玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)47-2.08-2.080.39-26.42-38.10.150.0-34.781.7428.89-32.823.02-12.21-6.7930.21-8.57-13.611.86-55.92-72.856.13-17.27-34.160.06-60.0-72.730.19-24.0-36.675.69-40.54-55.36.13-17.27-34.16-5.37-30.89-34.05
24Q2 (19)480.00.00.53-35.37-38.370.15-68.09-80.521.3564.63-31.473.441.47-11.3433.04-9.75-15.994.22-55.49-71.437.41-36.34-30.090.15-53.12-73.680.25-35.9-39.029.57-34.23-40.377.41-36.34-30.096.8637.45-25.30
24Q1 (18)480.00.00.82110.26-26.130.4717.5-40.510.82-72.48-26.133.3912.25-11.2636.61-3.070.889.4889.6-29.5211.6489.58-16.680.32113.33-37.250.39105.26-26.4214.55194.53-17.011.6489.58-16.682.7336.0845.70
23Q4 (17)480.00.00.39-38.1-62.140.4073.91-65.222.9815.06-34.653.02-6.79-31.6737.778.011.595.00-27.01-66.86.14-34.05-45.130.15-31.82-77.610.19-36.67-61.224.94-61.19-64.336.14-34.05-45.13-11.64-32.421.89
23Q3 (16)480.00.00.63-26.74-60.630.23-70.13-83.332.5931.47-26.633.24-16.49-29.8734.97-11.09-5.466.85-53.62-62.119.31-12.17-44.020.22-61.4-73.810.3-26.83-61.0412.73-20.69-38.479.31-12.17-44.02-7.46-24.63-36.33
23Q2 (15)480.00.00.86-22.52-19.630.77-2.53-30.631.9777.482.073.881.57-19.1739.338.3822.0314.779.812.4310.60-24.12-1.490.5711.76-17.390.41-22.64-21.1516.05-8.4411.0710.60-24.12-1.49-6.00-7.38-16.91
23Q1 (14)480.00.01.117.7729.070.79-31.338.61.11-75.6629.073.82-13.5716.8236.29-2.3914.0513.45-10.6938.6613.9724.8410.790.51-23.8859.380.538.1629.2717.5326.5725.2113.9724.8410.79-8.95-13.92-23.98
22Q4 (13)480.00.01.03-35.6243.061.15-16.67109.094.5629.18107.274.42-4.3322.7837.180.5119.215.06-16.767.3311.19-32.7115.960.67-20.24109.380.49-36.3640.013.85-33.0620.6411.19-32.7115.96-4.046.963.82
22Q3 (12)480.00.01.6049.53125.351.3824.32150.913.5382.9138.514.62-3.7542.5936.9914.7713.1218.0825.3876.5616.6354.5557.330.8421.74154.550.7748.08126.4720.6943.1863.0416.6354.5557.3321.5236.9859.53
22Q2 (11)480.00.01.0724.42167.51.1194.74382.611.93124.42150.654.846.7982.5132.231.292.5514.4248.66186.1110.76-14.6747.60.69115.62430.770.5226.83173.6814.453.2181.9910.76-14.6747.618.8121.9349.19
22Q1 (10)480.00.00.8619.44132.430.573.6478.120.86-60.91132.433.27-9.1724.8131.822.023.219.707.7825.3212.6130.6784.90.320.060.00.4117.14127.7814.0021.9559.0912.6130.6784.90.9710.431.82
21Q4 (9)480.00.00.721.4122.030.550.052.782.2048.65-13.393.611.1154.5131.19-4.62-14.699.00-12.1145.169.65-8.7-21.350.32-3.03128.570.352.9420.6911.48-9.540.539.65-8.7-21.3517.1539.4569.56
21Q3 (8)480.00.00.7177.5-13.410.55139.13-23.611.4892.21-24.13.2423.194.1832.704.04-11.9810.24103.17-23.9810.5744.99-16.640.33153.85-21.430.3478.95-12.8212.6959.82-16.1810.5744.99-16.6411.7942.8055.50
21Q2 (7)480.00.00.408.11-65.220.23-28.12-68.060.77108.11-31.862.630.38-16.5131.431.95-16.95.04-34.88-64.787.296.89-58.30.13-35.0-71.110.195.56-65.457.94-9.77-62.287.296.89-58.36.42-14.59-19.62
21Q1 (6)480.00.00.37-37.291950.00.32-11.11633.330.37-85.431950.02.6212.4536.4630.83-15.6711.147.7424.842518.756.82-44.421411.540.242.862100.00.18-37.931900.08.80-22.94867.036.82-44.421411.54-6.31-32.67-30.55
20Q4 (5)480.00.00.59-28.05156.520.36-50.0140.02.5430.2636.562.33-25.080.4336.56-1.594.196.20-53.9729.4412.27-3.23161.060.14-66.6727.270.29-25.64163.6411.42-24.5781.2712.27-3.23161.06--0.00
20Q3 (4)480.00.00.82-28.70.00.720.00.01.9572.570.03.11-1.270.037.15-1.770.013.47-5.870.012.68-27.460.00.42-6.670.00.39-29.090.015.14-28.080.012.68-27.460.0--0.00
20Q2 (3)480.00.01.155850.00.00.721300.00.01.135750.00.03.1564.060.037.8236.340.014.314571.880.017.483461.540.00.454600.00.00.555600.00.021.052213.190.017.483461.540.0--0.00
20Q1 (2)480.00.0-0.02-108.70.0-0.06-140.00.0-0.02-101.080.01.92-17.240.027.74-20.950.0-0.32-106.680.0-0.52-111.060.0-0.01-109.090.0-0.01-109.090.00.91-85.560.0-0.52-111.060.0--0.00
19Q4 (1)480.00.00.230.00.00.150.00.01.860.00.02.320.00.035.090.00.04.790.00.04.700.00.00.110.00.00.110.00.06.300.00.04.700.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.1314.8510.4710.98-8.323.39N/A-
2024/90.98-23.16-9.59.85-10.073.021.48-
2024/81.2868.3924.948.87-10.132.991.5-
2024/70.76-20.13-33.257.59-14.192.981.51-
2024/60.95-24.95-22.976.83-11.383.441.29-
2024/51.273.61-14.285.88-9.173.521.26-
2024/41.2218.414.044.62-7.663.131.41-
2024/31.0317.99-25.323.39-11.263.391.42-
2024/20.87-41.14-15.582.36-3.293.111.55-
2024/11.4997.785.751.495.753.481.39-
2023/120.75-39.59-41.0513.97-18.263.021.69-
2023/111.2421.83-30.3313.22-16.423.351.52-
2023/101.02-5.91-24.2911.98-14.653.131.63-
2023/91.096.08-36.6610.95-13.633.251.6-
2023/81.02-10.04-28.289.87-10.033.391.53-
2023/71.14-7.82-23.378.85-7.33.851.35-
2023/61.23-16.49-32.337.71-4.343.891.29-
2023/51.4825.76-11.36.483.834.031.24-
2023/41.17-15.0-9.725.09.353.591.39-
2023/31.3833.3921.293.8216.943.821.37-
2023/21.04-26.2610.62.4414.623.721.41-
2023/11.4110.2417.771.4117.774.471.17-
2022/121.27-28.6-1.3317.0941.384.411.18-
2022/111.7932.3951.3315.8246.494.851.07配合客戶訂單交貨時程出貨
2022/101.35-21.2919.3114.0345.894.491.16-
2022/91.7120.1342.9512.6849.434.621.21-
2022/81.43-3.8944.8710.9750.54.731.18配合客戶訂單交貨時程出貨
2022/71.48-18.640.519.5451.384.971.12配合客戶訂單交貨時程出貨
2022/61.829.4696.288.0653.574.791.23配合客戶訂單交貨時程出貨
2022/51.6728.093.386.2444.384.111.43配合客戶訂單交貨時程出貨
2022/41.314.254.864.5732.183.381.74配合客戶訂單交貨時程出貨
2022/31.1421.639.283.2724.93.271.86-
2022/20.94-21.4847.932.1335.233.421.78-
2022/11.19-7.6526.691.1926.693.671.66-
2021/121.299.548.3512.0914.713.61.32-
2021/111.184.3860.0910.811.683.511.36配合客戶訂單交貨時程出貨
2021/101.13-5.755.239.627.693.311.44配合客戶訂單交貨時程出貨
2021/91.221.7415.68.493.473.241.2-
2021/80.98-6.787.667.291.712.971.31-
2021/71.0613.7-9.646.30.842.851.37-
2021/60.937.84-12.965.253.252.631.19-
2021/50.862.5-25.054.327.562.741.14-
2021/40.84-19.4-10.943.4620.652.521.24-
2021/31.0464.6450.112.6236.162.620.97農曆春節出貨遞延
2021/20.63-32.7542.581.5728.262.451.03-
2021/10.948.1320.150.9420.152.550.99-
2020/120.8718.1641.5510.54-2.462.341.01-
2020/110.741.21-17.049.67-5.122.50.95-
2020/100.73-29.77-10.868.93-3.982.680.88-
2020/91.0413.3944.738.2-3.323.120.72-
2020/80.91-21.7613.017.17-7.753.150.71-
2020/71.179.5117.166.25-10.173.390.66-
2020/61.07-7.1325.845.08-14.743.160.73-
2020/51.1521.7918.674.02-21.482.790.83-
2020/40.9435.85-9.522.87-30.862.081.11-
2020/30.6956.39-35.191.92-38.031.921.31-
2020/20.44-43.33-30.671.23-39.531.841.36-
2020/10.7827.4-43.610.78-43.612.291.1-
2019/120.62-30.75-16.7410.81-8.620.0N/A-
2019/110.898.75-17.0410.19-8.080.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)480.02.97-34.732.21-47.5113.97-18.3537.157.010.46-28.710.26-19.911.46-41.831.86-31.621.43-34.7
2022 (9)480.04.55106.824.21150.617.1141.5234.729.9814.6778.912.8146.072.51153.542.72115.872.19106.6
2021 (8)480.02.20-13.391.68-2.3312.0914.9231.57-11.078.20-14.588.77-24.530.99-1.981.26-11.271.06-13.11
2020 (7)480.02.5436.561.723.6110.52-2.5935.500.89.601.5911.6240.511.01-0.981.4225.661.2237.08
2019 (6)480.01.86-31.871.66-33.3310.8-8.7135.22-1.959.45-25.538.27-25.51.02-32.01.13-31.10.89-32.06
2018 (5)480.02.73-29.092.49-22.4311.831.3735.92-5.9712.69-15.411.10-30.11.5-14.291.64-21.531.31-29.19
2017 (4)480.03.8570.353.2153.5911.679.2738.205.8815.0036.2415.8856.151.7548.312.0962.021.8569.72
2016 (3)480.02.26-9.242.09-4.5710.68-6.5636.083.5911.01-5.8210.17-3.051.18-11.941.29-14.571.09-9.17
2015 (2)480.02.49-18.632.19-18.2811.43-2.3934.83-3.1411.69-15.1110.49-16.751.34-16.771.51-17.491.2-18.92
2014 (1)480.03.06-13.072.68-17.0311.713.2635.96013.77012.6001.61-6.941.83-3.681.48-12.43

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。