損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.26 | -21.95 | 5.58 | -14.02 | 2.54 | 5.39 | 0.02 | 100.0 | 0.16 | 128.57 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0.05 | 150.0 | -0.01 | 0 | 0 | 0 | 0.08 | 100.0 | -0.08 | 0 | -1.95 | 0 | -2.02 | 0 | 0.07 | 16.67 | 0.00 | 0 | -5.73 | 0 | -5.54 | 0 | 0.00 | 0 | 35 | 6.06 | -1.35 | 0 |
| 2022 (9) | 8.02 | -1.23 | 6.49 | 5.02 | 2.41 | 30.27 | 0.01 | 0.0 | 0.07 | 600.0 | 0.01 | 0 | 0.02 | -60.0 | 0 | 0 | 0.02 | 0.0 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.03 | 0 | -0.84 | 0 | -0.9 | 0 | 0.06 | -25.0 | 0.00 | 0 | -2.76 | 0 | -2.66 | 0 | 0.00 | 0 | 33 | 6.45 | -0.36 | 0 |
| 2021 (8) | 8.12 | 75.0 | 6.18 | 100.0 | 1.85 | 5.11 | 0.01 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.01 | 0 | 0.08 | 0 | 0 | 0 | 0.08 | 0 | 98.11 | 0 | 0.01 | 0 | 0.03 | 0 | 0.00 | 0 | 31 | 0.0 | 0.33 | 50.0 |
| 2020 (7) | 4.64 | -19.02 | 3.09 | -23.33 | 1.76 | 4.76 | 0.03 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0.03 | 0.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.15 | 400.0 | -0.06 | 0 | -0.06 | 0 | 0 | 0 | 0.00 | 0 | -0.19 | 0 | -0.60 | 0 | 0.00 | 0 | 31 | 3.33 | 0.22 | -40.54 |
| 2019 (6) | 5.73 | -6.07 | 4.03 | -1.71 | 1.68 | -11.58 | 0.06 | 50.0 | 0.02 | -33.33 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.03 | -78.57 | 0.05 | -79.17 | 0.01 | -95.45 | 0.04 | 100.0 | 82.88 | 736.33 | 0.03 | -95.83 | -0.06 | 0 | 0.00 | 0 | 30 | 0.0 | 0.37 | -32.73 |
| 2018 (5) | 6.1 | -12.61 | 4.1 | -10.28 | 1.9 | -13.64 | 0.04 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 20.0 | -0.01 | 0 | 0.09 | 0 | -0.01 | 0 | 0.14 | 0 | 0.24 | 14.29 | 0.22 | 46.67 | 0.02 | -66.67 | 9.91 | -64.72 | 0.72 | 56.52 | 0.23 | -50.0 | 0.00 | 0 | 30 | 0.0 | 0.55 | 1.85 |
| 2017 (4) | 6.98 | -6.81 | 4.57 | -13.28 | 2.2 | -14.4 | 0.02 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -28.57 | -0.01 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0.21 | 0 | 0.15 | 0 | 0.06 | -25.0 | 28.09 | 0 | 0.46 | 0 | 0.46 | 0 | 0.00 | 0 | 30 | 0.0 | 0.54 | 0 |
| 2016 (3) | 7.49 | -5.67 | 5.27 | -10.53 | 2.57 | -7.55 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.01 | 0 | 0 | 0 | 0.01 | -66.67 | -0.15 | 0 | -0.49 | 0 | -0.57 | 0 | 0.08 | 166.67 | 0.00 | 0 | -1.88 | 0 | -1.20 | 0 | 0.00 | 0 | 30 | 0.0 | -0.13 | 0 |
| 2015 (2) | 7.94 | -3.87 | 5.89 | 0.34 | 2.78 | 1.83 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.03 | -62.5 | -0.13 | 0 | -0.86 | 0 | -0.9 | 0 | 0.03 | -40.0 | 0.00 | 0 | -2.95 | 0 | -2.20 | 0 | 0.00 | 0 | 30 | 0.0 | -0.45 | 0 |
| 2014 (1) | 8.26 | -7.4 | 5.87 | -6.53 | 2.73 | 3.8 | 0.02 | -33.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | -0.01 | 0 | 0.05 | 0 | 0.08 | 300.0 | 0.2 | 233.33 | -0.15 | 0 | -0.2 | 0 | 0.05 | -16.67 | 0.00 | 0 | -0.66 | 0 | -1.14 | 0 | 0.00 | 0 | 30 | 0.0 | 0.27 | -44.9 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.34 | 106.15 | -25.97 | 1.05 | 123.4 | -34.38 | 0.68 | 23.64 | -5.56 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.04 | 33.33 | -33.33 | 0 | 0 | -100.0 | -0.4 | -11.11 | 16.67 | -0.4 | -11.11 | 16.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.12 | -8.74 | 18.25 | -1.14 | -10.68 | 21.92 | -3.41 | -48.91 | 18.42 | 35 | 0.0 | 0.0 | -0.22 | -15.79 | 35.29 |
| 24Q2 (19) | 0.65 | -35.0 | -51.13 | 0.47 | -41.25 | -62.4 | 0.55 | -11.29 | -17.91 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0 | 100.0 | 100.0 | -0.36 | 18.18 | 41.94 | -0.36 | 18.18 | 41.94 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.03 | 17.6 | 41.48 | -1.03 | 14.17 | 37.95 | -2.29 | -83.2 | 18.51 | 35 | 0.0 | 0.0 | -0.19 | 29.63 | 59.57 |
| 24Q1 (18) | 1.0 | -35.06 | -36.71 | 0.8 | -38.46 | -44.06 | 0.62 | -1.59 | 16.98 | 0 | -100.0 | 0 | 0.04 | -20.0 | 33.33 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.02 | 77.78 | -300.0 | -0.44 | 6.38 | -18.92 | -0.44 | 20.0 | -18.92 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.25 | 19.35 | -19.05 | -1.20 | 8.4 | -10.09 | -1.25 | 78.18 | -19.05 | 35 | 0.0 | 0.0 | -0.27 | 15.62 | -22.73 |
| 23Q4 (17) | 1.54 | -14.92 | -9.94 | 1.3 | -18.75 | -13.91 | 0.63 | -12.5 | -1.56 | 0.01 | 0 | 0.0 | 0.05 | 25.0 | 150.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | -83.33 | -87.5 | -0.09 | -400.0 | -200.0 | -0.47 | 2.08 | -34.29 | -0.55 | -14.58 | -34.15 | 0.07 | 0 | 16.67 | 0.00 | 0 | 0 | -1.55 | -13.14 | -24.0 | -1.31 | 10.27 | 8.39 | -5.73 | -37.08 | -107.61 | 35 | 0.0 | 6.06 | -0.32 | 5.88 | -88.24 |
| 23Q3 (16) | 1.81 | 36.09 | -13.4 | 1.6 | 28.0 | -6.43 | 0.72 | 7.46 | 20.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | 700.0 | 0.03 | 175.0 | 250.0 | -0.48 | 22.58 | -100.0 | -0.48 | 22.58 | -100.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.37 | 22.16 | -95.71 | -1.46 | 12.05 | -131.75 | -4.18 | -48.75 | -169.68 | 35 | 0.0 | 2.94 | -0.34 | 27.66 | -183.33 |
| 23Q2 (15) | 1.33 | -15.82 | -27.72 | 1.25 | -12.59 | -10.07 | 0.67 | 26.42 | 15.52 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 300.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 80.0 | -0.04 | -500.0 | 20.0 | -0.62 | -67.57 | -244.44 | -0.62 | -67.57 | -244.44 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.76 | -67.62 | -193.33 | -1.66 | -52.29 | -348.65 | -2.81 | -167.62 | -234.52 | 35 | 0.0 | 12.9 | -0.47 | -113.64 | -487.5 |
| 23Q1 (14) | 1.58 | -7.6 | -33.33 | 1.43 | -5.3 | -23.94 | 0.53 | -17.19 | -10.17 | 0 | -100.0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 0.0 | 0.01 | -88.89 | -50.0 | -0.37 | -5.71 | -428.57 | -0.37 | 9.76 | -428.57 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -1.05 | 16.0 | -356.52 | -1.09 | 23.78 | -319.23 | -1.05 | 61.96 | -356.52 | 35 | 6.06 | 12.9 | -0.22 | -29.41 | -2300.0 |
| 22Q4 (13) | 1.71 | -18.18 | -36.19 | 1.51 | -11.7 | -28.1 | 0.64 | 6.67 | 25.49 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 500.0 | 0.09 | 550.0 | 1000.0 | -0.35 | -45.83 | -600.0 | -0.41 | -70.83 | -1466.67 | 0.06 | 0 | 50.0 | 0.00 | 0 | -100.0 | -1.25 | -78.57 | -1236.36 | -1.43 | -126.98 | -1400.0 | -2.76 | -78.06 | -27700.0 | 33 | -2.94 | 6.45 | -0.17 | -41.67 | -213.33 |
| 22Q3 (12) | 2.09 | 13.59 | -13.64 | 1.71 | 23.02 | -10.0 | 0.6 | 3.45 | 25.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0.0 | -0.02 | 60.0 | -300.0 | -0.24 | -33.33 | -580.0 | -0.24 | -33.33 | -1300.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.70 | -16.67 | -975.0 | -0.63 | -70.27 | -2200.0 | -1.55 | -84.52 | -1450.0 | 34 | 9.68 | 9.68 | -0.12 | -50.0 | -200.0 |
| 22Q2 (11) | 1.84 | -22.36 | -2.13 | 1.39 | -26.06 | -2.11 | 0.58 | -1.69 | 31.82 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -350.0 | 0 | -0.05 | -350.0 | -600.0 | -0.18 | -157.14 | -700.0 | -0.18 | -157.14 | -1000.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.60 | -160.87 | -1100.0 | -0.37 | -42.31 | -1333.33 | -0.84 | -265.22 | -366.67 | 31 | 0.0 | 0.0 | -0.08 | -900.0 | -188.89 |
| 22Q1 (10) | 2.37 | -11.57 | 107.89 | 1.88 | -10.48 | 147.37 | 0.59 | 15.69 | 37.21 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 166.67 | 0.02 | 300.0 | 200.0 | -0.07 | -200.0 | 0.0 | -0.07 | -333.33 | 0.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.23 | -309.09 | 4.17 | -0.26 | -336.36 | -85.71 | -0.23 | -2400.0 | 4.17 | 31 | 0.0 | 0.0 | 0.01 | -93.33 | 150.0 |
| 21Q4 (9) | 2.68 | 10.74 | 129.06 | 2.1 | 10.53 | 169.23 | 0.51 | 6.25 | 27.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -100.0 | -166.67 | -0.01 | -200.0 | -200.0 | 0.07 | 40.0 | 0 | 0.03 | 50.0 | 160.0 | 0.04 | 100.0 | -20.0 | 51.72 | 3.05 | 0 | 0.11 | 37.5 | 164.71 | 0.11 | 266.67 | 164.71 | 0.01 | 110.0 | 105.26 | 31 | 0.0 | 0.0 | 0.15 | 25.0 | 200.0 |
| 21Q3 (8) | 2.42 | 28.72 | 95.16 | 1.9 | 33.8 | 137.5 | 0.48 | 9.09 | -5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0.05 | 66.67 | 171.43 | 0.02 | 0.0 | 140.0 | 0.02 | 0.0 | 200.0 | 50.19 | -0.52 | 0 | 0.08 | 33.33 | 144.44 | 0.03 | 0.0 | 121.43 | -0.10 | 44.44 | -233.33 | 31 | 0.0 | 0.0 | 0.12 | 33.33 | 1300.0 |
| 21Q2 (7) | 1.88 | 64.91 | 48.03 | 1.42 | 86.84 | 67.06 | 0.44 | 2.33 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 150.0 | -50.0 | 0.03 | 142.86 | 0 | 0.02 | 128.57 | -33.33 | 0.02 | 0 | 166.67 | 50.45 | 0 | 0 | 0.06 | 125.0 | -40.0 | 0.03 | 121.43 | 0.0 | -0.18 | 25.0 | -220.0 | 31 | 0.0 | -3.12 | 0.09 | 550.0 | 12.5 |
| 21Q1 (6) | 1.14 | -2.56 | 18.75 | 0.76 | -2.56 | 16.92 | 0.43 | 7.5 | 2.38 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.02 | -300.0 | -116.67 | -0.07 | 0 | -800.0 | -0.07 | -40.0 | -800.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.24 | -41.18 | -700.0 | -0.14 | 17.65 | 54.84 | -0.24 | -26.32 | -700.0 | 31 | 0.0 | 3.33 | -0.02 | -140.0 | -122.22 |
| 20Q4 (5) | 1.17 | -5.65 | -13.97 | 0.78 | -2.5 | -15.22 | 0.4 | -21.57 | 2.56 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 142.86 | 0.01 | 0 | 120.0 | 0 | 100.0 | -100.0 | -0.05 | 0.0 | -150.0 | 0.05 | 350.0 | 66.67 | 0.00 | 0 | 0 | -0.17 | 5.56 | -142.86 | -0.17 | -21.43 | -288.89 | -0.19 | -533.33 | -733.33 | 31 | 0.0 | 3.33 | 0.05 | 600.0 | -44.44 |
| 20Q3 (4) | 1.24 | -2.36 | 0.0 | 0.8 | -5.88 | 0.0 | 0.51 | 18.6 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.07 | 0 | 0.0 | -0.05 | -266.67 | 0.0 | -0.02 | 33.33 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | -280.0 | 0.0 | -0.14 | -566.67 | 0.0 | -0.03 | -120.0 | 0.0 | 31 | -3.12 | 0.0 | -0.01 | -112.5 | 0.0 |
| 20Q2 (3) | 1.27 | 32.29 | 0.0 | 0.85 | 30.77 | 0.0 | 0.43 | 2.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -83.33 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.10 | 150.0 | 0.0 | 0.03 | 109.68 | 0.0 | 0.15 | 275.0 | 0.0 | 32 | 6.67 | 0.0 | 0.08 | -11.11 | 0.0 |
| 20Q1 (2) | 0.96 | -29.41 | 0.0 | 0.65 | -29.35 | 0.0 | 0.42 | 7.69 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.12 | 340.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 150.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.04 | 157.14 | 0.0 | -0.31 | -444.44 | 0.0 | 0.04 | 33.33 | 0.0 | 30 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
| 19Q4 (1) | 1.36 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
