損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 74.46 | 3.07 | 51.77 | 3.17 | 21.64 | 9.4 | 0.08 | 166.67 | 0.28 | 27.27 | 0.3 | 25.0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.36 | 0 | 0.7 | -68.47 | 0.47 | -72.51 | 0.22 | -52.17 | 31.99 | 53.43 | 1.12 | -75.06 | 1.93 | -53.16 | 0.00 | 0 | 42 | 20.0 | 8.73 | -7.32 |
| 2022 (9) | 72.24 | 10.46 | 50.18 | 8.76 | 19.78 | 9.04 | 0.03 | 50.0 | 0.22 | 22.22 | 0.24 | 26.32 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 0.01 | 0 | 0 | 0 | 0.11 | 0 | -0.06 | 0 | 2.22 | 276.27 | 1.71 | 151.47 | 0.46 | 0 | 20.85 | 0 | 4.49 | 142.7 | 4.12 | 45.07 | 0.00 | 0 | 35 | 2.94 | 9.42 | 37.12 |
| 2021 (8) | 65.4 | 10.34 | 46.14 | 12.45 | 18.14 | 8.43 | 0.02 | 0.0 | 0.18 | 12.5 | 0.19 | 18.75 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 0 | 0 | -0.22 | 0 | -0.02 | 0 | -0.54 | 0 | 0.59 | -54.96 | 0.68 | -38.18 | -0.07 | 0 | 0.00 | 0 | 1.85 | -42.9 | 2.84 | -6.89 | 0.00 | 0 | 34 | 9.68 | 6.87 | 3.31 |
| 2020 (7) | 59.27 | 11.72 | 41.03 | 12.04 | 16.73 | 13.89 | 0.02 | 0.0 | 0.16 | 33.33 | 0.16 | 33.33 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.21 | 0 | 1.31 | -26.82 | 1.1 | -21.99 | 0.26 | -33.33 | 20.03 | -7.1 | 3.24 | -26.86 | 3.05 | -3.48 | 0.00 | 0 | 31 | 3.33 | 6.65 | 13.87 |
| 2019 (6) | 53.05 | 14.5 | 36.62 | 14.65 | 14.69 | 14.14 | 0.02 | 0.0 | 0.12 | 9.09 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0.11 | -45.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 1.79 | 20.95 | 1.41 | 24.78 | 0.39 | 8.33 | 21.56 | -10.8 | 4.43 | 23.06 | 3.16 | 16.18 | 0.00 | 0 | 30 | 7.14 | 5.84 | 138.37 |
| 2018 (5) | 46.33 | 7.15 | 31.94 | 5.83 | 12.87 | 7.88 | 0.02 | 100.0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 1.48 | 32.14 | 1.13 | 24.18 | 0.36 | 56.52 | 24.17 | 16.31 | 3.60 | 17.26 | 2.72 | 25.93 | 0.00 | 0 | 28 | 0.0 | 2.45 | 21.29 |
| 2017 (4) | 43.24 | 5.21 | 30.18 | 5.56 | 11.93 | 4.28 | 0.01 | -50.0 | 0.11 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -26.92 | -0.01 | 0 | 0.05 | 0 | 0 | 0 | -0.02 | 0 | 1.12 | -10.4 | 0.91 | -10.78 | 0.23 | -4.17 | 20.78 | 8.85 | 3.07 | -23.82 | 2.16 | 10.77 | 0.00 | 0 | 28 | 12.0 | 2.02 | 0.5 |
| 2016 (3) | 41.1 | 5.93 | 28.59 | 6.05 | 11.44 | 9.37 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 73.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.18 | 50.0 | 1.25 | -16.67 | 1.02 | -16.39 | 0.24 | -17.24 | 19.09 | -1.24 | 4.03 | -16.22 | 1.95 | -23.83 | 0.00 | 0 | 25 | 0.0 | 2.01 | -5.19 |
| 2015 (2) | 38.8 | 7.57 | 26.96 | 8.32 | 10.46 | 3.26 | 0.02 | -33.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -11.76 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.12 | -25.0 | 1.5 | 23.97 | 1.22 | 24.49 | 0.29 | 20.83 | 19.33 | -2.37 | 4.81 | 19.65 | 2.56 | 34.03 | 0.00 | 0 | 25 | 4.17 | 2.12 | 13.37 |
| 2014 (1) | 36.07 | 7.16 | 24.89 | 7.47 | 10.13 | 8.69 | 0.03 | 200.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | -0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.16 | 33.33 | 1.21 | -6.92 | 0.98 | -6.67 | 0.24 | -7.69 | 19.80 | -2.94 | 4.02 | -13.73 | 1.91 | -11.57 | 0.00 | 0 | 24 | 9.09 | 1.87 | -4.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.1 | -1.55 | 3.35 | 13.0 | -5.45 | 1.25 | 5.75 | 1.77 | 6.09 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | 0.0 | -350.0 | 0.27 | 437.5 | 35.0 | 0.2 | 350.0 | 42.86 | 0.07 | 0 | 16.67 | 24.42 | 0 | -13.28 | 0.48 | 352.63 | 41.18 | 0.67 | 3250.0 | 81.08 | 0.24 | 200.0 | -71.08 | 43 | 2.38 | 2.38 | 2.36 | 17.41 | 9.26 |
| 24Q2 (19) | 19.4 | 5.61 | 5.55 | 13.75 | 7.67 | 6.26 | 5.65 | 2.54 | 6.2 | 0.02 | 100.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | -0.09 | -28.57 | -50.0 | -0.08 | -900.0 | -233.33 | -0.08 | -300.0 | -500.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.19 | -216.67 | -480.0 | 0.02 | -83.33 | -89.47 | -0.24 | -300.0 | -145.28 | 42 | 0.0 | 10.53 | 2.01 | -1.95 | -4.29 |
| 24Q1 (18) | 18.37 | -8.52 | 4.79 | 12.77 | -8.06 | 5.54 | 5.51 | -4.84 | 8.04 | 0.01 | -66.67 | 0.0 | 0.07 | 0.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 300.0 | -0.07 | 63.16 | 22.22 | 0.01 | -95.0 | -95.83 | -0.02 | -115.38 | -111.11 | 0.03 | -62.5 | -40.0 | 0.00 | -100.0 | -100.0 | -0.06 | -119.35 | -112.24 | 0.12 | -83.78 | -80.95 | -0.06 | -105.31 | -112.24 | 42 | 0.0 | 13.51 | 2.05 | -7.24 | -9.29 |
| 23Q4 (17) | 20.08 | 8.66 | 7.67 | 13.89 | 8.18 | 6.36 | 5.79 | 6.83 | 9.45 | 0.03 | 200.0 | 50.0 | 0.07 | 0.0 | 16.67 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -266.67 | -66.67 | -0.19 | -850.0 | -171.43 | 0.2 | 0.0 | -13.04 | 0.13 | -7.14 | -27.78 | 0.08 | 33.33 | 60.0 | 37.05 | 31.57 | 84.24 | 0.31 | -8.82 | -39.22 | 0.74 | 100.0 | 27.59 | 1.13 | 36.14 | -76.6 | 42 | 0.0 | 20.0 | 2.21 | 2.31 | 3.76 |
| 23Q3 (16) | 18.48 | 0.54 | 8.26 | 12.84 | -0.77 | 9.93 | 5.42 | 1.88 | 9.49 | 0.01 | -50.0 | 0.0 | 0.07 | 0.0 | 16.67 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | -0.02 | 66.67 | -140.0 | 0.2 | 233.33 | -59.18 | 0.14 | 600.0 | -65.0 | 0.06 | 50.0 | -25.0 | 28.16 | -57.58 | 61.93 | 0.34 | 580.0 | -69.91 | 0.37 | 94.74 | -54.32 | 0.83 | 56.6 | -80.83 | 42 | 10.53 | 20.0 | 2.16 | 2.86 | -1.82 |
| 23Q2 (15) | 18.38 | 4.85 | -10.25 | 12.94 | 6.94 | -10.2 | 5.32 | 4.31 | 7.91 | 0.02 | 100.0 | 100.0 | 0.07 | 0.0 | 16.67 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 300.0 | -50.0 | -0.06 | 33.33 | -100.0 | 0.06 | -75.0 | -94.59 | 0.02 | -88.89 | -97.59 | 0.04 | -20.0 | -84.0 | 66.38 | 191.27 | 199.95 | 0.05 | -89.8 | -97.86 | 0.19 | -69.84 | -90.5 | 0.53 | 8.16 | -83.44 | 38 | 2.7 | 8.57 | 2.1 | -7.08 | -27.08 |
| 23Q1 (14) | 17.53 | -6.01 | 9.29 | 12.1 | -7.35 | 9.7 | 5.1 | -3.59 | 10.63 | 0.01 | -50.0 | 0 | 0.07 | 16.67 | 40.0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -133.33 | -0.09 | -28.57 | 0 | 0.24 | 4.35 | -40.0 | 0.18 | 0.0 | -40.0 | 0.05 | 0.0 | -44.44 | 22.79 | 13.33 | 3.78 | 0.49 | -3.92 | -43.02 | 0.63 | 8.62 | -10.0 | 0.49 | -89.86 | -43.02 | 37 | 5.71 | 5.71 | 2.26 | 6.1 | 2.26 |
| 22Q4 (13) | 18.65 | 9.26 | 6.21 | 13.06 | 11.82 | 5.32 | 5.29 | 6.87 | 14.25 | 0.02 | 100.0 | 0 | 0.06 | 0.0 | 20.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -111.11 | 85.71 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.03 | -142.86 | -200.0 | -0.07 | -240.0 | 63.16 | 0.23 | -53.06 | -32.35 | 0.18 | -55.0 | -21.74 | 0.05 | -37.5 | -58.33 | 20.11 | 15.64 | -41.64 | 0.51 | -54.87 | -22.73 | 0.58 | -28.4 | -40.82 | 4.83 | 11.55 | 145.18 | 35 | 0.0 | 2.94 | 2.13 | -3.18 | 3.4 |
| 22Q3 (12) | 17.07 | -16.65 | 6.69 | 11.68 | -18.95 | 2.28 | 4.95 | 0.41 | 7.38 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 20.0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 50.0 | 0.01 | 200.0 | 0 | 0 | 0 | 100.0 | 0.07 | 75.0 | 0 | 0.05 | 266.67 | 116.13 | 0.49 | -55.86 | 244.12 | 0.4 | -51.81 | 500.0 | 0.08 | -68.0 | 132.0 | 17.39 | -21.42 | 0 | 1.13 | -51.71 | 503.57 | 0.81 | -59.5 | 65.31 | 4.33 | 35.31 | 225.56 | 35 | 0.0 | 2.94 | 2.2 | -23.61 | 67.94 |
| 22Q2 (11) | 20.48 | 27.68 | 21.4 | 14.41 | 30.64 | 19.88 | 4.93 | 6.94 | 8.59 | 0.01 | 0 | 0.0 | 0.06 | 20.0 | 50.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 500.0 | -0.03 | 0 | 40.0 | 1.11 | 177.5 | 344.0 | 0.83 | 176.67 | 186.21 | 0.25 | 177.78 | 1350.0 | 22.13 | 0.77 | 0 | 2.34 | 172.09 | 160.0 | 2.00 | 185.71 | 153.16 | 3.20 | 272.09 | 83.91 | 35 | 0.0 | 9.38 | 2.88 | 30.32 | 61.8 |
| 22Q1 (10) | 16.04 | -8.66 | 7.15 | 11.03 | -11.05 | 7.09 | 4.61 | -0.43 | 5.98 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 171.43 | -44.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | 0 | 0 | 100.0 | -100.0 | 0.4 | 17.65 | 17.65 | 0.3 | 30.43 | 11.11 | 0.09 | -25.0 | 12.5 | 21.96 | -36.27 | -6.95 | 0.86 | 30.3 | 2.38 | 0.70 | -28.57 | 16.67 | 0.86 | -56.35 | 2.38 | 35 | 2.94 | 9.38 | 2.21 | 7.28 | 27.75 |
| 21Q4 (9) | 17.56 | 9.75 | 8.66 | 12.4 | 8.58 | 10.71 | 4.63 | 0.43 | 5.47 | 0 | 0 | -100.0 | 0.05 | 0.0 | 25.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | -240.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | 0 | 50.0 | -0.19 | 38.71 | -35.71 | 0.34 | 200.0 | -20.93 | 0.23 | 330.0 | -30.3 | 0.12 | 148.0 | 20.0 | 34.46 | 0 | 46.58 | 0.66 | 335.71 | -38.32 | 0.98 | 100.0 | -10.09 | 1.97 | 48.12 | -43.71 | 34 | 0.0 | 9.68 | 2.06 | 57.25 | 7.29 |
| 21Q3 (8) | 16.0 | -5.16 | 6.74 | 11.42 | -4.99 | 8.87 | 4.61 | 1.54 | 6.47 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 200.0 | 0 | 0 | 0 | -0.22 | 0 | 0 | 0 | 100.0 | 100.0 | -0.31 | -520.0 | -342.86 | -0.34 | -236.0 | -440.0 | -0.1 | -134.48 | -225.0 | -0.25 | -1150.0 | -725.0 | 0.00 | 0 | -100.0 | -0.28 | -131.11 | -216.67 | 0.49 | -37.97 | 40.0 | 1.33 | -23.56 | -45.49 | 34 | 6.25 | 6.25 | 1.31 | -26.4 | -12.67 |
| 21Q2 (7) | 16.87 | 12.69 | 22.34 | 12.02 | 16.7 | 24.69 | 4.54 | 4.37 | 14.07 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.05 | -600.0 | 16.67 | 0.25 | -26.47 | 108.33 | 0.29 | 7.41 | 70.59 | -0.02 | -125.0 | 33.33 | 0.00 | -100.0 | 0 | 0.90 | 7.14 | 66.67 | 0.79 | 31.67 | 49.06 | 1.74 | 107.14 | -21.27 | 32 | 0.0 | 0.0 | 1.78 | 2.89 | 29.93 |
| 21Q1 (6) | 14.97 | -7.36 | 4.47 | 10.3 | -8.04 | 6.08 | 4.35 | -0.91 | 7.94 | 0 | -100.0 | 0 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 107.14 | -83.33 | 0.34 | -20.93 | -48.48 | 0.27 | -18.18 | -48.08 | 0.08 | -20.0 | -46.67 | 23.60 | 0.38 | 1.42 | 0.84 | -21.5 | -50.3 | 0.60 | -44.95 | -43.93 | 0.84 | -76.0 | -50.3 | 32 | 3.23 | 3.23 | 1.73 | -9.9 | -6.99 |
| 20Q4 (5) | 16.16 | 7.81 | 10.99 | 11.2 | 6.77 | 11.11 | 4.39 | 1.39 | 10.03 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0.0 | -0.14 | -100.0 | -1500.0 | 0.43 | 330.0 | -14.0 | 0.33 | 312.5 | -15.38 | 0.1 | 150.0 | -16.67 | 23.51 | -43.27 | 1.38 | 1.07 | 345.83 | -17.69 | 1.09 | 211.43 | 23.86 | 3.50 | 43.44 | -25.53 | 31 | -3.12 | 3.33 | 1.92 | 28.0 | 22.29 |
| 20Q3 (4) | 14.99 | 8.7 | 0.0 | 10.49 | 8.82 | 0.0 | 4.33 | 8.79 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.07 | -16.67 | 0.0 | 0.1 | -16.67 | 0.0 | 0.08 | -52.94 | 0.0 | 0.04 | 233.33 | 0.0 | 41.44 | 0 | 0.0 | 0.24 | -55.56 | 0.0 | 0.35 | -33.96 | 0.0 | 2.44 | 10.41 | 0.0 | 32 | 0.0 | 0.0 | 1.5 | 9.49 | 0.0 |
| 20Q2 (3) | 13.79 | -3.77 | 0.0 | 9.64 | -0.72 | 0.0 | 3.98 | -1.24 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.12 | -81.82 | 0.0 | 0.17 | -67.31 | 0.0 | -0.03 | -120.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.54 | -68.05 | 0.0 | 0.53 | -50.47 | 0.0 | 2.21 | 30.77 | 0.0 | 32 | 3.23 | 0.0 | 1.37 | -26.34 | 0.0 |
| 20Q1 (2) | 14.33 | -1.58 | 0.0 | 9.71 | -3.67 | 0.0 | 4.03 | 1.0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.66 | 32.0 | 0.0 | 0.52 | 33.33 | 0.0 | 0.15 | 25.0 | 0.0 | 23.27 | 0.34 | 0.0 | 1.69 | 30.0 | 0.0 | 1.07 | 21.59 | 0.0 | 1.69 | -64.04 | 0.0 | 31 | 3.33 | 0.0 | 1.86 | 18.47 | 0.0 |
| 19Q4 (1) | 14.56 | 0.0 | 0.0 | 10.08 | 0.0 | 0.0 | 3.99 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 23.19 | 0.0 | 0.0 | 1.30 | 0.0 | 0.0 | 0.88 | 0.0 | 0.0 | 4.70 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 1.57 | 0.0 | 0.0 |
