 | 122.22 | 145.16 | 0.12 | 163.16 | 157.14 | 83 | 0.0 | 3.75 | 0.4 | 1100.0 | 33.33 |
| 24Q1 (18) | 3.99 | -15.47 | 55.25 | 3.32 | 3.75 | 48.21 | 1.24 | -0.8 | 85.07 | 0.08 | 33.33 | 14.29 | 0.05 | 0.0 | -37.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 176.47 | 316.67 | 0.36 | 0 | 500.0 | -0.21 | -177.78 | 25.0 | -0.16 | -176.19 | 30.43 | -0.05 | -183.33 | -25.0 | 0.00 | -100.0 | 0 | -0.19 | -176.0 | 34.48 | -0.63 | -352.0 | -80.0 | -0.19 | -218.75 | 34.48 | 83 | 0.0 | 3.75 | -0.04 | -109.09 | 50.0 |
| 23Q4 (17) | 4.72 | 53.25 | 15.97 | 3.2 | 39.74 | 6.31 | 1.25 | 28.87 | 20.19 | 0.06 | 20.0 | -14.29 | 0.05 | 0.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.17 | -213.33 | 29.17 | 0 | -100.0 | 100.0 | 0.27 | 350.0 | 307.69 | 0.21 | 133.33 | 275.0 | 0.06 | 300.0 | 700.0 | 23.33 | 0 | 0 | 0.25 | 127.27 | 266.67 | 0.25 | 231.58 | 525.0 | 0.16 | 260.0 | -95.91 | 83 | 0.0 | 3.75 | 0.44 | 91.3 | 388.89 |
| 23Q3 (16) | 3.08 | 20.31 | -40.88 | 2.29 | 19.27 | -47.95 | 0.97 | 15.48 | -11.01 | 0.05 | -16.67 | -28.57 | 0.05 | 0.0 | -54.55 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -85.71 | 0 | 0 | -100.0 | 0.09 | 0 | 0 | 0.15 | 400.0 | -68.09 | 0.25 | -21.88 | -46.81 | 0.06 | -50.0 | -68.42 | 0.09 | 50.0 | -47.06 | -0.03 | -142.86 | -250.0 | 0.00 | -100.0 | -100.0 | 0.11 | 57.14 | -47.62 | -0.19 | 38.71 | 47.22 | -0.10 | 52.38 | -102.46 | 83 | 3.75 | 3.75 | 0.23 | -23.33 | -43.9 |
| 23Q2 (15) | 2.56 | -0.39 | -62.95 | 1.92 | -14.29 | -60.98 | 0.84 | 25.37 | -40.85 | 0.06 | -14.29 | 0.0 | 0.05 | -37.5 | -50.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | 16.67 | -127.78 | 0.32 | 433.33 | -83.42 | 0.12 | 142.86 | -95.2 | 0.06 | 126.09 | -97.25 | 0.07 | 275.0 | -78.79 | 59.11 | 0 | 343.77 | 0.07 | 124.14 | -97.43 | -0.31 | 11.43 | -203.33 | -0.21 | 27.59 | -105.47 | 80 | 0.0 | 0.0 | 0.3 | 475.0 | -88.97 |
| 23Q1 (14) | 2.57 | -36.86 | -65.78 | 2.24 | -25.58 | -58.6 | 0.67 | -35.58 | -50.0 | 0.07 | 0.0 | 16.67 | 0.08 | -20.0 | -20.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 75.0 | -118.75 | 0.06 | 140.0 | -80.65 | -0.28 | -115.38 | -126.17 | -0.23 | -91.67 | -125.56 | -0.04 | -300.0 | -123.53 | 0.00 | 0 | -100.0 | -0.29 | -93.33 | -125.66 | -0.35 | -975.0 | -149.3 | -0.29 | -107.42 | -125.66 | 80 | 0.0 | 0.0 | -0.08 | -188.89 | -106.25 |
| 22Q4 (13) | 4.07 | -21.88 | -57.6 | 3.01 | -31.59 | -57.37 | 1.04 | -4.59 | -37.72 | 0.07 | 0.0 | 16.67 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.24 | -151.06 | -380.0 | -0.15 | -131.91 | -236.36 | -0.13 | -168.42 | -113.13 | -0.12 | -170.59 | -115.19 | -0.01 | -150.0 | -105.0 | 0.00 | -100.0 | -100.0 | -0.15 | -171.43 | -115.15 | 0.04 | 111.11 | -95.12 | 3.91 | -3.69 | -29.04 | 80 | 0.0 | 0.0 | 0.09 | -78.05 | -92.44 |
| 22Q3 (12) | 5.21 | -24.6 | -57.08 | 4.4 | -10.57 | -49.89 | 1.09 | -23.24 | -23.78 | 0.07 | 16.67 | 0.0 | 0.11 | 10.0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | -12.5 | 0.06 | -96.61 | 0 | 0 | 0 | 0 | 0.47 | 161.11 | 1466.67 | 0.47 | -75.65 | 487.5 | 0.19 | -92.4 | -90.55 | 0.17 | -92.2 | -89.38 | 0.02 | -93.94 | -95.24 | 12.82 | -3.75 | -38.75 | 0.21 | -92.28 | -89.45 | -0.36 | -220.0 | -119.67 | 4.06 | 5.73 | -10.18 | 80 | 0.0 | 0.0 | 0.41 | -84.93 | -81.28 |
| 22Q2 (11) | 6.91 | -7.99 | -47.29 | 4.92 | -9.06 | -49.9 | 1.42 | 5.97 | -18.86 | 0.06 | 0.0 | -14.29 | 0.1 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -75.0 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0.18 | -43.75 | 250.0 | 1.93 | 522.58 | 2512.5 | 2.5 | 133.64 | 72.41 | 2.18 | 142.22 | 78.69 | 0.33 | 94.12 | 37.5 | 13.32 | -14.34 | -19.86 | 2.72 | 140.71 | 78.95 | 0.30 | -57.75 | -80.89 | 3.84 | 239.82 | 51.78 | 80 | 0.0 | 0.0 | 2.72 | 112.5 | 63.86 |
| 22Q1 (10) | 7.51 | -21.77 | -21.61 | 5.41 | -23.37 | -25.58 | 1.34 | -19.76 | 17.54 | 0.06 | 0.0 | -14.29 | 0.1 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 300.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 740.0 | 3100.0 | 0.31 | 181.82 | 520.0 | 1.07 | 8.08 | -12.3 | 0.9 | 13.92 | 11.11 | 0.17 | -15.0 | -59.52 | 15.55 | -24.55 | -54.57 | 1.13 | 14.14 | 11.88 | 0.71 | -13.41 | -22.83 | 1.13 | -79.49 | 11.88 | 80 | 0.0 | 0.0 | 1.28 | 7.56 | -10.49 |
| 21Q4 (9) | 9.6 | -20.92 | 14.42 | 7.06 | -19.59 | 21.1 | 1.67 | 16.78 | -5.65 | 0.06 | -14.29 | -14.29 | 0.1 | 25.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -137.5 | 87.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -266.67 | 68.75 | 0.11 | 37.5 | -95.4 | 0.99 | -50.75 | -68.77 | 0.79 | -50.62 | -73.22 | 0.2 | -52.38 | -13.04 | 20.61 | -1.53 | 187.45 | 0.99 | -50.25 | -73.17 | 0.82 | -55.19 | 22.39 | 5.51 | 21.9 | 5.35 | 80 | 0.0 | 0.0 | 1.19 | -45.66 | -64.58 |
| 21Q3 (8) | 12.14 | -7.4 | 74.68 | 8.78 | -10.59 | 77.02 | 1.43 | -18.29 | 5.15 | 0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | -27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 125.0 | 115.79 | 0.08 | 200.0 | 214.29 | 2.01 | 38.62 | 258.93 | 1.6 | 31.15 | 272.09 | 0.42 | 75.0 | 223.08 | 20.93 | 25.93 | -9.04 | 1.99 | 30.92 | 268.52 | 1.83 | 16.56 | 205.0 | 4.52 | 78.66 | 193.51 | 80 | 0.0 | 0.0 | 2.19 | 31.93 | 195.95 |
| 21Q2 (7) | 13.11 | 36.85 | 129.6 | 9.82 | 35.08 | 144.28 | 1.75 | 53.51 | 50.86 | 0.07 | 0.0 | -12.5 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -1300.0 | 42.86 | -0.08 | -260.0 | -161.54 | 1.45 | 18.85 | 123.08 | 1.22 | 50.62 | 84.85 | 0.24 | -42.86 | 2300.0 | 16.62 | -51.45 | 1296.64 | 1.52 | 50.5 | 85.37 | 1.57 | 70.65 | 145.31 | 2.53 | 150.5 | 153.0 | 80 | 0.0 | 0.0 | 1.66 | 16.08 | 100.0 |
| 21Q1 (6) | 9.58 | 14.18 | 196.59 | 7.27 | 24.7 | 214.72 | 1.14 | -35.59 | 35.71 | 0.07 | 0.0 | -22.22 | 0.08 | 14.29 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 129.17 | 600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 106.25 | -88.89 | 0.05 | -97.91 | -37.5 | 1.22 | -61.51 | 617.65 | 0.81 | -72.54 | 440.0 | 0.42 | 82.61 | 1300.0 | 34.23 | 377.41 | 76.26 | 1.01 | -72.63 | 461.11 | 0.92 | 37.31 | 1050.0 | 1.01 | -80.69 | 461.11 | 80 | 0.0 | 0.0 | 1.43 | -57.44 | 320.59 |
| 20Q4 (5) | 8.39 | 20.72 | 50.09 | 5.83 | 17.54 | 43.24 | 1.77 | 30.15 | 142.47 | 0.07 | 0.0 | -12.5 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -318.18 | -233.33 | 2.42 | 0 | 0 | 0 | 0 | -100.0 | -0.16 | 15.79 | 54.29 | 2.39 | 3514.29 | 1295.0 | 3.17 | 466.07 | 428.33 | 2.95 | 586.05 | 456.6 | 0.23 | 76.92 | 228.57 | 7.17 | -68.84 | -41.9 | 3.69 | 583.33 | 459.09 | 0.67 | 11.67 | -23.86 | 5.23 | 239.61 | 135.59 | 80 | 0.0 | 0.0 | 3.36 | 354.05 | 325.32 |
| 20Q3 (4) | 6.95 | 21.72 | 0.0 | 4.96 | 23.38 | 0.0 | 1.36 | 17.24 | 0.0 | 0.07 | -12.5 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -65.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.19 | 9.52 | 0.0 | -0.07 | -153.85 | 0.0 | 0.56 | -13.85 | 0.0 | 0.43 | -34.85 | 0.0 | 0.13 | 1200.0 | 0.0 | 23.01 | 1833.61 | 0.0 | 0.54 | -34.15 | 0.0 | 0.60 | -6.25 | 0.0 | 1.54 | 54.0 | 0.0 | 80 | 0.0 | 0.0 | 0.74 | -10.84 | 0.0 |
| 20Q2 (3) | 5.71 | 76.78 | 0.0 | 4.02 | 74.03 | 0.0 | 1.16 | 38.1 | 0.0 | 0.08 | -11.11 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.32 | 3100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.21 | -333.33 | 0.0 | 0.13 | 62.5 | 0.0 | 0.65 | 282.35 | 0.0 | 0.66 | 340.0 | 0.0 | 0.01 | -66.67 | 0.0 | 1.19 | -93.87 | 0.0 | 0.82 | 355.56 | 0.0 | 0.64 | 700.0 | 0.0 | 1.00 | 455.56 | 0.0 | 80 | 0.0 | 0.0 | 0.83 | 144.12 | 0.0 |
| 20Q1 (2) | 3.23 | -42.22 | 0.0 | 2.31 | -43.24 | 0.0 | 0.84 | 15.07 | 0.0 | 0.09 | 12.5 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -94.44 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 125.71 | 0.0 | 0.08 | 140.0 | 0.0 | 0.17 | -71.67 | 0.0 | 0.15 | -71.7 | 0.0 | 0.03 | -57.14 | 0.0 | 19.42 | 57.37 | 0.0 | 0.18 | -72.73 | 0.0 | 0.08 | -90.91 | 0.0 | 0.18 | -91.89 | 0.0 | 80 | 0.0 | 0.0 | 0.34 | -56.96 | 0.0 |
| 19Q4 (1) | 5.59 | 0.0 | 0.0 | 4.07 | 0.0 | 0.0 | 0.73 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 12.34 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 2.22 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 |
