玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)623.333.33-0.29-383.33-45.0-0.24-26.3222.58-0.65-80.5615.580.754.17-6.252.38-56.65138.39-20.82-34.849.4-23.97-383.27-57.49-0.16-45.4511.11-0.18-350.0-50.0-24.66-414.82-71.13-23.97-383.27-57.49-2.92-151.6615.25
24Q2 (19)600.00.0-0.0680.078.57-0.1956.8245.71-0.36-20.036.840.72-10.028.575.49144.63129.82-15.4451.4560.94-4.9677.9783.68-0.1157.6950.0-0.0477.7876.47-4.7977.2384.14-4.9677.9783.68-12.8960.0015.55
24Q1 (18)600.00.0-0.3040.0-3.45-0.44-25.71-62.96-0.3076.38-3.450.8-15.7981.82-12.30-0.1626.57-31.80-21.020.9-22.5129.2841.71-0.26-4.0-44.44-0.1840.0-5.88-21.0439.946.87-22.5129.2841.711.48-55.00-19.30
23Q4 (17)600.036.36-0.50-150.0-194.12-0.35-12.9-337.5-1.27-64.94-51.190.9518.7569.64-12.28-98.06-206.23-26.28-14.36-17.69-31.83-109.13-133.53-0.25-38.89-92.31-0.3-150.0-275.0-35.01-142.96-24.64-31.83-109.13-133.5330.80-60.72-0.74
23Q3 (16)600.025.0-0.2028.57-33.33-0.3111.43-29.17-0.77-35.09-11.590.842.8656.86-6.2066.3252.53-22.9841.8729.51-15.2249.93-11.5-0.1818.18-5.88-0.1229.41-71.43-14.4152.2816.61-15.2249.93-11.535.0616.01-9.10
23Q2 (15)600.039.53-0.283.45-40.0-0.35-29.63-66.67-0.57-96.55-1.790.5627.2743.59-18.41-9.91-228.16-39.531.67-20.04-30.4021.28-39.39-0.22-22.22-69.23-0.170.0-88.89-30.2023.74-37.77-30.4021.28-39.392.92-33.57-133.56
23Q1 (14)6036.3653.85-0.29-70.5919.44-0.27-237.512.9-0.2965.4819.440.44-21.4351.72-16.75-317.7145.48-40.20-80.0338.98-38.62-183.3521.3-0.18-38.465.26-0.17-112.5-21.43-39.60-40.9818.9-38.62-183.3521.3-5.81-41.96-85.41
22Q4 (13)44-8.3312.82-0.17-13.3346.88-0.0866.6755.56-0.84-21.741.180.569.833.33-4.0169.369.6-22.3331.525.09-13.630.1553.98-0.1323.53-8.33-0.08-14.2933.33-28.09-62.5612.68-13.630.1553.9820.295.8326.19
22Q3 (12)4811.6323.08-0.1525.028.57-0.24-14.29-26.32-0.69-23.21-30.190.5130.7775.86-13.06-132.8-49.94-32.601.023.37-13.6537.4153.71-0.17-30.77-41.67-0.0722.2212.5-17.2821.1741.46-13.6537.4153.7132.6234.728.98
22Q2 (11)4310.2610.26-0.2044.440.0-0.2132.26-90.91-0.56-55.56-75.00.3934.4839.29-5.6181.74-157.19-32.9350.02-22.51-21.8155.5521.72-0.1331.58-85.71-0.0935.71-12.5-21.9255.1128.78-21.8155.5521.721.7615.97-19.98
22Q1 (10)390.00.0-0.36-12.5-200.0-0.31-72.22-287.5-0.3657.65-200.00.29-30.95-19.44-30.72-132.9-240.21-65.88-121.0-490.85-49.07-65.67-281.57-0.19-58.33-375.0-0.14-16.67-180.0-48.83-51.79-298.94-49.07-65.67-281.576.94-32.44-33.48
21Q4 (9)390.00.0-0.32-52.38-33.33-0.185.265.26-0.85-60.38-183.330.4244.8320.0-13.19-51.44-8.83-29.8129.9239.05-29.62-0.44-8.1-0.120.029.41-0.12-50.0-33.33-32.17-8.9822.5-29.62-0.44-8.124.20-28.69-33.73
21Q3 (8)390.00.0-0.21-5.025.0-0.19-72.730.0-0.53-65.62-783.330.293.57-39.58-8.71-188.79-295.91-42.54-58.26-51.98-29.49-5.85-30.78-0.12-71.4314.29-0.080.027.27-29.524.09-13.02-29.49-5.85-30.78-9.32-35.84-55.12
21Q2 (7)390.00.0-0.20-66.67-253.85-0.11-37.5-466.67-0.32-166.67-245.450.28-22.22-50.09.81-55.23-49.74-26.88-141.08-585.2-27.86-116.64-403.16-0.07-75.0-333.33-0.08-60.0-260.0-30.78-151.47-385.53-27.86-116.64-403.16-9.68-8.3410.20
21Q1 (6)390.00.0-0.1250.0-233.33-0.0857.89-260.0-0.1260.0-233.330.362.86-41.9421.91280.78-18.09-11.1577.2-247.29-12.8653.07-336.4-0.0476.47-180.0-0.0544.44-266.67-12.2470.51-246.76-12.8653.07-336.4-12.1132.1428.95
20Q4 (5)390.00.0-0.2414.29-318.18-0.190.0-290.0-0.30-400.0-144.780.35-27.08-65.0-12.12-450.91-151.71-48.91-74.74-1033.4-27.40-21.51-708.89-0.17-21.43-440.0-0.0918.18-280.0-41.51-58.92-1105.08-27.40-21.51-708.89--0.00
20Q3 (4)390.00.0-0.28-315.380.0-0.19-733.330.0-0.06-127.270.00.48-14.290.0-2.20-111.270.0-27.99-605.230.0-22.55-345.380.0-0.14-566.670.0-0.11-320.00.0-26.12-342.30.0-22.55-345.380.0--0.00
20Q2 (3)390.00.00.1344.440.00.03-40.00.00.22144.440.00.56-9.680.019.52-27.030.05.54-26.820.09.1968.930.00.03-40.00.00.0566.670.010.7829.260.09.1968.930.0--0.00
20Q1 (2)390.00.00.09-18.180.00.05-50.00.00.09-86.570.00.62-38.00.026.7514.120.07.5744.470.05.4420.890.00.050.00.00.03-40.00.08.34101.940.05.4420.890.0--0.00
19Q4 (1)390.00.00.110.00.00.100.00.00.670.00.01.00.00.023.440.00.05.240.00.04.500.00.00.050.00.00.050.00.04.130.00.04.500.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.290.16-9.762.5520.480.83N/A-
2024/90.2911.67-6.462.2725.840.751.85-
2024/80.2626.3516.881.9832.480.662.09-
2024/70.21.68-25.261.7235.170.721.92-
2024/60.2-36.35-8.431.5251.60.721.96疫情趨緩且受惠於代工產品量產出貨增加,致使營收成長。
2024/50.3156.08110.981.3268.350.692.04疫情趨緩且受惠於代工產品量產出貨增加,致使營收成長。
2024/40.217.024.481.058.330.542.6新型冠狀病毒肺炎全球情況回穩且受惠於代工產品量產出貨、營收成長
2024/30.174.7514.620.881.850.81.32新型冠狀病毒肺炎全球情況回穩且受惠於代工產品量產出貨、營收成長
2024/20.16-64.7521.590.63116.520.931.13新型冠狀病毒肺炎全球回穩且及受惠於代工產品量產出貨、營收成長。
2024/10.4753.38198.70.47198.71.090.97新型冠狀病毒肺炎全球情況回穩且受惠於代工產品量產出貨、營收成長。
2023/120.3-6.3882.192.7556.690.950.9去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/110.321.8867.842.4454.010.950.89去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/100.323.8159.172.1252.090.851.01去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/90.3139.5565.691.850.90.80.98去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/80.22-19.2128.091.4948.180.711.1-
2023/70.2724.5875.351.2752.310.641.22去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/60.2246.6554.191.047.050.561.39去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/50.15-22.710.620.7845.180.491.59-
2023/40.1928.3868.820.6356.680.481.63去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/30.1511.1180.950.4451.910.441.9去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/20.14-13.4270.080.2940.30.461.83去年同期受到新型冠狀病毒肺炎全球大流行之影響,近期狀況回穩、營收成長。
2023/10.16-6.4321.830.1621.830.521.63-
2022/120.17-13.7524.581.7530.520.561.7-
2022/110.19-3.3811.311.5931.170.581.64-
2022/100.28.0781.681.3934.510.561.71去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,111年度營收狀況回穩。
2022/90.197.8855.491.1928.890.511.89去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,111年度營收狀況回穩。
2022/80.1710.5969.781.0124.960.472.07去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,111年度營收狀況回穩。
2022/70.169.54136.250.8413.860.432.25去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,111年度營收狀況回穩。
2022/60.145.2128.290.686.450.392.64-
2022/50.1317.9629.20.541.890.333.1-
2022/40.1137.682.910.4-4.790.283.72去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,111年度營收狀況回穩。
2022/30.084.44-41.560.29-19.890.293.48-
2022/20.08-37.983.930.21-5.950.342.96-
2022/10.13-4.33-11.20.13-11.20.442.32-
2021/120.13-22.940.821.34-33.110.422.37-
2021/110.1757.72.651.21-35.510.42.46-
2021/100.11-7.5152.161.04-39.290.333.0去年同期受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,110年10月本國疫情趨緩,營收狀況回穩。
2021/90.1217.8-14.920.93-44.320.293.18-
2021/80.153.89-42.110.81-47.030.283.28-
2021/70.07-40.51-61.160.73-45.510.283.25受新型冠狀病毒肺炎全球流行之影響,客戶下單趨保守,致本月營收較去年同期減少。
2021/60.115.95-38.770.64-45.730.283.18-
2021/50.167.0-48.510.53-46.990.312.85-
2021/40.06-56.03-63.790.43-46.60.283.13受新型冠狀病毒肺炎全球流行之影響,客戶下單趨保守,致本月營收較去年同期減少。
2021/30.1485.76-26.610.36-41.850.361.93-
2021/20.08-47.01-66.460.22-48.70.351.98受新型冠狀病毒肺炎全球流行之影響,客戶下單趨保守,致本月營收較去年同期減少。
2021/10.148.63-28.680.14-28.680.451.57-
2020/120.13-21.54-56.522.01-49.840.351.79受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,導致本月營收較去年同期減少。
2020/110.17287.36-51.661.88-49.280.351.76受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,導致本月營收較去年同期減少。
2020/100.04-68.79-87.541.71-49.030.361.73受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,導致本月營收較去年同期減少。
2020/90.14-19.84-60.031.66-44.530.481.1受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,導致本月營收較去年同期減少。
2020/80.173.25-49.561.52-42.480.521.01-
2020/70.17-6.2-50.641.35-41.410.550.96受到新型冠狀病毒肺炎全球大流行之影響,致客戶下單趨保守,導致本月營收較去年同期減少。
2020/60.18-10.91-47.111.18-39.80.561.3-
2020/50.217.45-40.471.0-38.250.571.27-
2020/40.17-10.89-48.920.8-37.660.591.21-
2020/30.19-15.12-40.930.62-33.620.621.28-
2020/20.2312.68-22.840.43-29.710.741.09-
2020/10.2-33.77-36.120.2-36.120.860.93-
2019/120.31-12.78-1.124.023.310.0N/A-
2019/110.35-0.1715.153.725.870.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)6036.36-1.270-1.2902.7557.14-12.480-30.260-27.800-0.830-0.790-0.760
2022 (9)4412.82-0.840-0.8201.7530.6-11.440-34.910-21.330-0.610-0.470-0.370
2021 (8)390.0-0.850-0.5501.34-33.331.98-82.15-26.880-24.710-0.360-0.350-0.330
2020 (7)390.0-0.300-0.3102.01-49.7511.09-41.23-11.280-5.920-0.230-0.160-0.120
2019 (6)390.00.66-29.030.42-10.644.023.0818.87-19.676.51-42.796.54-41.710.26-29.730.26-40.910.26-27.78
2018 (5)395.410.93-13.890.47-35.623.25-6.0723.49-2.8111.38-27.4211.22-3.360.37-31.480.44-12.00.36-10.0
2017 (4)3719.351.08151.160.73180.773.4637.324.1718.5415.6896.7411.61122.840.54170.00.5194.120.4207.69
2016 (3)31-18.420.4300.261200.02.5220.020.39-17.017.971494.05.2100.21900.00.1700.130
2015 (2)382.7-0.0700.0202.116.0224.5781.60.500-1.2600.010-0.030-0.030
2014 (1)370.0-0.620-0.4001.8164.5513.530-13.850-12.500-0.250-0.230-0.230

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。