損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)3.69.762.7612.651.36-3.550.125.00.050.0000000000000-0.0100.11-79.63-0.410-0.340-0.0800.000-0.610-0.8000.000550.0-0.170
2022 (9)3.28-25.112.45-27.731.41-3.420.08166.670.050.00000000000000.3900.5468.75-0.050-0.040-0.0100.000-0.070-1.0400.000550.00.2237.5
2021 (8)4.385.293.393.671.46-0.680.0350.00.050.0000000000000-0.0900.3268.42-0.160-0.10-0.0600.000-0.180-0.7500.000550.00.160
2020 (7)4.16-43.093.27-35.881.47-12.50.02-60.00.050.0000000000000-0.200.190-0.380-0.270-0.1100.000-0.490-0.8200.000550.0-0.060
2019 (6)7.3117.155.112.831.68-2.330.0525.00.0525.0000000000000-0.10-0.0400.4958.060.3124.00.17183.3335.2871.430.5726.670.6200.000550.00.831.15
2018 (5)6.244.74.529.181.7211.690.04300.00.040.00000000000000.1600.300.31158.330.25212.50.0650.020.58-41.080.45200.0-0.0900.000550.00.6145.24
2017 (4)5.966.244.141.471.54-9.940.0100.0433.3300000000000.010-0.20-0.1600.12500.00.08700.00.04300.034.93-48.450.151400.00.4300.000550.00.4220.0
2016 (3)5.61-8.184.08-7.691.713.01000.0350.0000000000.010000.06-25.00.2-9.090.02-92.310.01-94.120.01-88.8967.7694.10.01-96.67-0.3400.000550.00.35-42.62
2015 (2)6.1142.764.4234.351.668.5000.02-33.3300000000000.0600.08-11.110.22175.00.2600.1700.09034.9100.300-0.0900.000550.00.610
2014 (1)4.28-6.753.29-4.361.53-8.38000.0300000000000000.09-18.180.080-0.450-0.420-0.0300.000-0.770-0.8900.000550.0-0.080
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.015.2148.530.732.8243.140.34-2.86-5.560.020.00.00-100.0-100.00000000000000000000-100.0-100.0-0.03-175.0-142.86-0.09-50.025.0-0.1-42.860.00.01-50.0150.00.0000-0.18-38.46-5.88-0.1240.060.0-0.26-271.4358.06561.821.82-0.04033.33
24Q2 (19)0.966.6737.140.717.5824.560.35-5.416.060.020.00.00.010.00.00000000000000000000.03-70.0-50.00.04-76.47-60.0-0.06-250.040.0-0.07-333.3312.50.02100.0200.00.00-100.00-0.13-316.677.14-0.2020.037.5-0.07-216.6784.44550.00.00-100.0100.0
24Q1 (18)0.9-34.314.650.66-31.25-8.330.375.7115.620.020.0-33.330.010.00.00000000000000000000.1225.0300.00.17525.0666.670.04300.0119.050.03200.0117.650.010.0125.020.00-65.0700.06500.0119.35-0.25-377.780.00.06109.84119.35550.00.00.142.86171.43
23Q4 (17)1.37101.4765.060.9688.2454.840.35-2.786.060.020.0-50.00.010.0-50.0000000000000000000-0.08-300.033.33-0.04-157.1420.00.01108.33105.560.01110.0107.140.01150.0125.057.26000.01105.88103.850.09130.0156.25-0.611.61-771.43550.00.00.07216.67163.64
23Q3 (16)0.68-2.86-2.860.51-10.53-7.270.369.092.860.020.0-33.330.010.00.00000000000000000000.04-33.33-84.00.07-30.0-74.07-0.12-20.0-300.0-0.1-25.0-300.0-0.020.0-300.00.000-100.0-0.17-21.43-288.89-0.306.2523.08-0.62-37.78-444.44550.00.0-0.06-50.0-146.15
23Q2 (15)0.7-18.6-20.450.57-20.83-13.640.333.12-5.710.02-33.330.00.010.00.00000000000000000000.06220.0-57.140.1433.33-52.38-0.152.38-225.0-0.0852.94-233.33-0.0250.0-200.00.000-100.0-0.1454.84-227.27-0.32-28.0-18.52-0.45-45.16-600.0550.00.0-0.0471.43-126.67
23Q1 (14)0.863.61-1.150.7216.1316.130.32-3.03-15.790.03-25.000.01-50.00.0000000000000000000-0.0558.33-141.67-0.0340.0-127.27-0.21-16.67-950.0-0.17-21.43-1600.0-0.040.000.0000-0.31-19.23-933.33-0.25-56.25-19.05-0.31-342.86-933.33550.00.0-0.14-27.27-380.0
22Q4 (13)0.8318.57-30.830.6212.73-29.550.33-5.71-8.330.0433.3333.330.02100.0100.0000000000000000000-0.12-148.0-500.0-0.05-118.52-162.5-0.18-400.0-550.0-0.14-380.0-450.0-0.04-500.000.00-100.0-100.0-0.26-388.89-471.43-0.1658.97-128.57-0.07-138.8961.11550.00.0-0.11-184.62-200.0
22Q3 (12)0.7-20.45-29.290.55-16.67-27.630.350.00.00.0350.000.010.00.00000000000000000000.2578.5700.2728.5728.570.06-25.0-25.00.05-16.67-16.670.01-50.0-50.020.46-12.152.510.09-18.18-25.0-0.39-44.44-44.440.18100.0172.0550.00.00.13-13.33-18.75
22Q2 (11)0.881.15-27.870.666.45-29.030.35-7.89-7.890.02000.010.00.00000000000000000000.1416.67275.00.2190.912200.00.08500.0180.00.06700.0200.00.020150.023.29000.11466.67200.0-0.27-28.57-200.00.09400.0124.32550.00.00.15200.01600.0
22Q1 (10)0.87-27.5-10.310.62-29.55-23.460.385.562.70-100.000.010.00.00000000000000000000.12700.000.1137.5175.0-0.02-150.088.89-0.01-125.092.8600100.00.00-100.00-0.03-142.8688.46-0.21-200.034.38-0.0383.3388.46550.00.00.05-54.55150.0
21Q4 (9)1.221.21-18.370.8815.79-26.670.362.86-20.00.03000.010.00.0000000000000000000-0.02077.780.08-61.9-71.430.04-50.0-63.640.04-33.33-63.640-100.004.42-77.86329.130.07-41.67-63.16-0.0774.0776.67-0.1828.063.27550.00.00.11-31.25-42.11
21Q3 (8)0.99-18.8512.50.76-18.2813.430.35-7.8916.670000.010.00.00000000000000000000100.0100.00.212200.0362.50.08180.0147.060.06200.0150.00.02150.0140.019.96000.12209.09154.55-0.27-200.0-285.71-0.2532.4363.77550.00.00.161700.0277.78
21Q2 (7)1.2225.7717.310.9314.8119.230.382.718.750000.010.00.0000000000000000000-0.0800-0.01-125.083.33-0.144.449.09-0.0657.1433.33-0.040.0-100.00.0000-0.1157.6931.25-0.0971.88-80.0-0.37-42.3121.28550.0-1.79-0.0190.066.67
21Q1 (6)0.97-34.0125.970.81-32.530.650.37-17.78-7.50000.010.00.00000000000000000000100.000.04-85.710.0-0.18-263.6414.29-0.14-227.2717.65-0.0400.00.00-100.00-0.26-236.8413.33-0.32-6.6715.79-0.2646.9413.33550.00.0-0.1-152.6323.08
20Q4 (5)1.4767.05-13.531.279.1-2.440.4550.04.650000.010.00000000000000000000-0.09-12.500.28450.0333.330.11164.71257.140.11191.67257.140100.001.03000.19186.36246.15-0.30-328.57-433.33-0.4928.99-185.96550.00.00.19311.111800.0
20Q3 (4)0.88-15.380.00.67-14.10.00.3-6.250.0000.00.010.00.0000.0000.0000.0000.0000.0000.0-0.0800.0-0.08-33.330.0-0.17-54.550.0-0.12-33.330.0-0.05-150.00.00.0000.0-0.22-37.50.0-0.07-40.00.0-0.69-46.810.055-1.790.0-0.09-200.00.0
20Q2 (3)1.0435.060.00.7825.810.00.32-20.00.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.06-250.00.0-0.1147.620.0-0.0947.060.0-0.0250.00.00.0000.0-0.1646.670.0-0.0586.840.0-0.47-56.670.0561.820.0-0.0376.920.0
20Q1 (2)0.77-54.710.00.62-49.590.00.4-6.980.0000.00.0100.0000.0000.0000.0000.0000.0000.0000.00.04133.330.0-0.21-200.00.0-0.17-142.860.0-0.0400.00.0000.0-0.30-130.770.0-0.38-522.220.0-0.30-152.630.0550.00.0-0.13-1400.00.0
19Q4 (1)1.70.00.01.230.00.00.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.120.00.0-0.070.00.0-0.070.00.000.00.00.000.00.0-0.130.00.00.090.00.00.570.00.0550.00.00.010.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。