損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.91 | 5.91 | 9.83 | -6.38 | 2.71 | 18.34 | 0.08 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.55 | -11.29 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.05 | 0 | 0.57 | -25.97 | 0.96 | 405.26 | 0.93 | 615.38 | 0.04 | -33.33 | 3.66 | -88.45 | 1.83 | 632.0 | 0.72 | 0 | 0.00 | 0 | 51 | 0.0 | 1.14 | 200.0 |
| 2022 (9) | 12.19 | -10.3 | 10.5 | -3.93 | 2.29 | -13.26 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 24.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.77 | 35.09 | 0.19 | -68.85 | 0.13 | -75.47 | 0.06 | -25.0 | 31.68 | 156.31 | 0.25 | -76.19 | -1.28 | 0 | 0.00 | 0 | 51 | 0.0 | 0.38 | -51.9 |
| 2021 (8) | 13.59 | 28.33 | 10.93 | 29.35 | 2.64 | 10.46 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 31.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.57 | 29.55 | 0.61 | 205.0 | 0.53 | 194.44 | 0.08 | 300.0 | 12.36 | 3.34 | 1.05 | 200.0 | -0.08 | 0 | 0.00 | 0 | 51 | 0.0 | 0.79 | 107.89 |
| 2020 (7) | 10.59 | -24.68 | 8.45 | -23.74 | 2.39 | -17.87 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.44 | -2.22 | 0.2 | -62.96 | 0.18 | -64.71 | 0.02 | 0.0 | 11.96 | 162.86 | 0.35 | -65.0 | -0.52 | 0 | 0.00 | 0 | 51 | 0.0 | 0.38 | -54.22 |
| 2019 (6) | 14.06 | 20.48 | 11.08 | 19.27 | 2.91 | 4.68 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.45 | 0.0 | 0.54 | 800.0 | 0.51 | 920.0 | 0.02 | 0 | 4.55 | -48.99 | 1.00 | 900.0 | 0.12 | 0 | 0.00 | 0 | 51 | 0.0 | 0.83 | 186.21 |
| 2018 (5) | 11.67 | -1.1 | 9.29 | -1.69 | 2.78 | -10.9 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 21.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.45 | 60.71 | 0.06 | 0 | 0.05 | 0 | 0 | 0 | 8.92 | 0 | 0.10 | 0 | -0.80 | 0 | 0.00 | 0 | 51 | 0.0 | 0.29 | 0 |
| 2017 (4) | 11.8 | -10.33 | 9.45 | -7.62 | 3.12 | -1.89 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | -9.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.28 | -6.67 | -0.47 | 0 | -0.46 | 0 | -0.01 | 0 | 0.00 | 0 | -0.90 | 0 | -1.48 | 0 | 0.00 | 0 | 51 | 0.0 | -0.21 | 0 |
| 2016 (3) | 13.16 | 0.84 | 10.23 | 1.49 | 3.18 | 10.8 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -3.12 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.3 | -38.78 | 0.06 | -90.0 | 0.11 | -80.36 | -0.05 | 0 | 0.00 | 0 | 0.21 | -80.91 | -0.38 | 0 | 0.00 | 0 | 51 | 0.0 | 0.19 | -73.61 |
| 2015 (2) | 13.05 | -5.64 | 10.08 | -5.88 | 2.87 | 6.69 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 3.23 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.49 | 2.08 | 0.6 | -35.48 | 0.56 | -32.53 | 0.04 | -60.0 | 6.87 | -34.57 | 1.10 | -32.52 | 0.14 | -80.0 | 0.00 | 0 | 51 | 0.0 | 0.72 | -29.41 |
| 2014 (1) | 13.83 | -2.61 | 10.71 | -2.28 | 2.69 | 8.03 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -3.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.48 | 6.67 | 0.93 | -23.14 | 0.83 | -18.63 | 0.1 | -47.37 | 10.50 | -33.04 | 1.63 | -18.91 | 0.70 | -38.6 | 0.00 | 0 | 51 | 0.0 | 1.02 | -22.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.35 | -14.23 | -26.1 | 1.57 | -10.29 | -34.03 | 0.65 | -26.97 | -13.33 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -83.33 | 30.0 | 0.26 | -70.79 | 62.5 | 0.24 | -70.0 | 60.0 | 0.03 | -66.67 | 50.0 | 10.00 | 0.0 | 0.0 | 0.47 | -70.25 | 62.07 | 0.22 | 450.0 | 120.0 | 2.29 | 25.82 | 74.81 | 50 | -1.96 | -1.96 | 0.31 | -67.02 | 47.62 |
| 24Q2 (19) | 2.74 | 33.01 | -11.61 | 1.75 | 20.69 | -27.08 | 0.89 | 50.85 | 28.99 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 48.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0.78 | 609.09 | 50.0 | 0.89 | 535.71 | 64.81 | 0.8 | 566.67 | 63.27 | 0.09 | 800.0 | 80.0 | 10.00 | 0.0 | 15.87 | 1.58 | 558.33 | 62.89 | 0.04 | 100.0 | 166.67 | 1.82 | 658.33 | 78.43 | 51 | 0.0 | 0.0 | 0.94 | 394.74 | 62.07 |
| 24Q1 (18) | 2.06 | -50.95 | -15.57 | 1.45 | -54.26 | -22.87 | 0.59 | -19.18 | 9.26 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 162.5 | 600.0 | 0.11 | 283.33 | 1000.0 | 0.14 | -41.67 | 366.67 | 0.12 | -55.56 | 500.0 | 0.01 | 133.33 | 0 | 10.00 | 0 | 0.1 | 0.24 | -54.72 | 380.0 | 0.02 | -96.97 | 0.0 | 0.24 | -86.89 | 380.0 | 51 | 0.0 | 0.0 | 0.19 | -32.14 | 171.43 |
| 23Q4 (17) | 4.2 | 32.08 | 44.33 | 3.17 | 33.19 | 27.82 | 0.73 | -2.67 | 37.74 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.08 | -500.0 | -166.67 | -0.06 | -160.0 | -500.0 | 0.24 | 50.0 | 318.18 | 0.27 | 80.0 | 307.69 | -0.03 | -250.0 | -250.0 | 0.00 | -100.0 | 0 | 0.53 | 82.76 | 303.85 | 0.66 | 560.0 | 375.0 | 1.83 | 39.69 | 632.0 | 51 | 0.0 | 0.0 | 0.28 | 33.33 | 566.67 |
| 23Q3 (16) | 3.18 | 2.58 | -13.11 | 2.38 | -0.83 | -27.66 | 0.75 | 8.7 | 38.89 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -87.76 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0.1 | -80.77 | -37.5 | 0.16 | -70.37 | 0 | 0.15 | -69.39 | 0 | 0.02 | -60.0 | 0 | 10.00 | 15.87 | 0 | 0.29 | -70.1 | 0 | 0.10 | 266.67 | 131.25 | 1.31 | 28.43 | 156.86 | 51 | 0.0 | 0.0 | 0.21 | -63.79 | 320.0 |
| 23Q2 (15) | 3.1 | 27.05 | 13.14 | 2.4 | 27.66 | 3.9 | 0.69 | 27.78 | 4.55 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 0 | -9.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -66.67 | 0.52 | 5100.0 | -13.33 | 0.54 | 1700.0 | 45.95 | 0.49 | 2350.0 | 48.48 | 0.05 | 0 | 25.0 | 8.63 | -13.61 | -10.2 | 0.97 | 1840.0 | 46.97 | -0.06 | -400.0 | 88.89 | 1.02 | 1940.0 | 100.0 | 51 | 0.0 | 0.0 | 0.58 | 728.57 | 38.1 |
| 23Q1 (14) | 2.44 | -16.15 | -15.28 | 1.88 | -24.19 | -22.31 | 0.54 | 1.89 | -3.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -150.0 | 0.01 | 200.0 | -50.0 | 0.03 | 127.27 | 142.86 | 0.02 | 115.38 | 128.57 | 0 | -100.0 | 0 | 9.99 | 0 | 0 | 0.05 | 119.23 | 135.71 | 0.02 | 108.33 | 111.11 | 0.05 | -80.0 | 135.71 | 51 | 0.0 | 0.0 | 0.07 | 216.67 | 450.0 |
| 22Q4 (13) | 2.91 | -20.49 | -27.79 | 2.48 | -24.62 | -23.93 | 0.53 | -1.85 | -23.19 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | -400.0 | -0.01 | -106.25 | -150.0 | -0.11 | 0 | -222.22 | -0.13 | 0 | -262.5 | 0.02 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.26 | 0 | -273.33 | -0.24 | 25.0 | -300.0 | 0.25 | -50.98 | -76.19 | 51 | 0.0 | 0.0 | -0.06 | -220.0 | -140.0 |
| 22Q3 (12) | 3.66 | 33.58 | 6.4 | 3.29 | 42.42 | 15.85 | 0.54 | -18.18 | -20.59 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -83.33 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 600.0 | 0.16 | -73.33 | 60.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.32 | 40.74 | -100.0 | 0.51 | 0.0 | -43.33 | 51 | 0.0 | 0.0 | 0.05 | -88.1 | -16.67 |
| 22Q2 (11) | 2.74 | -4.86 | -14.64 | 2.31 | -4.55 | -10.81 | 0.66 | 17.86 | 6.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 500.0 | 0.6 | 2900.0 | 36.36 | 0.37 | 628.57 | -15.91 | 0.33 | 571.43 | -15.38 | 0.04 | 0 | -20.0 | 9.61 | 0 | -19.92 | 0.66 | 571.43 | -14.29 | -0.54 | -200.0 | -440.0 | 0.51 | 464.29 | -41.38 | 51 | 0.0 | 0.0 | 0.42 | 2200.0 | -12.5 |
| 22Q1 (10) | 2.88 | -28.54 | -1.03 | 2.42 | -25.77 | 8.52 | 0.56 | -18.84 | -12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | -0.07 | -177.78 | -216.67 | -0.07 | -187.5 | -240.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.14 | -193.33 | -240.0 | -0.18 | -250.0 | -400.0 | -0.14 | -113.33 | -240.0 | 51 | 0.0 | 0.0 | -0.02 | -113.33 | -120.0 |
| 21Q4 (9) | 4.03 | 17.15 | 106.67 | 3.26 | 14.79 | 118.79 | 0.69 | 1.47 | 30.19 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | -80.0 | 0.0 | 0.09 | 350.0 | 280.0 | 0.08 | 300.0 | 260.0 | 0.02 | 0 | 300.0 | 16.64 | 0 | 0 | 0.15 | 400.0 | 266.67 | 0.12 | 175.0 | 185.71 | 1.05 | 16.67 | 200.0 | 51 | 0.0 | 0.0 | 0.15 | 150.0 | 1600.0 |
| 21Q3 (8) | 3.44 | 7.17 | 21.99 | 2.84 | 9.65 | 27.35 | 0.68 | 9.68 | 15.25 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -80.95 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.1 | -77.27 | 11.11 | 0.02 | -95.45 | -77.78 | 0.02 | -94.87 | -75.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.03 | -96.1 | -82.35 | -0.16 | -60.0 | -700.0 | 0.90 | 3.45 | 100.0 | 51 | 0.0 | 0.0 | 0.06 | -87.5 | -57.14 |
| 21Q2 (7) | 3.21 | 10.31 | -1.83 | 2.59 | 16.14 | -3.36 | 0.62 | -3.12 | -13.89 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.44 | 2100.0 | 41.94 | 0.44 | 633.33 | 144.44 | 0.39 | 680.0 | 143.75 | 0.05 | 400.0 | 150.0 | 12.00 | 0.0 | 13.85 | 0.77 | 670.0 | 140.62 | -0.10 | -266.67 | 66.67 | 0.87 | 770.0 | 210.71 | 51 | 0.0 | 0.0 | 0.48 | 380.0 | 108.7 |
| 21Q1 (6) | 2.91 | 49.23 | 14.12 | 2.23 | 49.66 | 8.78 | 0.64 | 20.75 | 16.36 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 220.0 | 400.0 | 0.05 | 200.0 | 350.0 | 0.01 | 200.0 | 0 | 12.00 | 0 | 0 | 0.10 | 211.11 | 350.0 | 0.06 | 142.86 | 175.0 | 0.10 | -71.43 | 350.0 | 51 | 0.0 | 0.0 | 0.1 | 1100.0 | 400.0 |
| 20Q4 (5) | 1.95 | -30.85 | -23.23 | 1.49 | -33.18 | -25.5 | 0.53 | -10.17 | -10.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | -77.78 | 100.0 | -0.05 | -155.56 | -66.67 | -0.05 | -162.5 | 0.0 | -0.01 | -200.0 | -200.0 | 0.00 | -100.0 | 0 | -0.09 | -152.94 | 0.0 | -0.14 | -600.0 | -16.67 | 0.35 | -22.22 | -65.35 | 51 | 0.0 | 0.0 | -0.01 | -107.14 | -133.33 |
| 20Q3 (4) | 2.82 | -13.76 | 0.0 | 2.23 | -16.79 | 0.0 | 0.59 | -18.06 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -70.97 | 0.0 | 0.09 | -50.0 | 0.0 | 0.08 | -50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 12.01 | 13.95 | 0.0 | 0.17 | -46.88 | 0.0 | -0.02 | 93.33 | 0.0 | 0.45 | 60.71 | 0.0 | 51 | 0.0 | 0.0 | 0.14 | -39.13 | 0.0 |
| 20Q2 (3) | 3.27 | 28.24 | 0.0 | 2.68 | 30.73 | 0.0 | 0.72 | 30.91 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.31 | 1450.0 | 0.0 | 0.18 | 1000.0 | 0.0 | 0.16 | 900.0 | 0.0 | 0.02 | 0 | 0.0 | 10.54 | 0 | 0.0 | 0.32 | 900.0 | 0.0 | -0.30 | -275.0 | 0.0 | 0.28 | 800.0 | 0.0 | 51 | 0.0 | 0.0 | 0.23 | 1050.0 | 0.0 |
| 20Q1 (2) | 2.55 | 0.39 | 0.0 | 2.05 | 2.5 | 0.0 | 0.55 | -6.78 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.02 | 33.33 | 0.0 | -0.02 | 60.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 55.56 | 0.0 | -0.08 | 33.33 | 0.0 | -0.04 | -103.96 | 0.0 | 51 | 0.0 | 0.0 | 0.02 | -33.33 | 0.0 |
| 19Q4 (1) | 2.54 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 1.01 | 0.0 | 0.0 | 51 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 |
