損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)77.343.8753.513.3622.64.440.06-25.00000000000000000-0.2800.9535.710.748.940.2513.6426.63-16.761.6547.322.3317.680.000420.09.245.84
2023 (9)74.463.0751.773.1721.649.40.08166.670.2827.270.325.000000.160.00000-0.010-0.3600.7-68.470.47-72.510.22-52.1731.9953.431.12-75.061.98-52.970.0004220.08.73-7.32
2022 (8)72.2410.4650.188.7619.789.040.0350.00.2222.220.2426.3200000.1633.330.010000.110-0.0602.22276.271.71151.470.46020.8504.49142.74.2145.170.000352.949.4237.12
2021 (7)65.410.3446.1412.4518.148.430.020.00.1812.50.1918.7500000.12-25.000-0.220-0.020-0.5400.59-54.960.68-38.18-0.0700.0001.85-42.92.90-7.050.000349.686.873.31
2020 (6)59.2711.7241.0312.0416.7313.890.020.00.1633.330.1633.3300000.1645.450000-0.040-0.2101.31-26.821.1-21.990.26-33.3320.03-7.13.24-26.863.12-3.70.000313.336.6513.87
2019 (5)53.0514.536.6214.6514.6914.140.020.00.129.090.12000000.11-45.00.1000000.0501.7920.951.4124.780.398.3321.56-10.84.4323.063.2416.130.000307.145.84138.37
2018 (4)46.337.1531.945.8312.877.880.02100.00.110.00000000.25.26000000-0.0401.4832.141.1324.180.3656.5224.1716.313.6017.262.7926.240.000280.02.4521.29
2017 (3)43.245.2130.185.5611.934.280.01-50.00.11266.670000000.19-26.92-0.0100.05000-0.0201.12-10.40.91-10.780.23-4.1720.788.853.07-23.822.2110.50.0002812.02.020.5
2016 (2)41.15.9328.596.0511.449.370.020.00.030.00000000.2673.330000-0.0100.1850.01.25-16.671.02-16.390.24-17.2419.09-1.244.03-16.222.00-23.660.000250.02.01-5.19
2015 (1)38.87.5726.968.3210.463.260.02-33.330.030.00000000.15-11.76-0.01000-0.0100.12-25.01.523.971.2224.490.2920.8319.33-2.374.8119.652.6234.360.000254.172.1213.37
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)20.487.231.9914.07.690.795.69-1.04-1.730.02100.0-33.330-100.0-100.00-100.0-100.00000000-100.0-100.00000000100.0100.0-0.0366.6784.210.75177.78275.00.6200.0361.540.16128.57100.021.11-13.55-43.021.41193.75354.841.50117.3997.371.65587.546.02420.00.02.8219.4927.6
24Q3 (19)19.1-1.553.3513.0-5.451.255.751.776.090.01-50.00.00.070.00.00.080.014.290000000.0650.00.0000000-0.01-200.0-133.33-0.090.0-350.00.27437.535.00.2350.042.860.07016.6724.420-13.280.48352.6341.180.693350.081.580.24200.0-71.08420.00.02.3617.419.26
24Q2 (18)19.45.615.5513.757.676.265.652.546.20.02100.00.00.070.00.00.080.014.290000000.0433.330.00000000.01-50.0-50.0-0.09-28.57-50.0-0.08-900.0-233.33-0.08-300.0-500.00-100.0-100.00.000-100.0-0.19-216.67-480.00.02-83.33-89.47-0.24-300.0-145.28420.010.532.01-1.95-4.29
24Q1 (17)18.37-8.524.7912.77-8.065.545.51-4.848.040.01-66.670.00.070.00.00.080.014.290000000.03200.0-40.00000000.02140.0300.0-0.0763.1622.220.01-95.0-95.83-0.02-115.38-111.110.03-62.5-40.00.00-100.0-100.0-0.06-119.35-112.240.12-84.21-81.25-0.06-105.31-112.24420.013.512.05-7.24-9.29
23Q4 (16)20.088.667.6713.898.186.365.796.839.450.03200.050.00.070.016.670.0814.2933.330000000.01-83.33200.000-100.0000-0.05-266.67-66.67-0.19-850.0-171.430.20.0-13.040.13-7.14-27.780.0833.3360.037.0531.5784.240.31-8.82-39.220.76100.026.671.1336.14-76.6420.020.02.212.313.76
23Q3 (15)18.480.548.2612.84-0.779.935.421.889.490.01-50.00.00.070.016.670.070.016.670000000.0650.0-33.3300-100.00000.0350.0-57.14-0.0266.67-140.00.2233.33-59.180.14600.0-65.00.0650.0-25.028.16-57.5861.930.34580.0-69.910.38100.0-54.220.8356.6-80.834210.5320.02.162.86-1.82
23Q2 (14)18.384.85-10.2512.946.94-10.25.324.317.910.02100.0100.00.070.016.670.070.016.670000000.04-20.0100.000100.00000.02300.0-50.0-0.0633.33-100.00.06-75.0-94.590.02-88.89-97.590.04-20.0-84.066.38191.27199.950.05-89.8-97.860.19-70.31-90.730.538.16-83.44382.78.572.1-7.08-27.08
23Q1 (13)17.53-6.019.2912.1-7.359.75.1-3.5910.630.01-50.000.0716.6740.00.0716.6716.670000000.05600.00.00-100.00000-0.0166.67-133.33-0.09-28.5700.244.35-40.00.180.0-40.00.050.0-44.4422.7913.333.780.49-3.92-43.020.646.67-9.860.49-89.86-43.02375.715.712.266.12.26
22Q4 (12)18.659.266.2113.0611.825.325.296.8714.250.02100.000.060.020.00.060.00.0000000-0.01-111.1185.710.010.00000-0.03-142.86-200.0-0.07-240.063.160.23-53.06-32.350.18-55.0-21.740.05-37.5-58.3320.1115.64-41.640.51-54.87-22.730.60-27.71-40.04.8311.55145.18350.02.942.13-3.183.4
22Q3 (11)17.07-16.656.6911.68-18.952.284.950.417.380.010.000.060.020.00.060.020.00000000.09350.050.00.01200.0000100.00.0775.000.05266.67116.130.49-55.86244.120.4-51.81500.00.08-68.0132.017.39-21.4201.13-51.71503.570.83-59.5166.04.3335.31225.56350.02.942.2-23.6167.94
22Q2 (10)20.4827.6821.414.4130.6419.884.936.948.590.0100.00.0620.050.00.060.050.00000000.02-60.0-50.0-0.01000000.0433.33500.0-0.03040.01.11177.5344.00.83176.67186.210.25177.781350.022.130.7702.34172.09160.02.05188.73153.093.20272.0983.91350.09.382.8830.3261.8
22Q1 (9)16.04-8.667.1511.03-11.057.094.61-0.435.980000.050.025.00.060.050.00000000.05171.43-44.440000000.03400.000100.0-100.00.417.6517.650.330.4311.110.09-25.012.521.96-36.27-6.950.8630.32.380.71-29.014.520.86-56.352.38352.949.382.217.2827.75
21Q4 (8)17.569.758.6612.48.5810.714.630.435.4700-100.00.050.025.00.0620.050.0000000-0.07-216.67-240.00000100.00-0.01050.0-0.1938.71-35.710.34200.0-20.930.23330.0-30.30.12148.020.034.46046.580.66335.71-38.321.00100.0-10.711.9748.12-43.71340.09.682.0657.257.29
21Q3 (7)16.0-5.166.7411.42-4.998.874.611.546.470-100.000.0525.025.00.0525.025.00000000.0650.0200.0000-0.22000100.0100.0-0.31-520.0-342.86-0.34-236.0-440.0-0.1-134.48-225.0-0.25-1150.0-725.00.000-100.0-0.28-131.11-216.670.50-38.2738.891.33-23.56-45.49346.256.251.31-26.4-12.67
21Q2 (6)16.8712.6922.3412.0216.724.694.544.3714.070.01000.040.00.00.040.00.00000000.04-55.560000000-0.0100-0.05-600.016.670.25-26.47108.330.297.4170.59-0.02-125.033.330.00-100.000.907.1466.670.8130.6547.271.74107.14-21.27320.00.01.782.8929.93
21Q1 (5)14.97-7.364.4710.3-8.046.084.35-0.917.940-100.000.040.00.00.040.033.330000000.0980.000000000100.000.01107.14-83.330.34-20.93-48.480.27-18.18-48.080.08-20.0-46.6723.600.381.420.84-21.5-50.30.62-44.64-43.640.84-76.0-50.3323.233.231.73-9.9-6.99
20Q4 (4)16.167.810.011.26.770.04.391.390.00.0100.00.040.00.00.040.00.0000.0000.00.05150.00.0000.0000.0-0.020.00.0-0.14-100.00.00.43330.00.00.33312.50.00.1150.00.023.51-43.270.01.07345.830.01.12211.110.03.5043.440.031-3.120.01.9228.00.0
20Q3 (3)14.998.70.010.498.820.04.338.790.0000.00.040.00.00.040.00.0000.0000.00.0200.0000.0000.0-0.0200.0-0.07-16.670.00.1-16.670.00.08-52.940.00.04233.330.041.4400.00.24-55.560.00.36-34.550.02.4410.410.0320.00.01.59.490.0
20Q2 (2)13.79-3.770.09.64-0.720.03.98-1.240.0000.00.040.00.00.0433.330.0000.0000.0000.0000.0000.0000.0-0.06-200.00.00.12-81.820.00.17-67.310.0-0.03-120.00.00.00-100.00.00.54-68.050.00.55-50.00.02.2130.770.0323.230.01.37-26.340.0
20Q1 (1)14.330.00.09.710.00.04.030.00.000.00.00.040.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.00.060.00.00.660.00.00.520.00.00.150.00.023.270.00.01.690.00.01.100.00.01.690.00.0310.00.01.860.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。