損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 355.36 | -25.71 | 310.46 | -29.44 | 44.22 | -12.0 | 1.44 | 39.81 | 1.19 | 13.33 | 0.02 | -33.33 | 1.25 | 1.63 | 7.38 | 20.79 | 1.14 | -28.3 | 0.05 | 0.0 | -0.01 | 0 | -2.25 | 0 | 19.34 | -84.56 | 20.01 | -82.35 | 17.84 | -80.8 | 2.14 | -89.51 | 10.68 | -40.67 | 1.46 | -81.16 | -0.12 | 0 | 0.00 | 0 | 1202 | 0.42 | 32.62 | -74.13 |
| 2022 (9) | 478.33 | 13.39 | 439.97 | 16.32 | 50.25 | 16.32 | 1.03 | 83.93 | 1.05 | 425.0 | 0.03 | 0.0 | 1.23 | 8.85 | 6.11 | 87.42 | 1.59 | -28.05 | 0.05 | -99.52 | 100.93 | -26.77 | 1.67 | 1092.86 | 125.27 | -32.87 | 113.38 | -39.38 | 92.94 | -22.3 | 20.41 | -69.72 | 18.00 | -50.06 | 7.75 | -22.19 | -2.68 | 0 | 0.00 | 0 | 1197 | 0.17 | 126.08 | -36.23 |
| 2021 (8) | 421.86 | 2.53 | 378.24 | 3.57 | 43.2 | -5.08 | 0.56 | 27.27 | 0.2 | -52.38 | 0.03 | -25.0 | 1.13 | 8.65 | 3.26 | 52.34 | 2.21 | 35.58 | 10.47 | 104600.0 | 137.82 | 0 | 0.14 | -86.0 | 186.61 | 542.15 | 187.03 | 527.62 | 119.61 | 309.76 | 67.41 | 5125.58 | 36.04 | 730.41 | 9.96 | 311.57 | -5.55 | 0 | 0.00 | 0 | 1195 | 0.08 | 197.7 | 391.18 |
| 2020 (7) | 411.46 | 14.83 | 365.21 | 19.19 | 45.51 | -2.94 | 0.44 | -50.56 | 0.42 | -16.0 | 0.04 | -33.33 | 1.04 | -12.61 | 2.14 | 12.63 | 1.63 | 68.04 | 0.01 | 0 | -0.07 | 0 | 1.0 | 0 | 29.06 | 12.55 | 29.8 | -3.34 | 29.19 | 3.58 | 1.29 | -58.25 | 4.34 | -56.73 | 2.42 | -7.98 | 0.01 | -95.0 | 0.00 | 0 | 1194 | 12.54 | 40.25 | -0.86 |
| 2019 (6) | 358.32 | 16.52 | 306.42 | 18.02 | 46.89 | 5.28 | 0.89 | -2.2 | 0.5 | 284.62 | 0.06 | 0 | 1.19 | 4.39 | 1.9 | 0.53 | 0.97 | 14.12 | 0 | 0 | -0.05 | 0 | -0.35 | 0 | 25.82 | -17.74 | 30.83 | -11.23 | 28.18 | -14.5 | 3.09 | 75.57 | 10.03 | 97.44 | 2.63 | -25.92 | 0.20 | 53.85 | 0.00 | 0 | 1061 | 15.33 | 40.6 | -3.81 |
| 2018 (5) | 307.52 | -36.93 | 259.64 | -39.75 | 44.54 | -9.56 | 0.91 | 59.65 | 0.13 | -61.76 | 0 | 0 | 1.14 | 9.62 | 1.89 | 48.82 | 0.85 | -5.56 | 0.34 | -45.16 | 8.72 | 0 | 0.07 | 0 | 31.39 | 45.19 | 34.73 | 19.68 | 32.96 | 27.7 | 1.76 | -45.17 | 5.08 | -54.11 | 3.55 | 10.94 | 0.13 | -62.86 | 0.00 | 0 | 920 | 15.29 | 42.21 | 16.86 |
| 2017 (4) | 487.61 | 0.87 | 430.95 | 0.72 | 49.25 | 1.13 | 0.57 | -3.39 | 0.34 | 100.0 | 0 | 0 | 1.04 | 7.22 | 1.27 | 24.51 | 0.9 | -41.18 | 0.62 | 121.43 | -0.01 | 0 | -0.8 | 0 | 21.62 | -9.08 | 29.02 | -5.19 | 25.81 | -5.08 | 3.21 | -6.14 | 11.07 | -1.07 | 3.20 | -5.88 | 0.35 | 25.0 | 0.00 | 0 | 798 | 0.88 | 36.12 | -0.63 |
| 2016 (3) | 483.42 | -3.42 | 427.88 | -3.78 | 48.7 | -7.89 | 0.59 | -40.4 | 0.17 | -46.88 | 0 | 0 | 0.97 | 21.25 | 1.02 | -15.0 | 1.53 | 98.7 | 0.28 | 115.38 | 2.16 | 0 | -0.31 | 0 | 23.78 | 38.42 | 30.61 | 51.99 | 27.19 | 55.02 | 3.42 | 31.54 | 11.19 | -13.32 | 3.40 | 47.83 | 0.28 | 833.33 | 0.00 | 0 | 791 | 4.77 | 36.35 | 28.4 |
| 2015 (2) | 500.55 | 19.01 | 444.71 | 22.32 | 52.87 | -12.83 | 0.99 | -33.11 | 0.32 | -27.27 | 0 | 0 | 0.8 | 40.35 | 1.2 | 13.21 | 0.77 | -3.75 | 0.13 | -51.85 | -0.17 | 0 | 0.97 | 0 | 17.18 | 21.67 | 20.14 | 91.63 | 17.54 | 130.49 | 2.6 | -10.34 | 12.91 | -53.21 | 2.30 | 125.49 | 0.03 | 0 | 0.00 | 0 | 755 | 1.75 | 28.31 | 50.75 |
| 2014 (1) | 420.6 | 253.53 | 363.56 | 258.54 | 60.65 | 221.41 | 1.48 | 377.42 | 0.44 | 0 | 0 | 0 | 0.57 | 338.46 | 1.06 | 231.25 | 0.8 | -21.57 | 0.27 | 575.0 | 0.59 | -78.31 | -0.14 | 0 | 14.12 | 82.19 | 10.51 | 62.95 | 7.61 | 33.27 | 2.9 | 291.89 | 27.59 | 140.33 | 1.02 | 34.21 | -0.54 | 0 | 0.00 | 0 | 742 | 1.23 | 18.78 | 111.96 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 151.5 | 15.58 | 54.94 | 132.83 | 16.42 | 53.53 | 13.03 | 3.58 | 10.99 | 0.4 | -24.53 | 33.33 | 0.07 | -36.36 | -58.82 | 0 | 0 | -100.0 | 0.39 | 2.63 | 25.81 | 3.81 | 145.81 | 13.39 | 0.16 | 6.67 | 23.08 | 0.03 | -62.5 | 0 | 0 | 0 | 0 | -1.07 | -244.59 | -198.17 | 7.0 | 1.89 | -18.03 | 12.63 | 12.07 | 56.7 | 11.45 | 3.34 | 83.49 | 1.14 | 776.92 | -37.02 | 9.01 | 697.35 | -59.94 | 0.95 | 3.26 | 82.69 | 0.37 | 5.71 | 294.74 | 2.44 | 63.76 | 96.77 | 1207 | 0.0 | 0.0 | 15.39 | 8.53 | 39.91 |
| 24Q2 (19) | 131.08 | 35.78 | 41.97 | 114.1 | 36.7 | 39.01 | 12.58 | 0.48 | 42.47 | 0.53 | 35.9 | 39.47 | 0.11 | 37.5 | -75.0 | 0 | 0 | -100.0 | 0.38 | 15.15 | 18.75 | 1.55 | 1.97 | -11.43 | 0.15 | 87.5 | -61.54 | 0.08 | 0 | 60.0 | 0 | 0 | 100.0 | 0.74 | -66.36 | 23.33 | 6.87 | -12.37 | 13.18 | 11.27 | 34.33 | 50.07 | 11.08 | 60.12 | 56.06 | 0.13 | -91.1 | -66.67 | 1.13 | -93.49 | -78.39 | 0.92 | 61.4 | 55.93 | 0.35 | 537.5 | 288.89 | 1.49 | 161.4 | 106.94 | 1207 | 0.0 | 0.84 | 14.18 | 27.4 | 31.17 |
| 24Q1 (18) | 96.54 | 22.95 | 11.32 | 83.47 | 26.83 | 9.74 | 12.52 | 6.73 | 5.03 | 0.39 | -17.02 | 30.0 | 0.08 | -11.11 | -84.0 | 0 | 0 | -100.0 | 0.33 | 6.45 | 6.45 | 1.52 | 55.1 | 17.83 | 0.08 | -83.33 | -42.86 | 0 | 0 | 0 | 0 | 0 | 100.0 | 2.2 | 164.33 | 515.09 | 7.84 | 460.0 | 135.44 | 8.39 | 252.52 | 305.31 | 6.92 | 133.0 | 355.26 | 1.46 | 343.33 | 175.47 | 17.37 | 0 | -32.41 | 0.57 | 128.0 | 338.46 | -0.08 | -161.54 | 46.67 | 0.57 | -61.49 | 338.46 | 1207 | 0.42 | 0.84 | 11.13 | 106.49 | 105.35 |
| 23Q4 (17) | 78.52 | -19.7 | -37.82 | 65.81 | -23.94 | -47.49 | 11.73 | -0.09 | -20.96 | 0.47 | 56.67 | 56.67 | 0.09 | -47.06 | -78.57 | 0 | -100.0 | 0 | 0.31 | 0.0 | -3.12 | 0.98 | -70.83 | 8.89 | 0.48 | 269.23 | -41.46 | 0 | 0 | 0 | 0 | 0 | 100.0 | -3.42 | -413.76 | -142.55 | 1.4 | -83.61 | -55.7 | 2.38 | -70.47 | 122.2 | 2.97 | -52.4 | 185.84 | -0.6 | -133.15 | 91.74 | 0.00 | -100.0 | 0 | 0.25 | -51.92 | 186.21 | 0.13 | 168.42 | 123.64 | 1.48 | 19.35 | -80.93 | 1202 | -0.41 | 0.42 | 5.39 | -51.0 | 174.86 |
| 23Q3 (16) | 97.78 | 5.9 | -20.79 | 86.52 | 5.41 | -20.29 | 11.74 | 32.96 | -7.34 | 0.3 | -21.05 | 0.0 | 0.17 | -61.36 | -51.43 | 0.01 | 0.0 | 0.0 | 0.31 | -3.12 | -6.06 | 3.36 | 92.0 | 57.75 | 0.13 | -66.67 | 8.33 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 1.09 | 81.67 | -65.62 | 8.54 | 40.69 | -92.14 | 8.06 | 7.32 | -92.74 | 6.24 | -12.11 | -92.73 | 1.81 | 364.1 | -92.8 | 22.49 | 330.02 | -0.71 | 0.52 | -11.86 | -92.75 | -0.19 | -311.11 | 90.0 | 1.24 | 72.22 | -84.6 | 1207 | 0.84 | 0.84 | 11.0 | 1.76 | -90.37 |
| 23Q2 (15) | 92.33 | 6.47 | -20.04 | 82.08 | 7.91 | -21.74 | 8.83 | -25.92 | -23.35 | 0.38 | 26.67 | 58.33 | 0.44 | -12.0 | 120.0 | 0.01 | 0.0 | 0.0 | 0.32 | 3.23 | 10.34 | 1.75 | 35.66 | -13.37 | 0.39 | 178.57 | 129.41 | 0.05 | 0 | 0.0 | -0.01 | 0.0 | 0 | 0.6 | 213.21 | 528.57 | 6.07 | 82.28 | -16.74 | 7.51 | 262.8 | 18.08 | 7.1 | 367.11 | 34.72 | 0.39 | -26.42 | -64.22 | 5.23 | -79.65 | -69.56 | 0.59 | 353.85 | 34.09 | 0.09 | 160.0 | 152.94 | 0.72 | 453.85 | -18.18 | 1197 | 0.0 | 0.0 | 10.81 | 99.45 | 14.76 |
| 23Q1 (14) | 86.72 | -31.33 | -23.34 | 76.06 | -39.31 | -24.86 | 11.92 | -19.68 | 6.24 | 0.3 | 0.0 | 66.67 | 0.5 | 19.05 | 614.29 | 0.01 | 0 | 0.0 | 0.31 | -3.12 | 3.33 | 1.29 | 43.33 | 21.7 | 0.14 | -82.93 | -71.43 | 0 | 0 | 0 | -0.01 | 75.0 | 50.0 | -0.53 | 62.41 | -983.33 | 3.33 | 5.38 | -45.41 | 2.07 | 119.31 | -69.47 | 1.52 | 143.93 | -71.43 | 0.53 | 107.3 | -63.45 | 25.70 | 0 | 20.37 | 0.13 | 144.83 | -70.45 | -0.15 | 72.73 | -150.0 | 0.13 | -98.32 | -70.45 | 1197 | 0.0 | 0.0 | 5.42 | 175.28 | -43.66 |
| 22Q4 (13) | 126.28 | 2.29 | 33.88 | 125.32 | 15.46 | 51.63 | 14.84 | 17.13 | 35.28 | 0.3 | 0.0 | 76.47 | 0.42 | 20.0 | 950.0 | 0 | -100.0 | -100.0 | 0.32 | -3.03 | 10.34 | 0.9 | -57.75 | 200.0 | 0.82 | 583.33 | 86.36 | 0 | 0 | -100.0 | -0.04 | -100.04 | 86.67 | -1.41 | -144.48 | -14000.0 | 3.16 | -97.09 | -44.76 | -10.72 | -109.66 | -266.98 | -3.46 | -104.03 | -164.19 | -7.26 | -128.89 | -811.76 | 0.00 | -100.0 | -100.0 | -0.29 | -104.04 | -164.44 | -0.55 | 71.05 | -1733.33 | 7.76 | -3.6 | -22.48 | 1197 | 0.0 | 0.17 | -7.2 | -106.3 | -178.95 |
| 22Q3 (12) | 123.45 | 6.91 | 32.99 | 108.54 | 3.49 | 31.15 | 12.67 | 9.98 | 18.3 | 0.3 | 25.0 | 100.0 | 0.35 | 75.0 | 1650.0 | 0.01 | 0.0 | 0.0 | 0.33 | 13.79 | 17.86 | 2.13 | 5.45 | 90.18 | 0.12 | -29.41 | -75.0 | 0 | -100.0 | -100.0 | 101.0 | 0 | -21.18 | 3.17 | 2364.29 | 1409.52 | 108.72 | 1391.36 | -22.59 | 110.96 | 1644.65 | -20.64 | 85.82 | 1528.46 | 10.07 | 25.13 | 2205.5 | -59.36 | 22.65 | 31.84 | -48.79 | 7.17 | 1529.55 | 9.97 | -1.90 | -1017.65 | 63.32 | 8.05 | 814.77 | -15.79 | 1197 | 0.0 | 0.17 | 114.25 | 1112.85 | -19.84 |
| 22Q2 (11) | 115.47 | 2.07 | -4.12 | 104.88 | 3.61 | -3.78 | 11.52 | 2.67 | 6.08 | 0.24 | 33.33 | 60.0 | 0.2 | 185.71 | 150.0 | 0.01 | 0.0 | 0.0 | 0.29 | -3.33 | 7.41 | 2.02 | 90.57 | 29.49 | 0.17 | -65.31 | -84.55 | 0.05 | 0 | -99.33 | 0 | 100.0 | -100.0 | -0.14 | -333.33 | 0 | 7.29 | 19.51 | -78.05 | 6.36 | -6.19 | -81.17 | 5.27 | -0.94 | -82.13 | 1.09 | -24.83 | -74.59 | 17.18 | -19.53 | 35.17 | 0.44 | 0.0 | -82.19 | -0.17 | -183.33 | 45.16 | 0.88 | 100.0 | -70.96 | 1197 | 0.0 | 0.17 | 9.42 | -2.08 | -74.15 |
| 22Q1 (10) | 113.13 | 19.94 | -1.01 | 101.23 | 22.48 | -2.49 | 11.22 | 2.28 | 5.15 | 0.18 | 5.88 | 100.0 | 0.07 | 75.0 | 16.67 | 0.01 | 0.0 | 0.0 | 0.3 | 3.45 | 11.11 | 1.06 | 253.33 | 278.57 | 0.49 | 11.36 | 157.89 | 0 | -100.0 | 0 | -0.02 | 93.33 | 50.0 | 0.06 | 700.0 | 200.0 | 6.1 | 6.64 | -15.63 | 6.78 | 5.61 | -3.42 | 5.32 | -1.3 | -21.3 | 1.45 | 42.16 | 457.69 | 21.35 | 34.45 | 480.16 | 0.44 | -2.22 | -22.81 | -0.06 | -100.0 | -50.0 | 0.44 | -95.6 | -22.81 | 1197 | 0.17 | 0.17 | 9.62 | 5.48 | -0.1 |
| 21Q4 (9) | 94.32 | 1.61 | -5.92 | 82.65 | -0.13 | -9.03 | 10.97 | 2.43 | 3.78 | 0.17 | 13.33 | 54.55 | 0.04 | 100.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.29 | 3.57 | 3.57 | 0.3 | -73.21 | 1400.0 | 0.44 | -8.33 | -61.06 | 0.01 | -99.67 | 200.0 | -0.3 | -100.23 | -1400.0 | -0.01 | -104.76 | -101.61 | 5.72 | -95.93 | -44.95 | 6.42 | -95.41 | -30.44 | 5.39 | -93.09 | -40.83 | 1.02 | -98.35 | 684.62 | 15.88 | -64.1 | 1018.31 | 0.45 | -93.1 | -40.79 | -0.03 | 99.42 | 72.73 | 10.01 | 4.71 | 308.57 | 1195 | 0.0 | 0.08 | 9.12 | -93.6 | -23.36 |
| 21Q3 (8) | 92.83 | -22.92 | -21.68 | 82.76 | -24.07 | -21.58 | 10.71 | -1.38 | -2.37 | 0.15 | 0.0 | 87.5 | 0.02 | -75.0 | -66.67 | 0.01 | 0.0 | 0.0 | 0.28 | 3.7 | 3.7 | 1.12 | -28.21 | -22.76 | 0.48 | -56.36 | 269.23 | 2.99 | -59.97 | 0 | 128.14 | 1178.84 | 320450.0 | 0.21 | 0 | 0 | 140.45 | 322.91 | 1780.19 | 139.82 | 314.04 | 1371.79 | 77.97 | 164.39 | 757.76 | 61.84 | 1341.49 | 14982.93 | 44.23 | 247.99 | 935.83 | 6.52 | 163.97 | 757.89 | -5.18 | -1570.97 | -4084.62 | 9.56 | 215.51 | 469.05 | 1195 | 0.0 | 0.0 | 142.52 | 291.11 | 1083.72 |
| 21Q2 (7) | 120.43 | 5.38 | 13.78 | 109.0 | 4.99 | 16.55 | 10.86 | 1.78 | -11.56 | 0.15 | 66.67 | 0 | 0.08 | 33.33 | -11.11 | 0.01 | 0.0 | 0.0 | 0.27 | 0.0 | 0 | 1.56 | 457.14 | 0 | 1.1 | 478.95 | 0 | 7.47 | 0 | 0 | 10.02 | 25150.0 | 0 | 0 | 100.0 | 0 | 33.21 | 359.34 | 455.35 | 33.77 | 381.05 | 460.96 | 29.49 | 336.24 | 394.8 | 4.29 | 1550.0 | 921.43 | 12.71 | 245.38 | 82.35 | 2.47 | 333.33 | 341.07 | -0.31 | -675.0 | 0 | 3.03 | 431.58 | 194.17 | 1195 | 0.0 | 12.1 | 36.44 | 278.4 | 323.72 |
| 21Q1 (6) | 114.28 | 13.98 | 31.6 | 103.82 | 14.28 | 37.86 | 10.67 | 0.95 | -8.8 | 0.09 | -18.18 | -30.77 | 0.06 | -25.0 | -70.0 | 0.01 | 0.0 | 0.0 | 0.27 | -3.57 | 8.0 | 0.28 | 1300.0 | 0.0 | 0.19 | -83.19 | -20.83 | 0 | 100.0 | -100.0 | -0.04 | -100.0 | 0 | -0.06 | -109.68 | -135.29 | 7.23 | -30.41 | 38.51 | 7.02 | -23.94 | 39.01 | 6.76 | -25.8 | 34.66 | 0.26 | 100.0 | -23.53 | 3.68 | 159.15 | -44.74 | 0.57 | -25.0 | 21.28 | -0.04 | 63.64 | -100.0 | 0.57 | -76.73 | 21.28 | 1195 | 0.08 | 12.42 | 9.63 | -19.08 | 24.9 |
| 20Q4 (5) | 100.26 | -15.41 | -2.84 | 90.85 | -13.91 | 4.1 | 10.57 | -3.65 | -17.93 | 0.11 | 37.5 | -50.0 | 0.08 | 33.33 | 0 | 0.01 | 0.0 | 0 | 0.28 | 3.7 | 0.0 | 0.02 | -98.62 | 0 | 1.13 | 769.23 | 135.42 | -0.01 | 0 | 0 | -0.02 | 50.0 | 60.0 | 0.62 | 0 | 2166.67 | 10.39 | 39.09 | 35.29 | 9.23 | -2.84 | -13.9 | 9.11 | 0.22 | -4.71 | 0.13 | -68.29 | -90.23 | 1.42 | -66.74 | -88.54 | 0.76 | 0.0 | -15.56 | -0.11 | -184.62 | -168.75 | 2.45 | 45.83 | -7.55 | 1194 | -0.08 | 12.54 | 11.9 | -1.16 | -10.93 |
| 20Q3 (4) | 118.52 | 11.98 | 0.0 | 105.53 | 12.84 | 0.0 | 10.97 | -10.67 | 0.0 | 0.08 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.27 | 0 | 0.0 | 1.45 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 7.47 | 24.92 | 0.0 | 9.5 | 57.81 | 0.0 | 9.09 | 52.52 | 0.0 | 0.41 | -2.38 | 0.0 | 4.27 | -38.74 | 0.0 | 0.76 | 35.71 | 0.0 | 0.13 | 0 | 0.0 | 1.68 | 63.11 | 0.0 | 1195 | 12.1 | 0.0 | 12.04 | 40.0 | 0.0 |
| 20Q2 (3) | 105.84 | 21.88 | 0.0 | 93.52 | 24.18 | 0.0 | 12.28 | 4.96 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | -55.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 5.98 | 14.56 | 0.0 | 6.02 | 19.21 | 0.0 | 5.96 | 18.73 | 0.0 | 0.42 | 23.53 | 0.0 | 6.97 | 4.65 | 0.0 | 0.56 | 19.15 | 0.0 | -0.00 | 100.0 | 0.0 | 1.03 | 119.15 | 0.0 | 1066 | 0.28 | 0.0 | 8.6 | 11.54 | 0.0 |
| 20Q1 (2) | 86.84 | -15.84 | 0.0 | 75.31 | -13.7 | 0.0 | 11.7 | -9.16 | 0.0 | 0.13 | -40.91 | 0.0 | 0.2 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.25 | -10.71 | 0.0 | 0.28 | 0 | 0.0 | 0.24 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.17 | 666.67 | 0.0 | 5.22 | -32.03 | 0.0 | 5.05 | -52.89 | 0.0 | 5.02 | -47.49 | 0.0 | 0.34 | -74.44 | 0.0 | 6.66 | -46.25 | 0.0 | 0.47 | -47.78 | 0.0 | -0.02 | -112.5 | 0.0 | 0.47 | -82.26 | 0.0 | 1063 | 0.19 | 0.0 | 7.71 | -42.29 | 0.0 |
| 19Q4 (1) | 103.19 | 0.0 | 0.0 | 87.27 | 0.0 | 0.0 | 12.88 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 7.68 | 0.0 | 0.0 | 10.72 | 0.0 | 0.0 | 9.56 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 12.39 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 2.65 | 0.0 | 0.0 | 1061 | 0.0 | 0.0 | 13.36 | 0.0 | 0.0 |
