玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)432.382.380.48352.6341.180.673250.081.080.24200.0-71.0819.1-1.553.3531.959.644.721.864550.057.631.06371.7935.90.363500.063.640.2350.042.861.41443.929.361.06371.7935.92.0367.981583.34
24Q2 (19)420.010.53-0.19-216.67-480.00.02-83.33-89.47-0.24-300.0-145.2819.45.615.5529.14-4.33-1.590.04-91.11-93.85-0.39-254.55-490.00.01-87.5-91.67-0.08-300.0-500.0-0.41-685.71-232.26-0.39-254.55-490.0-1.45-168.01-83.56
24Q1 (18)420.013.51-0.06-119.35-112.240.12-83.78-80.95-0.06-105.31-112.2418.37-8.524.7930.46-1.14-1.610.45-77.04-75.68-0.11-117.19-110.480.08-79.49-75.0-0.02-115.38-111.110.07-93.07-94.85-0.11-117.19-110.480.07-64.088.11
23Q4 (17)420.020.00.31-8.82-39.220.74100.027.591.1336.14-76.620.088.667.6730.810.982.81.9666.121.740.64-17.95-35.350.3977.2730.00.13-7.14-27.781.01-7.34-17.890.64-17.95-35.354.60285.5997.37
23Q3 (16)4210.5320.00.34580.0-69.910.3794.74-54.320.8356.6-80.8318.480.548.2630.513.04-3.421.1881.54-54.440.78680.0-66.950.2283.33-50.00.14600.0-65.01.09251.61-61.750.78680.0-66.952.69245.1012.45
23Q2 (15)382.78.570.05-89.8-97.860.19-69.84-90.50.538.16-83.4418.384.85-10.2529.61-4.36-0.130.65-64.86-88.290.10-90.48-97.620.12-62.5-89.470.02-88.89-97.590.31-77.21-94.270.10-90.48-97.62-0.58-46.86-30.61
23Q1 (14)375.715.710.49-3.92-43.020.638.62-10.00.49-89.86-43.0217.53-6.019.2930.963.3-0.771.8514.91-25.41.056.06-45.310.326.67-20.00.180.0-40.01.3610.57-44.721.056.06-45.311.62-29.39-9.89
22Q4 (13)350.02.940.51-54.87-22.730.58-28.4-40.824.8311.55145.1818.659.266.2129.97-5.131.941.61-37.84-46.860.99-58.05-22.050.3-31.82-43.40.18-55.0-21.741.23-56.84-36.60.99-58.05-22.05-3.69-53.29-43.95
22Q3 (12)350.02.941.13-51.71503.570.81-59.565.314.3335.31225.5617.07-16.656.6931.596.5410.32.59-53.331463.162.36-43.94486.890.44-61.41566.670.4-51.81500.02.85-47.32232.562.36-43.94486.895.5260.1963.11
22Q2 (11)350.09.382.34172.09160.02.00185.71153.163.20272.0983.9120.4827.6821.429.65-4.973.135.55123.79206.634.21119.27155.151.14185.0267.740.83176.67186.215.41119.92258.284.21119.27155.159.51101.2078.57
22Q1 (10)352.949.380.8630.32.380.70-28.5716.670.86-56.352.3816.04-8.667.1531.206.12-0.032.48-18.1514.291.9251.1810.980.4-24.5325.00.330.4311.112.4626.88.851.9251.1810.980.54183.0035.72
21Q4 (9)340.09.680.66335.71-38.320.98100.0-10.091.9748.12-43.7117.569.758.6629.402.65-4.233.031694.74-13.681.27308.2-37.130.531866.67-7.020.23330.0-30.31.94190.23-26.791.27308.2-37.132.29102.3031.02
21Q3 (8)346.256.25-0.28-131.11-216.670.49-37.9740.01.33-23.56-45.4916.0-5.166.7428.64-0.38-4.66-0.19-110.5-116.67-0.61-136.97-256.41-0.03-109.68-117.65-0.1-134.48-225.0-2.15-242.38-425.76-0.61-136.97-256.413.76-61.99-3.15
21Q2 (7)320.00.00.907.1466.670.7931.6749.061.74107.14-21.2716.8712.6922.3428.75-7.88-4.551.81-16.5940.311.65-4.6247.320.31-3.1272.220.297.4170.591.51-33.1971.591.65-4.6247.322.66-7.18-6.64
21Q1 (6)323.233.230.84-21.5-50.30.60-44.95-43.930.84-76.0-50.314.97-7.364.4731.211.66-3.312.17-38.18-48.091.73-14.36-50.850.32-43.86-46.670.27-18.18-48.082.26-14.72-50.761.73-14.36-50.850.22162.1683.24
20Q4 (5)31-3.123.331.07345.83-17.691.09211.4323.863.5043.44-25.5316.167.8110.9930.702.2-0.163.51207.894.782.02417.95-23.770.57235.2916.330.33312.5-15.382.65301.52-23.192.02417.95-23.77--0.00
20Q3 (4)320.00.00.24-55.560.00.35-33.960.02.4410.410.014.998.70.030.04-0.270.01.14-11.630.00.39-65.180.00.17-5.560.00.08-52.940.00.66-25.00.00.39-65.180.0--0.00
20Q2 (3)323.230.00.54-68.050.00.53-50.470.02.2130.770.013.79-3.770.030.12-6.690.01.29-69.140.01.12-68.180.00.18-70.00.00.17-67.310.00.88-80.830.01.12-68.180.0--0.00
20Q1 (2)313.330.01.6930.00.01.0721.590.01.69-64.040.014.33-1.580.032.284.980.04.1824.780.03.5232.830.00.622.450.00.5233.330.04.5933.040.03.5232.830.0--0.00
19Q4 (1)300.00.01.300.00.00.880.00.04.700.00.014.560.00.030.750.00.03.350.00.02.650.00.00.490.00.00.390.00.03.450.00.02.650.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/116.05-5.71-1.9969.433.5218.97N/A-
2024/106.42-1.2-0.0763.384.0819.41N/A-
2024/96.50.197.5256.964.5719.210.6-
2024/86.494.282.7850.464.2119.850.58-
2024/76.22-12.960.8843.974.4219.670.59-
2024/67.1513.47.1537.755.0319.390.58-
2024/56.35.951.9430.614.5418.670.61-
2024/45.95-7.347.1724.315.2417.940.63-
2024/36.4215.18-0.818.364.6318.360.62-
2024/25.57-12.513.1711.947.8119.340.59-
2024/16.37-13.9512.236.3712.2319.950.57-
2023/127.419.830.674.472.9520.00.61-
2023/116.18-3.8710.5367.073.2218.650.65-
2023/106.436.311.7660.892.5318.780.65-
2023/96.04-4.221.4854.471.5418.520.63-
2023/86.312.3511.7648.421.5519.150.61-
2023/76.17-7.5512.4142.110.1819.020.62-
2023/66.677.884.2935.95-1.6518.40.63-
2023/56.1811.39-16.7929.28-2.9118.20.64-
2023/45.55-14.23-16.5523.091.6217.420.67-
2023/36.4719.811.5317.559.1417.550.64-
2023/25.4-4.8316.8711.087.818.430.61-
2023/15.67-22.860.385.670.3818.620.6-
2022/127.3631.6512.0972.3310.5518.690.59-
2022/115.59-2.793.6564.9710.3817.290.64-
2022/105.75-3.472.259.3811.0617.350.64-
2022/95.965.478.8353.6412.1217.090.63-
2022/85.652.956.8447.6812.5417.530.61-
2022/75.48-14.224.5442.0313.4119.310.55-
2022/66.39-13.937.2636.5514.8720.470.53-
2022/57.4311.7127.6830.1516.6319.880.55-
2022/46.6514.6330.3722.7313.4117.070.64-
2022/35.825.5410.316.087.6216.080.65-
2022/24.62-18.264.7610.276.1716.840.62-
2022/15.65-13.867.355.657.3517.610.59-
2021/126.5621.734.0565.4210.1317.580.61-
2021/115.39-4.1513.6258.8610.8516.490.65-
2021/105.622.788.9753.4710.5816.380.65-
2021/95.473.545.9447.8410.7616.00.68-
2021/85.280.745.7542.3611.4116.490.66-
2021/75.25-11.998.6537.0612.2217.030.64-
2021/65.962.4512.4331.8212.8716.880.68-
2021/55.8214.0643.8725.8512.9716.180.71-
2021/45.1-3.013.6420.046.3414.770.78-
2021/35.2619.235.9114.944.0514.940.74-
2021/24.41-16.24-6.339.682.9615.980.69-
2021/15.27-16.5112.35.2712.316.320.68-
2020/126.3132.9312.3759.411.8516.210.69-
2020/114.74-8.0712.9453.0911.7915.070.74-
2020/105.16-0.078.8448.3511.6815.320.73-
2020/95.173.3615.1743.1912.0314.990.73-
2020/85.03.512.7338.0211.6115.130.72-
2020/74.83-8.938.8833.0311.4414.170.77-
2020/65.331.1114.4928.1911.8513.830.76-
2020/54.04-9.9-3.1722.8911.2613.50.78-
2020/44.49-9.67.8418.8414.9414.160.74-
2020/34.975.4416.0414.3517.3614.360.71-
2020/24.710.4235.049.418.215.010.68-
2020/14.69-16.455.044.695.040.0N/A-
2019/125.6133.6118.6953.1114.340.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)4220.01.12-75.061.93-53.1674.463.0730.47-0.21.42-54.920.64-73.661.06-53.510.7-68.470.47-72.51
2022 (9)352.944.49142.74.1245.0772.2410.4630.533.633.1582.082.43140.592.28101.772.22276.271.71151.47
2021 (8)349.681.85-42.92.84-6.8965.410.3429.46-4.291.73-32.421.01-42.611.13-25.170.59-54.960.68-38.18
2020 (7)313.333.24-26.863.05-3.4859.2711.7230.78-0.612.56-21.951.76-33.331.51-13.221.31-26.821.1-21.99
2019 (6)307.144.4323.063.1616.1853.0514.530.97-0.293.28-0.32.648.641.7414.471.7920.951.4124.78
2018 (5)280.03.6017.262.7225.9346.337.1531.062.783.2925.12.4318.541.5233.331.4832.141.1324.18
2017 (4)2812.03.07-23.822.1610.7743.245.2130.22-0.722.631.152.05-16.671.146.541.12-10.40.91-10.78
2016 (3)250.04.03-16.221.95-23.8341.15.9330.44-0.292.60-26.972.46-21.151.07-22.461.25-16.671.02-16.39
2015 (2)254.174.8119.652.5634.0338.87.5730.53-1.523.5622.763.1215.991.3831.431.523.971.2224.49
2014 (1)249.094.02-13.731.91-11.5736.077.1631.0002.9002.6901.05-11.021.21-6.920.98-6.67

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。