損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.45 | -13.17 | 5.67 | -22.01 | 1.35 | -22.86 | 0.13 | 225.0 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.11 | -68.57 | 0.54 | 0 | 0.28 | 0 | 0.19 | 0 | 35.34 | 0 | 0.65 | 0 | 0.40 | 0 | 0.00 | 0 | 43 | 0.0 | 0.74 | 516.67 |
| 2022 (9) | 8.58 | -11.09 | 7.27 | -10.14 | 1.75 | 19.86 | 0.04 | 100.0 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.35 | 0 | -0.1 | 0 | -0.2 | 0 | -0.01 | 0 | 0.00 | 0 | -0.46 | 0 | -1.31 | 0 | 0.00 | 0 | 43 | 0.0 | 0.12 | -60.0 |
| 2021 (8) | 9.65 | 1.47 | 8.09 | 7.44 | 1.46 | 2.1 | 0.02 | -33.33 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0.03 | -40.0 | 0.01 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | -76.19 | -0.01 | 0 | 0.03 | -72.73 | 29.72 | 12.62 | -0.02 | 0 | -0.02 | 0 | 0.00 | 0 | 43 | 0.0 | 0.3 | -52.38 |
| 2020 (7) | 9.51 | 11.88 | 7.53 | 8.19 | 1.43 | -2.05 | 0.03 | -66.67 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.14 | 0 | 0.42 | 320.0 | 0.28 | 300.0 | 0.11 | 450.0 | 26.39 | 51.67 | 0.66 | 288.24 | 1.00 | 733.33 | 0.00 | 0 | 43 | 0.0 | 0.63 | 85.29 |
| 2019 (6) | 8.5 | -31.56 | 6.96 | -28.25 | 1.46 | -20.22 | 0.09 | 12.5 | 0.01 | -50.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | 0.02 | -91.3 | 0.1 | -90.99 | 0.07 | -90.79 | 0.02 | -93.94 | 17.40 | -40.86 | 0.17 | -90.06 | 0.12 | -90.48 | 0.00 | 0 | 43 | 0.0 | 0.34 | -72.58 |
| 2018 (5) | 12.42 | 10.3 | 9.7 | 6.59 | 1.83 | 12.96 | 0.08 | 60.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.23 | 0 | 1.11 | 258.06 | 0.76 | 245.45 | 0.33 | 312.5 | 29.42 | 18.2 | 1.71 | 242.0 | 1.26 | 17.76 | 0.00 | 0 | 43 | -2.27 | 1.24 | 181.82 |
| 2017 (4) | 11.26 | -17.99 | 9.1 | -17.94 | 1.62 | -10.5 | 0.05 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | -0.23 | 0 | 0.31 | -61.73 | 0.22 | -56.86 | 0.08 | -71.43 | 24.89 | -28.06 | 0.50 | -55.75 | 1.07 | -15.08 | 0.00 | 0 | 44 | 0.0 | 0.44 | -53.68 |
| 2016 (3) | 13.73 | -8.16 | 11.09 | -9.4 | 1.81 | -11.27 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.02 | 0 | 0.81 | -4.71 | 0.51 | -13.56 | 0.28 | 40.0 | 34.60 | 45.38 | 1.13 | -14.39 | 1.26 | 32.63 | 0.00 | 0 | 44 | 0.0 | 0.95 | -6.86 |
| 2015 (2) | 14.95 | 23.45 | 12.24 | 22.16 | 2.04 | 19.3 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.15 | -16.67 | 0.19 | -9.52 | 0.85 | 44.07 | 0.59 | 55.26 | 0.2 | 11.11 | 23.80 | -21.3 | 1.32 | 55.29 | 0.95 | 137.5 | 0.00 | 0 | 44 | 0.0 | 1.02 | 30.77 |
| 2014 (1) | 12.11 | 2.28 | 10.02 | 1.31 | 1.71 | -3.39 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.18 | 500.0 | 0.21 | 250.0 | 0.59 | 145.83 | 0.38 | 171.43 | 0.18 | 350.0 | 30.24 | 69.51 | 0.85 | 157.58 | 0.40 | 110.53 | 0.00 | 0 | 44 | 0.0 | 0.78 | 85.71 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.3 | 2.68 | 19.79 | 1.88 | 13.94 | 32.39 | 0.35 | -20.45 | -18.6 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -85.71 | -93.33 | 0.09 | -60.87 | -60.87 | 0.05 | -58.33 | -54.55 | 0.02 | -80.0 | -81.82 | 22.35 | -49.72 | -52.82 | 0.13 | -55.17 | -48.0 | 0.10 | -16.67 | 200.0 | 0.73 | 21.67 | 32.73 | 42 | -2.33 | -2.33 | 0.13 | -50.0 | -51.85 |
| 24Q2 (19) | 2.24 | 23.08 | 9.8 | 1.65 | 17.02 | 0.61 | 0.44 | 18.92 | 175.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -63.64 | 100.0 | 0.07 | -53.33 | 16.67 | 0.23 | 21.05 | -23.33 | 0.12 | -7.69 | -40.0 | 0.1 | 100.0 | 25.0 | 44.45 | 73.84 | 66.17 | 0.29 | -6.45 | -38.3 | 0.12 | 340.0 | -63.64 | 0.60 | 93.55 | 100.0 | 43 | 0.0 | 0.0 | 0.26 | 13.04 | -25.71 |
| 24Q1 (18) | 1.82 | 2.82 | 5.81 | 1.41 | 15.57 | 2.17 | 0.37 | 0.0 | -7.5 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 178.57 | 650.0 | 0.15 | 250.0 | 0 | 0.19 | 137.5 | 416.67 | 0.13 | 225.0 | 285.71 | 0.05 | 400.0 | 600.0 | 25.57 | 49.18 | 0 | 0.31 | 210.0 | 282.35 | -0.05 | -115.15 | 70.59 | 0.31 | -53.03 | 282.35 | 43 | 0.0 | 0.0 | 0.23 | 76.92 | 2400.0 |
| 23Q4 (17) | 1.77 | -7.81 | -29.48 | 1.22 | -14.08 | -37.76 | 0.37 | -13.95 | -9.76 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -216.67 | -27.27 | -0.1 | -166.67 | -11.11 | 0.08 | -65.22 | 60.0 | 0.04 | -63.64 | 300.0 | 0.01 | -90.91 | 0.0 | 17.14 | -63.82 | -43.99 | 0.10 | -60.0 | 233.33 | 0.33 | 430.0 | 37.5 | 0.66 | 20.0 | 243.48 | 43 | 0.0 | 0.0 | 0.13 | -51.85 | 30.0 |
| 23Q3 (16) | 1.92 | -5.88 | -13.12 | 1.42 | -13.41 | -29.0 | 0.43 | 168.75 | -17.31 | 0.04 | 33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | -40.0 | 0.15 | 150.0 | -34.78 | 0.23 | -23.33 | 387.5 | 0.11 | -45.0 | 237.5 | 0.11 | 37.5 | 650.0 | 47.37 | 77.08 | 0 | 0.25 | -46.81 | 238.89 | -0.10 | -130.3 | 86.49 | 0.55 | 83.33 | 212.24 | 43 | 0.0 | 0.0 | 0.27 | -22.86 | 1450.0 |
| 23Q2 (15) | 2.04 | 18.6 | -10.92 | 1.64 | 18.84 | -17.59 | 0.16 | -60.0 | -61.9 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -77.78 | 0.06 | 0 | -33.33 | 0.3 | 600.0 | 850.0 | 0.2 | 385.71 | 600.0 | 0.08 | 900.0 | 366.67 | 26.75 | 0 | 0 | 0.47 | 376.47 | 570.0 | 0.33 | 294.12 | 206.45 | 0.30 | 276.47 | 196.77 | 43 | 0.0 | 0.0 | 0.35 | 3600.0 | 1650.0 |
| 23Q1 (14) | 1.72 | -31.47 | 8.86 | 1.38 | -29.59 | 4.55 | 0.4 | -2.44 | 2.56 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 81.82 | -116.67 | 0 | 100.0 | -100.0 | -0.06 | -220.0 | -100.0 | -0.07 | -800.0 | 22.22 | -0.01 | -200.0 | -133.33 | 0.00 | -100.0 | 0 | -0.17 | -666.67 | 19.05 | -0.17 | -170.83 | 64.58 | -0.17 | 63.04 | 19.05 | 43 | 0.0 | 0.0 | -0.01 | -110.0 | -133.33 |
| 22Q4 (13) | 2.51 | 13.57 | 0.8 | 1.96 | -2.0 | -8.41 | 0.41 | -21.15 | 5.13 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -155.0 | -450.0 | -0.09 | -139.13 | -1000.0 | 0.05 | 162.5 | 350.0 | 0.01 | 112.5 | 120.0 | 0.01 | 150.0 | 200.0 | 30.60 | 0 | 0 | 0.03 | 116.67 | 127.27 | 0.24 | 132.43 | 271.43 | -0.46 | 6.12 | -2200.0 | 43 | 0.0 | 0.0 | 0.1 | 600.0 | 233.33 |
| 22Q3 (12) | 2.21 | -3.49 | -18.75 | 2.0 | 0.5 | -11.89 | 0.52 | 23.81 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 122.22 | 0 | 0.23 | 155.56 | 2200.0 | -0.08 | -100.0 | -214.29 | -0.08 | -100.0 | -260.0 | -0.02 | 33.33 | -300.0 | 0.00 | 0 | -100.0 | -0.18 | -80.0 | -263.64 | -0.74 | -138.71 | -840.0 | -0.49 | -58.06 | -644.44 | 43 | 0.0 | 0.0 | -0.02 | -200.0 | -116.67 |
| 22Q2 (11) | 2.29 | 44.94 | -15.81 | 1.99 | 50.76 | -11.95 | 0.42 | 7.69 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | 228.57 | 0.09 | -18.18 | 400.0 | -0.04 | -33.33 | -150.0 | -0.04 | 55.56 | -233.33 | -0.03 | -200.0 | -400.0 | 0.00 | 0 | -100.0 | -0.10 | 52.38 | -225.0 | -0.31 | 35.42 | -321.43 | -0.31 | -47.62 | -1450.0 | 43 | 0.0 | 0.0 | 0.02 | -33.33 | -84.62 |
| 22Q1 (10) | 1.58 | -36.55 | -7.6 | 1.32 | -38.32 | -7.04 | 0.39 | 0.0 | 21.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 700.0 | 1300.0 | 0.11 | 1000.0 | 1000.0 | -0.03 | -50.0 | 0.0 | -0.09 | -80.0 | -125.0 | 0.03 | 400.0 | 50.0 | 0.00 | 0 | 0 | -0.21 | -90.91 | -110.0 | -0.48 | -242.86 | -300.0 | -0.21 | -950.0 | -110.0 | 43 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 |
| 21Q4 (9) | 2.49 | -8.46 | -8.79 | 2.14 | -5.73 | -3.17 | 0.39 | 0.0 | 11.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 81.82 | 0.01 | 0.0 | 114.29 | -0.02 | -128.57 | -120.0 | -0.05 | -200.0 | -171.43 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | -0.11 | -200.0 | -164.71 | -0.14 | -240.0 | -142.42 | -0.02 | -122.22 | -103.03 | 43 | 0.0 | 0.0 | 0.03 | -75.0 | -80.0 |
| 21Q3 (8) | 2.72 | 0.0 | -24.86 | 2.27 | 0.44 | -17.75 | 0.39 | 8.33 | -7.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 112.5 | 0.07 | -12.5 | -80.0 | 0.05 | 66.67 | -80.0 | 0.01 | 0.0 | -90.0 | 15.12 | 0.53 | -45.06 | 0.11 | 37.5 | -81.03 | 0.10 | -28.57 | -87.34 | 0.09 | 550.0 | -81.63 | 43 | 0.0 | 0.0 | 0.12 | -7.69 | -70.73 |
| 21Q2 (7) | 2.72 | 59.06 | 35.32 | 2.26 | 59.15 | 40.37 | 0.36 | 12.5 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -600.0 | 0 | -0.03 | -400.0 | -200.0 | 0.08 | 366.67 | 14.29 | 0.03 | 175.0 | -50.0 | 0.01 | -50.0 | 0 | 15.04 | 0 | 0 | 0.08 | 180.0 | -46.67 | 0.14 | 216.67 | -17.65 | -0.02 | 80.0 | 77.78 | 43 | 0.0 | 2.38 | 0.13 | 550.0 | 0.0 |
| 21Q1 (6) | 1.71 | -37.36 | 48.7 | 1.42 | -35.75 | 49.47 | 0.32 | -8.57 | -3.03 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 90.91 | -133.33 | 0.01 | 114.29 | -66.67 | -0.03 | -130.0 | 72.73 | -0.04 | -157.14 | 60.0 | 0.02 | 100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.10 | -158.82 | 58.33 | -0.12 | -136.36 | 61.29 | -0.10 | -115.15 | 58.33 | 43 | 0.0 | 0.0 | 0.02 | -86.67 | 140.0 |
| 20Q4 (5) | 2.73 | -24.59 | 40.0 | 2.21 | -19.93 | 47.33 | 0.35 | -16.67 | 2.94 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -10.0 | 8.33 | -0.07 | 12.5 | 36.36 | 0.1 | -71.43 | 0 | 0.07 | -72.0 | 250.0 | 0.01 | -90.0 | 150.0 | 5.19 | -81.14 | 0 | 0.17 | -70.69 | 240.0 | 0.33 | -58.23 | 6.45 | 0.66 | 34.69 | 288.24 | 43 | 0.0 | 0.0 | 0.15 | -63.41 | 200.0 |
| 20Q3 (4) | 3.62 | 80.1 | 0.0 | 2.76 | 71.43 | 0.0 | 0.42 | 31.25 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 0 | 0.0 | -0.08 | -700.0 | 0.0 | 0.35 | 400.0 | 0.0 | 0.25 | 316.67 | 0.0 | 0.1 | 0 | 0.0 | 27.52 | 0 | 0.0 | 0.58 | 286.67 | 0.0 | 0.79 | 364.71 | 0.0 | 0.49 | 644.44 | 0.0 | 43 | 2.38 | 0.0 | 0.41 | 215.38 | 0.0 |
| 20Q2 (3) | 2.01 | 74.78 | 0.0 | 1.61 | 69.47 | 0.0 | 0.32 | -3.03 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | -133.33 | 0.0 | 0.07 | 163.64 | 0.0 | 0.06 | 160.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.15 | 162.5 | 0.0 | 0.17 | 154.84 | 0.0 | -0.09 | 62.5 | 0.0 | 42 | -2.33 | 0.0 | 0.13 | 360.0 | 0.0 |
| 20Q1 (2) | 1.15 | -41.03 | 0.0 | 0.95 | -36.67 | 0.0 | 0.33 | -2.94 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 125.0 | 0.0 | 0.03 | 127.27 | 0.0 | -0.11 | 0 | 0.0 | -0.1 | -600.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -580.0 | 0.0 | -0.31 | -200.0 | 0.0 | -0.24 | -241.18 | 0.0 | 43 | 0.0 | 0.0 | -0.05 | -200.0 | 0.0 |
| 19Q4 (1) | 1.95 | 0.0 | 0.0 | 1.5 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 43 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 |
