- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 56 | 1.82 | 1.82 | -0.18 | -38.46 | -5.88 | -0.12 | 40.0 | 60.0 | -0.26 | -271.43 | 58.06 | 1.01 | 5.21 | 48.53 | 27.33 | 6.05 | 11.69 | -6.25 | 40.25 | 78.02 | -9.97 | -30.5 | 29.59 | -0.06 | 40.0 | 68.42 | -0.1 | -42.86 | 0.0 | -9.31 | -58.6 | 46.86 | -9.97 | -30.5 | 29.59 | 5.94 | -177.56 | 30.00 |
24Q2 (19) | 55 | 0.0 | 0.0 | -0.13 | -316.67 | 7.14 | -0.20 | 20.0 | 37.5 | -0.07 | -216.67 | 84.44 | 0.96 | 6.67 | 37.14 | 25.77 | -3.05 | 33.59 | -10.46 | 27.01 | 62.83 | -7.64 | -313.41 | 31.05 | -0.1 | 23.08 | 50.0 | -0.07 | -333.33 | 12.5 | -5.87 | -231.03 | 57.43 | -7.64 | -313.41 | 31.05 | -13.82 | 91.66 | -178.89 |
24Q1 (18) | 55 | 0.0 | 0.0 | 0.06 | 500.0 | 119.35 | -0.25 | -377.78 | 0.0 | 0.06 | 109.84 | 119.35 | 0.9 | -34.31 | 4.65 | 26.58 | -9.78 | 61.58 | -14.33 | -464.63 | 32.47 | 3.58 | 773.17 | 118.22 | -0.13 | -360.0 | 27.78 | 0.03 | 200.0 | 117.65 | 4.48 | 361.86 | 118.23 | 3.58 | 773.17 | 118.22 | 33.58 | 302.94 | -123.89 |
23Q4 (17) | 55 | 0.0 | 0.0 | 0.01 | 105.88 | 103.85 | 0.09 | 130.0 | 156.25 | -0.61 | 1.61 | -771.43 | 1.37 | 101.47 | 65.06 | 29.46 | 20.39 | 18.17 | 3.93 | 113.82 | 126.17 | 0.41 | 102.9 | 102.42 | 0.05 | 126.32 | 141.67 | 0.01 | 110.0 | 107.14 | 0.97 | 105.54 | 104.57 | 0.41 | 102.9 | 102.42 | 49.30 | 42.22 | 68.12 |
23Q3 (16) | 55 | 0.0 | 0.0 | -0.17 | -21.43 | -288.89 | -0.30 | 6.25 | 23.08 | -0.62 | -37.78 | -444.44 | 0.68 | -2.86 | -2.86 | 24.47 | 26.85 | 14.4 | -28.44 | -1.07 | 2.37 | -14.16 | -27.8 | -295.04 | -0.19 | 5.0 | 5.0 | -0.1 | -25.0 | -300.0 | -17.52 | -27.05 | -291.89 | -14.16 | -27.8 | -295.04 | -10.73 | 16.71 | -10.88 |
23Q2 (15) | 55 | 0.0 | 0.0 | -0.14 | 54.84 | -227.27 | -0.32 | -28.0 | -18.52 | -0.45 | -45.16 | -600.0 | 0.7 | -18.6 | -20.45 | 19.29 | 17.26 | -22.69 | -28.14 | -32.61 | -87.73 | -11.08 | 43.61 | -254.75 | -0.2 | -11.11 | -53.85 | -0.08 | 52.94 | -233.33 | -13.79 | 43.87 | -247.8 | -11.08 | 43.61 | -254.75 | -7.50 | 17.80 | -42.12 |
23Q1 (14) | 55 | 0.0 | 0.0 | -0.31 | -19.23 | -933.33 | -0.25 | -56.25 | -19.05 | -0.31 | -342.86 | -933.33 | 0.86 | 3.61 | -1.15 | 16.45 | -34.02 | -41.81 | -21.22 | -41.28 | -40.72 | -19.65 | -16.13 | -1090.91 | -0.18 | -50.0 | -38.46 | -0.17 | -21.43 | -1600.0 | -24.57 | -15.84 | -1110.34 | -19.65 | -16.13 | -1090.91 | 11.09 | -204.06 | 1.36 |
22Q4 (13) | 55 | 0.0 | 0.0 | -0.26 | -388.89 | -471.43 | -0.16 | 58.97 | -128.57 | -0.07 | -138.89 | 61.11 | 0.83 | 18.57 | -30.83 | 24.93 | 16.55 | -5.68 | -15.02 | 48.44 | -324.29 | -16.92 | -333.06 | -652.94 | -0.12 | 40.0 | -200.0 | -0.14 | -380.0 | -450.0 | -21.21 | -332.31 | -762.81 | -16.92 | -333.06 | -652.94 | -0.94 | -203.53 | 7.27 |
22Q3 (12) | 55 | 0.0 | 0.0 | 0.09 | -18.18 | -25.0 | -0.39 | -44.44 | -44.44 | 0.18 | 100.0 | 172.0 | 0.7 | -20.45 | -29.29 | 21.39 | -14.27 | -6.55 | -29.13 | -94.33 | -130.64 | 7.26 | 1.4 | 11.35 | -0.2 | -53.85 | -53.85 | 0.05 | -16.67 | -16.67 | 9.13 | -2.14 | 12.16 | 7.26 | 1.4 | 11.35 | -9.65 | 224.25 | -36.50 |
22Q2 (11) | 55 | 0.0 | 0.0 | 0.11 | 466.67 | 200.0 | -0.27 | -28.57 | -200.0 | 0.09 | 400.0 | 124.32 | 0.88 | 1.15 | -27.87 | 24.95 | -11.74 | 6.99 | -14.99 | 0.6 | -96.72 | 7.16 | 533.94 | 246.12 | -0.13 | 0.0 | -44.44 | 0.06 | 700.0 | 200.0 | 9.33 | 559.61 | 211.74 | 7.16 | 533.94 | 246.12 | -13.18 | 161.91 | -114.28 |
22Q1 (10) | 55 | 0.0 | 0.0 | -0.03 | -142.86 | 88.46 | -0.21 | -200.0 | 34.38 | -0.03 | 83.33 | 88.46 | 0.87 | -27.5 | -10.31 | 28.27 | 6.96 | 75.05 | -15.08 | -325.99 | 32.65 | -1.65 | -153.92 | 88.82 | -0.13 | -225.0 | 40.91 | -0.01 | -125.0 | 92.86 | -2.03 | -163.44 | 89.0 | -1.65 | -153.92 | 88.82 | -3.14 | -92.27 | -62.97 |
21Q4 (9) | 55 | 0.0 | 0.0 | 0.07 | -41.67 | -63.16 | -0.07 | 74.07 | 76.67 | -0.18 | 28.0 | 63.27 | 1.2 | 21.21 | -18.37 | 26.43 | 15.47 | 42.86 | -3.54 | 71.97 | 69.69 | 3.06 | -53.07 | -57.62 | -0.04 | 69.23 | 76.47 | 0.04 | -33.33 | -63.64 | 3.20 | -60.69 | -56.1 | 3.06 | -53.07 | -57.62 | 1.18 | 83.71 | -62.97 |
21Q3 (8) | 55 | 0.0 | 0.0 | 0.12 | 209.09 | 154.55 | -0.27 | -200.0 | -285.71 | -0.25 | 32.43 | 63.77 | 0.99 | -18.85 | 12.5 | 22.89 | -1.84 | -4.9 | -12.63 | -65.75 | -19.26 | 6.52 | 233.06 | 146.94 | -0.13 | -44.44 | -44.44 | 0.06 | 200.0 | 150.0 | 8.14 | 197.49 | 142.11 | 6.52 | 233.06 | 146.94 | 3.46 | 133.39 | -64.06 |
21Q2 (7) | 55 | 0.0 | -1.79 | -0.11 | 57.69 | 31.25 | -0.09 | 71.88 | -80.0 | -0.37 | -42.31 | 21.28 | 1.22 | 25.77 | 17.31 | 23.32 | 44.4 | -7.2 | -7.62 | 65.97 | -39.56 | -4.90 | 66.8 | 43.29 | -0.09 | 59.09 | -50.0 | -0.06 | 57.14 | 33.33 | -8.35 | 54.74 | 22.54 | -4.90 | 66.8 | 43.29 | -4.12 | -89.58 | 32.60 |
21Q1 (6) | 55 | 0.0 | 0.0 | -0.26 | -236.84 | 13.33 | -0.32 | -6.67 | 15.79 | -0.26 | 46.94 | 13.33 | 0.97 | -34.01 | 25.97 | 16.15 | -12.7 | -15.53 | -22.39 | -91.7 | 31.38 | -14.76 | -304.43 | 31.95 | -0.22 | -29.41 | 12.0 | -0.14 | -227.27 | 17.65 | -18.45 | -353.09 | 31.79 | -14.76 | -304.43 | 31.95 | 16.52 | -25.24 | -167.62 |
20Q4 (5) | 55 | 0.0 | 0.0 | 0.19 | 186.36 | 246.15 | -0.30 | -328.57 | -433.33 | -0.49 | 28.99 | -185.96 | 1.47 | 67.05 | -13.53 | 18.50 | -23.14 | -34.05 | -11.68 | -10.29 | -485.48 | 7.22 | 151.98 | 274.4 | -0.17 | -88.89 | -440.0 | 0.11 | 191.67 | 257.14 | 7.29 | 137.71 | 271.53 | 7.22 | 151.98 | 274.4 | - | - | 0.00 |
20Q3 (4) | 55 | -1.79 | 0.0 | -0.22 | -37.5 | 0.0 | -0.07 | -40.0 | 0.0 | -0.69 | -46.81 | 0.0 | 0.88 | -15.38 | 0.0 | 24.07 | -4.22 | 0.0 | -10.59 | -93.96 | 0.0 | -13.89 | -60.76 | 0.0 | -0.09 | -50.0 | 0.0 | -0.12 | -33.33 | 0.0 | -19.33 | -79.31 | 0.0 | -13.89 | -60.76 | 0.0 | - | - | 0.00 |
20Q2 (3) | 56 | 1.82 | 0.0 | -0.16 | 46.67 | 0.0 | -0.05 | 86.84 | 0.0 | -0.47 | -56.67 | 0.0 | 1.04 | 35.06 | 0.0 | 25.13 | 31.43 | 0.0 | -5.46 | 83.27 | 0.0 | -8.64 | 60.17 | 0.0 | -0.06 | 76.0 | 0.0 | -0.09 | 47.06 | 0.0 | -10.78 | 60.15 | 0.0 | -8.64 | 60.17 | 0.0 | - | - | 0.00 |
20Q1 (2) | 55 | 0.0 | 0.0 | -0.30 | -130.77 | 0.0 | -0.38 | -522.22 | 0.0 | -0.30 | -152.63 | 0.0 | 0.77 | -54.71 | 0.0 | 19.12 | -31.84 | 0.0 | -32.63 | -1176.9 | 0.0 | -21.69 | -423.91 | 0.0 | -0.25 | -600.0 | 0.0 | -0.17 | -142.86 | 0.0 | -27.05 | -536.47 | 0.0 | -21.69 | -423.91 | 0.0 | - | - | 0.00 |
19Q4 (1) | 55 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 28.05 | 0.0 | 0.0 | 3.03 | 0.0 | 0.0 | -4.14 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -4.25 | 0.0 | 0.0 | -4.14 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 0.43 | 63.11 | 47.83 | 3.31 | 30.58 | 1.09 | N/A | - | ||
2024/9 | 0.27 | -31.12 | 26.03 | 2.87 | 28.31 | 1.01 | 1.99 | - | ||
2024/8 | 0.39 | 8.69 | 60.88 | 2.61 | 28.55 | 1.04 | 1.94 | 客戶出貨較去年同期穩定成長所致 | ||
2024/7 | 0.36 | 20.68 | 57.67 | 2.22 | 24.2 | 1.0 | 2.02 | 新產品出貨穩定 | ||
2024/6 | 0.29 | -14.64 | 3.72 | 1.86 | 19.37 | 0.96 | 1.92 | - | ||
2024/5 | 0.35 | 7.01 | 55.51 | 1.57 | 22.85 | 0.92 | 2.01 | 新產品出貨穩定 | ||
2024/4 | 0.32 | 28.25 | 63.0 | 1.22 | 15.97 | 0.91 | 2.03 | 舊產品出貨穩定成長加上新產品開始出貨挹注營收所致 | ||
2024/3 | 0.25 | -25.68 | -36.06 | 0.9 | 5.11 | 0.9 | 2.02 | - | ||
2024/2 | 0.34 | 9.0 | 5.08 | 0.65 | 40.08 | 1.27 | 1.43 | - | ||
2024/1 | 0.31 | -49.91 | 119.94 | 0.31 | 119.94 | 1.39 | 1.31 | 去年同期基期低,加上於去年開始量產之新產品持續穩定出貨所致 | ||
2023/12 | 0.62 | 35.44 | 76.48 | 3.61 | 10.11 | 1.37 | 1.35 | 新產品開始量產銷售挹注所致 | ||
2023/11 | 0.46 | 55.79 | 109.92 | 2.99 | 2.15 | 0.96 | 1.92 | 部分新產品開始量產銷售挹注所致 | ||
2023/10 | 0.29 | 39.06 | 11.18 | 2.53 | -6.52 | 0.75 | 2.48 | - | ||
2023/9 | 0.21 | -12.07 | -19.99 | 2.24 | -8.44 | 0.68 | 2.92 | - | ||
2023/8 | 0.24 | 6.52 | 9.67 | 2.03 | -7.04 | 0.75 | 2.64 | - | ||
2023/7 | 0.23 | -20.61 | 6.81 | 1.79 | -8.9 | 0.73 | 2.71 | - | ||
2023/6 | 0.28 | 27.97 | 34.63 | 1.56 | -10.8 | 0.7 | 2.24 | - | ||
2023/5 | 0.22 | 12.16 | -13.02 | 1.28 | -17.03 | 0.81 | 1.94 | - | ||
2023/4 | 0.2 | -49.69 | -52.51 | 1.05 | -17.83 | 0.91 | 1.73 | 主係因新產品開發時程延遲 | ||
2023/3 | 0.39 | 22.13 | 8.16 | 0.86 | -1.15 | 0.86 | 1.97 | - | ||
2023/2 | 0.32 | 128.17 | 49.99 | 0.46 | -7.89 | 0.81 | 2.07 | - | ||
2023/1 | 0.14 | -59.81 | -51.01 | 0.14 | -51.01 | 0.71 | 2.38 | 主係因今年一月適逢農曆年假期工作天數少 | ||
2022/12 | 0.35 | 61.11 | -30.09 | 3.28 | -24.98 | 0.83 | 2.11 | - | ||
2022/11 | 0.22 | -17.48 | -47.84 | 2.93 | -24.31 | 0.75 | 2.36 | - | ||
2022/10 | 0.26 | 0.06 | -5.67 | 2.71 | -21.46 | 0.75 | 2.35 | - | ||
2022/9 | 0.26 | 20.53 | -12.71 | 2.44 | -22.86 | 0.69 | 2.69 | - | ||
2022/8 | 0.22 | 3.74 | -29.75 | 2.18 | -23.93 | 0.64 | 2.92 | - | ||
2022/7 | 0.21 | 0.06 | -43.7 | 1.96 | -23.22 | 0.68 | 2.76 | - | ||
2022/6 | 0.21 | -17.32 | -54.38 | 1.75 | -19.69 | 0.88 | 2.04 | 客戶需求減少 | ||
2022/5 | 0.26 | -38.75 | -29.03 | 1.54 | -10.34 | 1.04 | 1.74 | - | ||
2022/4 | 0.42 | 14.58 | 6.68 | 1.28 | -5.39 | 1.0 | 1.81 | - | ||
2022/3 | 0.36 | 69.37 | -11.45 | 0.87 | -10.27 | 0.87 | 2.16 | - | ||
2022/2 | 0.21 | -25.49 | -14.15 | 0.5 | -9.4 | 1.01 | 1.86 | - | ||
2022/1 | 0.29 | -42.63 | -5.51 | 0.29 | -5.51 | 1.21 | 1.55 | - | ||
2021/12 | 0.5 | 20.18 | 5.24 | 4.37 | 5.05 | 1.2 | 1.28 | - | ||
2021/11 | 0.42 | 49.23 | -17.99 | 3.87 | 5.03 | 1.0 | 1.54 | - | ||
2021/10 | 0.28 | -7.39 | -42.67 | 3.45 | 8.73 | 0.89 | 1.72 | - | ||
2021/9 | 0.3 | -3.0 | -12.05 | 3.17 | 18.09 | 0.99 | 1.65 | - | ||
2021/8 | 0.31 | -16.85 | 24.38 | 2.87 | 22.52 | 1.15 | 1.42 | - | ||
2021/7 | 0.38 | -18.91 | 32.92 | 2.55 | 22.3 | 1.2 | 1.36 | - | ||
2021/6 | 0.46 | 28.61 | 10.67 | 2.18 | 20.64 | 1.21 | 1.19 | - | ||
2021/5 | 0.36 | -7.93 | 23.26 | 1.72 | 23.64 | 1.16 | 1.24 | - | ||
2021/4 | 0.39 | -4.89 | 18.51 | 1.36 | 23.74 | 1.05 | 1.37 | - | ||
2021/3 | 0.41 | 64.22 | 47.82 | 0.97 | 25.99 | 0.97 | 1.52 | - | ||
2021/2 | 0.25 | -17.99 | 19.33 | 0.56 | 13.58 | 1.03 | 1.42 | - | ||
2021/1 | 0.31 | -36.1 | 9.26 | 0.31 | 9.26 | 1.29 | 1.14 | - | ||
2020/12 | 0.48 | -6.35 | -4.53 | 4.16 | -43.01 | 1.48 | 0.99 | - | ||
2020/11 | 0.51 | 4.32 | 26.57 | 3.68 | -45.84 | 1.34 | 1.09 | - | ||
2020/10 | 0.49 | 42.07 | -13.33 | 3.17 | -50.4 | 1.08 | 1.35 | 新產品出貨時程不如預期 | ||
2020/9 | 0.34 | 37.18 | -38.71 | 2.68 | -53.98 | 0.88 | 2.03 | 新產品出貨時程不如預期 | ||
2020/8 | 0.25 | -11.14 | -65.02 | 2.34 | -55.61 | 0.95 | 1.87 | 新產品出貨時程不如預期 | ||
2020/7 | 0.28 | -32.49 | -56.57 | 2.09 | -54.13 | 0.99 | 1.79 | 新產品出貨時程不如預期 | ||
2020/6 | 0.42 | 43.24 | -33.24 | 1.81 | -53.72 | 1.04 | 1.43 | 新產品出貨時程不如預期 | ||
2020/5 | 0.29 | -11.48 | -62.33 | 1.39 | -57.64 | 0.9 | 1.66 | 新產品出貨時程不如預期 | ||
2020/4 | 0.33 | 18.61 | -58.32 | 1.1 | -56.18 | 0.82 | 1.82 | 新產品出貨時程不如預期 | ||
2020/3 | 0.28 | 32.57 | -61.95 | 0.77 | -55.2 | 0.77 | 2.19 | 新產品出貨時程不如預期 | ||
2020/2 | 0.21 | -24.91 | -52.36 | 0.49 | -50.17 | 0.99 | 1.7 | 大客戶產品改版未能如期銜接 | ||
2020/1 | 0.28 | -44.17 | -48.38 | 0.28 | -48.38 | 1.18 | 1.42 | - | ||
2019/12 | 0.5 | 24.16 | -20.25 | 7.3 | 17.99 | 0.0 | N/A | - | ||
2019/11 | 0.4 | -28.57 | -30.72 | 6.8 | 22.3 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 55 | 0.0 | -0.61 | 0 | -0.80 | 0 | 3.6 | 9.76 | 23.45 | -6.46 | -14.38 | 0 | -9.34 | 0 | -0.52 | 0 | -0.41 | 0 | -0.34 | 0 |
2022 (9) | 55 | 0.0 | -0.07 | 0 | -1.04 | 0 | 3.28 | -25.11 | 25.07 | 11.47 | -18.03 | 0 | -1.25 | 0 | -0.59 | 0 | -0.05 | 0 | -0.04 | 0 |
2021 (8) | 55 | 0.0 | -0.18 | 0 | -0.75 | 0 | 4.38 | 5.29 | 22.49 | 4.85 | -10.90 | 0 | -2.31 | 0 | -0.48 | 0 | -0.16 | 0 | -0.1 | 0 |
2020 (7) | 55 | 0.0 | -0.49 | 0 | -0.82 | 0 | 4.16 | -43.09 | 21.45 | -29.14 | -13.76 | 0 | -6.53 | 0 | -0.57 | 0 | -0.38 | 0 | -0.27 | 0 |
2019 (6) | 55 | 0.0 | 0.57 | 26.67 | 0.62 | 0 | 7.31 | 17.15 | 30.27 | 9.63 | 7.24 | 5469.23 | 4.30 | 8.04 | 0.53 | 5200.0 | 0.49 | 58.06 | 0.31 | 24.0 |
2018 (5) | 55 | 0.0 | 0.45 | 200.0 | -0.09 | 0 | 6.24 | 4.7 | 27.61 | -9.59 | 0.13 | -97.26 | 3.98 | 192.65 | 0.01 | -96.43 | 0.31 | 158.33 | 0.25 | 212.5 |
2017 (4) | 55 | 0.0 | 0.15 | 1400.0 | 0.43 | 0 | 5.96 | 6.24 | 30.54 | 12.16 | 4.75 | 0 | 1.36 | 946.15 | 0.28 | 0 | 0.12 | 500.0 | 0.08 | 700.0 |
2016 (3) | 55 | 0.0 | 0.01 | -96.67 | -0.34 | 0 | 5.61 | -8.18 | 27.23 | -1.63 | -3.19 | 0 | 0.13 | -95.26 | -0.18 | 0 | 0.02 | -92.31 | 0.01 | -94.12 |
2015 (2) | 55 | 0.0 | 0.30 | 0 | -0.09 | 0 | 6.11 | 42.76 | 27.68 | 19.83 | 0.57 | 0 | 2.74 | 0 | 0.04 | 0 | 0.26 | 0 | 0.17 | 0 |
2014 (1) | 55 | 0.0 | -0.77 | 0 | -0.89 | 0 | 4.28 | -6.75 | 23.10 | 0 | -12.60 | 0 | -9.86 | 0 | -0.54 | 0 | -0.45 | 0 | -0.42 | 0 |