損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 24.59 | -12.43 | 17.07 | -16.08 | 5.23 | 8.06 | 0.05 | 150.0 | 0.12 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -72.73 | 0.01 | 0 | 0 | 0 | 0.13 | -82.67 | 0.07 | -88.71 | 2.36 | -33.14 | 2.08 | -24.09 | 0.27 | -65.38 | 11.35 | -48.9 | 2.19 | -23.96 | 2.14 | -5.31 | 0.00 | 0 | 94 | 0.0 | 3.98 | -22.42 |
| 2022 (9) | 28.08 | -1.4 | 20.34 | 1.4 | 4.84 | 4.76 | 0.02 | 100.0 | 0.1 | 11.11 | 0.02 | 100.0 | 0 | 0 | 0.02 | 0.0 | 0.11 | 266.67 | -0.01 | 0 | 0 | 0 | 0.75 | 0 | 0.62 | 0 | 3.53 | 82.9 | 2.74 | 81.46 | 0.78 | 85.71 | 22.21 | 2.21 | 2.88 | 80.0 | 2.26 | -37.05 | 0.00 | 0 | 94 | 1.08 | 5.13 | 46.57 |
| 2021 (8) | 28.48 | 20.27 | 20.06 | 20.63 | 4.62 | 11.59 | 0.01 | 0.0 | 0.09 | 12.5 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0.03 | -87.5 | 0 | 0 | 0 | 0 | -0.26 | 0 | -1.86 | 0 | 1.93 | 1.05 | 1.51 | 4.86 | 0.42 | -10.64 | 21.73 | -11.12 | 1.60 | 4.58 | 3.59 | 38.61 | 0.00 | 0 | 93 | 0.0 | 3.5 | 2.64 |
| 2020 (7) | 23.68 | -5.36 | 16.63 | -8.12 | 4.14 | -1.43 | 0.01 | 0.0 | 0.08 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 242.86 | 0.02 | 0 | 0 | 0 | -0.3 | 0 | -0.99 | 0 | 1.91 | -25.39 | 1.44 | -30.77 | 0.47 | 0.0 | 24.45 | 32.95 | 1.53 | -30.45 | 2.59 | 8.82 | 0.00 | 0 | 93 | -1.06 | 3.41 | -14.11 |
| 2019 (6) | 25.02 | 0.56 | 18.1 | -4.54 | 4.2 | 15.07 | 0.01 | -50.0 | 0.08 | -11.11 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.16 | 0 | 2.56 | 1.19 | 2.08 | -0.48 | 0.47 | 9.3 | 18.39 | 9.2 | 2.20 | 1.38 | 2.38 | 22.05 | 0.00 | 0 | 94 | -1.05 | 3.97 | 2.58 |
| 2018 (5) | 24.88 | 10.97 | 18.96 | 9.47 | 3.65 | -10.54 | 0.02 | 0.0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | -0.01 | 0 | 0 | 0 | 0.25 | 0 | 0.26 | 0 | 2.53 | 1000.0 | 2.09 | 1206.25 | 0.43 | 616.67 | 16.84 | -29.86 | 2.17 | 1176.47 | 1.95 | 91.18 | 0.00 | 0 | 95 | 1.06 | 3.87 | 140.37 |
| 2017 (4) | 22.42 | -7.66 | 17.32 | -2.64 | 4.08 | -5.99 | 0.02 | 100.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -88.37 | -0.02 | 0 | 0 | 0 | -0.37 | 0 | -0.8 | 0 | 0.23 | -88.89 | 0.16 | -90.96 | 0.06 | -86.67 | 24.01 | 11.26 | 0.17 | -90.76 | 1.02 | -48.48 | 0.00 | 0 | 94 | -2.08 | 1.61 | -58.4 |
| 2016 (3) | 24.28 | 0.08 | 17.79 | -3.99 | 4.34 | 5.6 | 0.01 | -66.67 | 0.12 | -36.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 514.29 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.09 | 0 | 2.07 | 29.38 | 1.77 | 18.0 | 0.45 | 87.5 | 21.58 | 44.64 | 1.84 | 21.85 | 1.98 | 22.22 | 0.00 | 0 | 96 | -3.03 | 3.87 | 7.5 |
| 2015 (2) | 24.26 | -10.21 | 18.53 | -14.29 | 4.11 | -22.6 | 0.03 | 0.0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.01 | 0 | 0 | 0 | 0.1 | -69.7 | -0.02 | 0 | 1.6 | 966.67 | 1.5 | 150.0 | 0.24 | 300.0 | 14.92 | -62.76 | 1.51 | 155.93 | 1.62 | 174.58 | 0.00 | 0 | 99 | -1.0 | 3.6 | 70.62 |
| 2014 (1) | 27.02 | -9.48 | 21.62 | -7.21 | 5.31 | 8.59 | 0.03 | 200.0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | -0.01 | 0 | 0 | 0 | 0.33 | -41.07 | 0.05 | -44.44 | 0.15 | -91.43 | 0.6 | -60.53 | 0.06 | -86.36 | 40.06 | 57.65 | 0.59 | -60.4 | 0.59 | -61.18 | 0.00 | 0 | 100 | 4.17 | 2.11 | -46.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.73 | 15.17 | 31.48 | 5.29 | 18.88 | 18.08 | 1.77 | 19.59 | 31.11 | 0 | -100.0 | -100.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 98.82 | -108.33 | 1.66 | 107.5 | 78.49 | 1.28 | 96.92 | 72.97 | 0.34 | 126.67 | 78.95 | 20.41 | 11.47 | 0.29 | 1.36 | 97.1 | 74.36 | 1.37 | -14.37 | 107.58 | 2.98 | 83.95 | 100.0 | 94 | 0.0 | 0.0 | 2.08 | 69.11 | 55.22 |
| 24Q2 (19) | 7.58 | 17.52 | 29.13 | 4.45 | 7.23 | 4.71 | 1.48 | 8.03 | 17.46 | 0.02 | 100.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -63.16 | -41.67 | -0.85 | -631.25 | -872.73 | 0.8 | -26.61 | 73.91 | 0.65 | -25.29 | 71.05 | 0.15 | -31.82 | 114.29 | 18.31 | -9.67 | 22.31 | 0.69 | -25.0 | 68.29 | 1.60 | 110.53 | 451.72 | 1.62 | 76.09 | 131.43 | 94 | 0.0 | 0.0 | 1.23 | -18.0 | 41.38 |
| 24Q1 (18) | 6.45 | -0.92 | 15.8 | 4.15 | -2.58 | 1.72 | 1.37 | -6.8 | 19.13 | 0.01 | -50.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.19 | 235.71 | 2000.0 | 0.16 | 223.08 | 633.33 | 1.09 | 67.69 | 240.62 | 0.87 | 26.09 | 222.22 | 0.22 | 833.33 | 450.0 | 20.27 | 0 | 46.67 | 0.92 | 26.03 | 217.24 | 0.76 | -12.64 | 137.5 | 0.92 | -58.37 | 217.24 | 94 | 0.0 | 0.0 | 1.5 | 41.51 | 111.27 |
| 23Q4 (17) | 6.51 | -1.96 | 14.61 | 4.26 | -4.91 | -2.07 | 1.47 | 8.89 | 31.25 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -182.35 | -133.33 | -0.13 | -208.33 | -333.33 | 0.65 | -30.11 | 282.35 | 0.69 | -6.76 | 283.33 | -0.03 | -115.79 | -200.0 | 0.00 | -100.0 | 0 | 0.73 | -6.41 | 284.21 | 0.87 | 31.82 | 295.45 | 2.21 | 48.32 | -24.05 | 94 | 0.0 | 0.0 | 1.06 | -20.9 | 82.76 |
| 23Q3 (16) | 6.64 | 13.12 | -7.78 | 4.48 | 5.41 | -16.1 | 1.35 | 7.14 | 9.76 | 0.01 | -50.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 41.67 | -56.41 | 0.12 | 9.09 | -64.71 | 0.93 | 102.17 | -4.12 | 0.74 | 94.74 | -5.13 | 0.19 | 171.43 | 0.0 | 20.35 | 35.94 | 2.06 | 0.78 | 90.24 | -6.02 | 0.66 | 127.59 | 40.43 | 1.49 | 112.86 | -45.22 | 94 | 0.0 | 0.0 | 1.34 | 54.02 | -2.9 |
| 23Q2 (15) | 5.87 | 5.39 | -23.37 | 4.25 | 4.17 | -18.58 | 1.26 | 9.57 | 0.8 | 0.02 | 100.0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.12 | 1300.0 | -29.41 | 0.11 | 466.67 | -31.25 | 0.46 | 43.75 | -65.67 | 0.38 | 40.74 | -60.82 | 0.07 | 75.0 | -81.58 | 14.97 | 8.32 | -46.97 | 0.41 | 41.38 | -60.19 | 0.29 | -9.38 | -66.28 | 0.70 | 141.38 | -62.96 | 94 | 0.0 | 0.0 | 0.87 | 22.54 | -50.0 |
| 23Q1 (14) | 5.57 | -1.94 | -26.23 | 4.08 | -6.21 | -24.72 | 1.15 | 2.68 | -7.26 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 83.33 | -103.85 | -0.03 | 0.0 | -118.75 | 0.32 | 88.24 | -69.23 | 0.27 | 50.0 | -67.07 | 0.04 | 500.0 | -81.82 | 13.82 | 0 | -35.96 | 0.29 | 52.63 | -66.67 | 0.32 | 45.45 | -54.29 | 0.29 | -90.03 | -66.67 | 94 | 0.0 | 0.0 | 0.71 | 22.41 | -50.35 |
| 22Q4 (13) | 5.68 | -21.11 | -26.9 | 4.35 | -18.54 | -21.05 | 1.12 | -8.94 | -10.4 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -115.38 | 25.0 | -0.03 | -108.82 | 66.67 | 0.17 | -82.47 | -81.72 | 0.18 | -76.92 | -75.68 | -0.01 | -105.26 | -105.26 | 0.00 | -100.0 | -100.0 | 0.19 | -77.11 | -75.95 | 0.22 | -53.19 | -75.0 | 2.91 | 6.99 | 80.75 | 94 | 0.0 | 1.08 | 0.58 | -57.97 | -55.73 |
| 22Q3 (12) | 7.2 | -6.01 | -2.83 | 5.34 | 2.3 | 4.3 | 1.23 | -1.6 | 2.5 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | -87.5 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.39 | 129.41 | 0 | 0.34 | 112.5 | 361.54 | 0.97 | -27.61 | 1.04 | 0.78 | -19.59 | 5.41 | 0.19 | -50.0 | -13.64 | 19.94 | -29.37 | -12.24 | 0.83 | -19.42 | 5.06 | 0.47 | -45.35 | -49.46 | 2.72 | 43.92 | 227.71 | 94 | 0.0 | 1.08 | 1.38 | -20.69 | 2.99 |
| 22Q2 (11) | 7.66 | 1.46 | 11.01 | 5.22 | -3.69 | 6.97 | 1.25 | 0.81 | 19.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | 700.0 | 700.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.17 | -34.62 | 213.33 | 0.16 | 0.0 | 110.19 | 1.34 | 28.85 | 323.33 | 0.97 | 18.29 | 310.87 | 0.38 | 72.73 | 371.43 | 28.23 | 30.82 | 0 | 1.03 | 18.39 | 306.0 | 0.86 | 22.86 | -27.12 | 1.89 | 117.24 | 4625.0 | 94 | 0.0 | 1.08 | 1.74 | 21.68 | 928.57 |
| 22Q1 (10) | 7.55 | -2.83 | 18.15 | 5.42 | -1.63 | 19.12 | 1.24 | -0.8 | 10.71 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 425.0 | 966.67 | 0.16 | 277.78 | 328.57 | 1.04 | 11.83 | 60.0 | 0.82 | 10.81 | 64.0 | 0.22 | 15.79 | 46.67 | 21.58 | 4.96 | -8.05 | 0.87 | 10.13 | 64.15 | 0.70 | -20.45 | 14.75 | 0.87 | -45.96 | 64.15 | 94 | 1.08 | 1.08 | 1.43 | 9.16 | 36.19 |
| 21Q4 (9) | 7.77 | 4.86 | 32.59 | 5.51 | 7.62 | 31.82 | 1.25 | 4.17 | 17.92 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -94.74 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 46.67 | -0.09 | 30.77 | 82.69 | 0.93 | -3.12 | 830.0 | 0.74 | 0.0 | 7300.0 | 0.19 | -13.64 | 111.11 | 20.56 | -9.51 | -76.12 | 0.79 | 0.0 | 3850.0 | 0.88 | -5.38 | 57.14 | 1.61 | 93.98 | 4.55 | 93 | 0.0 | 0.0 | 1.31 | -2.24 | 167.35 |
| 21Q3 (8) | 7.41 | 7.39 | 13.65 | 5.12 | 4.92 | 13.02 | 1.2 | 14.29 | 16.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.13 | 91.72 | 69.77 | 0.96 | 260.0 | 81.13 | 0.74 | 260.87 | 85.0 | 0.22 | 257.14 | 69.23 | 22.72 | 0 | -6.58 | 0.79 | 258.0 | 83.72 | 0.93 | -21.19 | 5.68 | 0.83 | 1975.0 | -45.75 | 93 | 0.0 | 0.0 | 1.34 | 738.1 | 45.65 |
| 21Q2 (7) | 6.9 | 7.98 | 24.32 | 4.88 | 7.25 | 27.42 | 1.05 | -6.25 | 2.94 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -400.0 | 0 | -1.57 | -2142.86 | -1470.0 | -0.6 | -192.31 | -198.36 | -0.46 | -192.0 | -193.88 | -0.14 | -193.33 | -227.27 | 0.00 | -100.0 | -100.0 | -0.50 | -194.34 | -194.34 | 1.18 | 93.44 | 87.3 | 0.04 | -92.45 | -96.36 | 93 | 0.0 | 0.0 | -0.21 | -120.0 | -121.88 |
| 21Q1 (6) | 6.39 | 9.04 | 11.13 | 4.55 | 8.85 | 11.25 | 1.12 | 5.66 | 8.74 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -94.74 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 80.0 | -150.0 | -0.07 | 86.54 | -240.0 | 0.65 | 550.0 | -4.41 | 0.5 | 4900.0 | -7.41 | 0.15 | 66.67 | 7.14 | 23.47 | -72.73 | 13.71 | 0.53 | 2550.0 | -7.02 | 0.61 | 8.93 | 17.31 | 0.53 | -65.58 | -7.02 | 93 | 0.0 | -1.06 | 1.05 | 114.29 | 0.96 |
| 20Q4 (5) | 5.86 | -10.12 | -8.44 | 4.18 | -7.73 | -8.73 | 1.06 | 2.91 | 2.91 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 1800.0 | 1800.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.15 | -36.36 | 6.25 | -0.52 | -20.93 | -188.89 | 0.1 | -81.13 | -83.61 | 0.01 | -97.5 | -97.96 | 0.09 | -30.77 | -25.0 | 86.08 | 253.95 | 343.48 | 0.02 | -95.35 | -96.15 | 0.56 | -36.36 | -21.13 | 1.54 | 0.65 | -30.32 | 93 | 0.0 | -1.06 | 0.49 | -46.74 | -48.96 |
| 20Q3 (4) | 6.52 | 17.48 | 0.0 | 4.53 | 18.28 | 0.0 | 1.03 | 0.98 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | 0 | 0.0 | -0.43 | -330.0 | 0.0 | 0.53 | -13.11 | 0.0 | 0.4 | -18.37 | 0.0 | 0.13 | 18.18 | 0.0 | 24.32 | 29.36 | 0.0 | 0.43 | -18.87 | 0.0 | 0.88 | 39.68 | 0.0 | 1.53 | 39.09 | 0.0 | 93 | 0.0 | 0.0 | 0.92 | -4.17 | 0.0 |
| 20Q2 (3) | 5.55 | -3.48 | 0.0 | 3.83 | -6.36 | 0.0 | 1.02 | -0.97 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.1 | -300.0 | 0.0 | 0.61 | -10.29 | 0.0 | 0.49 | -9.26 | 0.0 | 0.11 | -21.43 | 0.0 | 18.80 | -8.91 | 0.0 | 0.53 | -7.02 | 0.0 | 0.63 | 21.15 | 0.0 | 1.10 | 92.98 | 0.0 | 93 | -1.06 | 0.0 | 0.96 | -7.69 | 0.0 |
| 20Q1 (2) | 5.75 | -10.16 | 0.0 | 4.09 | -10.7 | 0.0 | 1.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 137.5 | 0.0 | 0.05 | 127.78 | 0.0 | 0.68 | 11.48 | 0.0 | 0.54 | 10.2 | 0.0 | 0.14 | 16.67 | 0.0 | 20.64 | 6.34 | 0.0 | 0.57 | 9.62 | 0.0 | 0.52 | -26.76 | 0.0 | 0.57 | -74.21 | 0.0 | 94 | 0.0 | 0.0 | 1.04 | 8.33 | 0.0 |
| 19Q4 (1) | 6.4 | 0.0 | 0.0 | 4.58 | 0.0 | 0.0 | 1.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 19.41 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 2.21 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | 0.96 | 0.0 | 0.0 |
