損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.7557.143.0958.460.4919.510.06200.00.01-50.00000000.01000-0.020000.04-71.43-0.790-0.760-0.0300.000-1.270-1.2900.0006036.36-0.430
2022 (9)1.7530.61.9547.730.415.130.0200.020.0000000000.030000.1100.141300.0-0.470-0.370-0.100.000-0.840-0.8200.0004412.82-0.180
2021 (8)1.34-33.331.32-26.260.39-13.33000.02100.00000000.0100000-0.0300.01-85.71-0.350-0.330-0.0200.000-0.850-0.5500.000390.0-0.110
2020 (7)2.01-49.751.79-44.920.45-8.160.01-50.00.010.0000.01000000000-0.0500.070-0.160-0.120-0.0400.000-0.300-0.3100.000390.00.01-97.62
2019 (6)4.023.083.2531.050.4925.640.02100.00.0100000000.01-50.00.010.000-0.030000.26-40.910.26-27.78000.93-94.550.66-29.030.42-10.640.000390.00.42-22.22
2018 (5)3.25-6.072.48-5.340.3934.480.010.0000000000.020.00.010000.0400.0700.44-12.00.36-10.00.07-22.2217.07-10.250.93-13.890.47-35.620.000395.410.54-8.47
2017 (4)3.4637.32.6230.350.29-6.450.010000000000.02100.00000-0.040-0.0500.5194.120.4207.690.09125.019.02-15.171.08151.160.73180.770.0003719.350.5996.67
2016 (3)2.5220.02.0127.220.31-39.22000.01-50.00000000.0100000-0.020-0.0300.1700.1300.04022.4200.4300.261200.00.00031-18.420.3114.29
2015 (2)2.116.021.580.640.512.0000.020.000000000-0.0100000-0.040-0.030-0.030000.000-0.0700.0200.000382.70.140
2014 (1)1.8164.551.5749.520.516.28000.0200000000.0300.01-80.0000.01-50.00.02-85.71-0.230-0.230000.000-0.620-0.4000.000370.000
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.754.17-6.250.737.35-14.120.1713.3330.770.02-60.00.000000000000000000000100.00-100.0-100.0-0.03-137.5-142.86-0.18-500.0-50.0-0.18-350.0-50.0-0.010-200.00.0000-0.29-383.33-45.0-0.24-26.3222.58-0.65-80.5615.58623.333.33-0.07-187.5-250.0
24Q2 (19)0.72-10.028.570.68-24.443.030.15-6.2525.00.05400.0150.00000000000000000000000.03-57.14-25.00.08-11.1160.0-0.0382.3582.35-0.0477.7876.470-100.000.0000-0.0680.078.57-0.1956.8245.71-0.36-20.036.84600.00.00.08214.29200.0
24Q1 (18)0.8-15.7981.820.9-15.0973.080.1623.0860.00.010.00.00000000000000000000100.000.07187.5800.00.09212.50-0.1748.480.0-0.1840.0-5.880.01133.3300.0000-0.3040.0-3.45-0.44-25.71-62.96-0.3076.38-3.45600.00.0-0.0769.5722.22
23Q4 (17)0.9518.7569.641.0624.7182.760.130.030.00.01-50.00.000000000000000100.000-100.0-0.010.00-0.08-233.33-100.0-0.08-214.29-166.67-0.33-175.0-106.25-0.3-150.0-275.0-0.03-400.062.50.0000-0.50-150.0-194.12-0.35-12.9-337.5-1.27-64.94-51.19600.036.36-0.23-1050.0-187.5
23Q3 (16)0.842.8656.860.8528.7946.550.138.3330.00.020.0000000000000000-100.000100.0-0.01000.0650.0-14.290.0740.0-12.5-0.1229.41-33.33-0.1229.41-71.430.010150.00.0000-0.2028.57-33.33-0.3111.43-29.17-0.77-35.09-11.59600.025.0-0.0275.00.0
23Q2 (15)0.5627.2743.590.6626.9260.980.1220.09.090.02100.0000-100.00000000000000000000.04500.0-20.00.05025.0-0.170.0-88.89-0.170.0-88.890000.0000-0.283.45-40.0-0.35-29.63-66.67-0.57-96.55-1.79600.039.53-0.0811.11-700.0
23Q1 (14)0.44-21.4351.720.52-10.3436.840.10.00.00.010.0000-100.00000000000100.000-100.0-100.0000-0.0175.0-133.330100.0-100.0-0.17-6.25-21.43-0.17-112.5-21.430100.000.0000-0.29-70.5919.44-0.27-237.512.9-0.2965.4819.446036.3653.85-0.09-12.5-28.57
22Q4 (13)0.569.833.330.580.023.40.10.042.860.0100000000000000-0.02-166.6700.02200.00000-0.04-157.14-300.0-0.03-137.5-200.0-0.16-77.78-23.08-0.08-14.2933.33-0.08-300.0-700.00.0000-0.17-13.3346.88-0.0866.6755.56-0.84-21.741.1844-8.3312.82-0.08-300.0-14.29
22Q3 (12)0.5130.7775.860.5841.4687.10.1-9.090.00000-100.000000000000.030200.0-0.02000000.0740.000.08100.0100.0-0.090.0-12.5-0.0722.2212.5-0.02000.0000-0.1525.028.57-0.24-14.29-26.32-0.69-23.21-30.194811.6323.08-0.02-100.00.0
22Q2 (11)0.3934.4839.290.417.8964.00.1110.010.00000.010.000000000000000-100.000000.0566.67350.00.04-20.0500.0-0.0935.710.0-0.0935.71-12.500100.00.0000-0.2044.440.0-0.2132.26-90.91-0.56-55.56-75.04310.2610.26-0.0185.7166.67
22Q1 (10)0.29-30.95-19.440.38-19.1535.710.142.86-16.670000.01000000000000000.02000000.03400.000.05600.00-0.14-7.69-250.0-0.14-16.67-180.00100.000.0000-0.36-12.5-200.0-0.31-72.22-287.5-0.3657.65-200.0390.00.0-0.070.0-800.0
21Q4 (9)0.4244.8320.00.4751.6120.510.07-30.0-46.150000000000000000-100.00000000-0.01075.0-0.01-125.0-133.33-0.13-62.57.14-0.12-50.0-33.33-0.01080.00.0000-0.32-52.38-33.33-0.185.265.26-0.85-60.38-183.33390.00.0-0.07-250.022.22
21Q3 (8)0.293.57-39.580.3124.0-36.730.10.0-16.670000000000000000.01000000000100.0100.00.04500.0300.0-0.0811.1138.46-0.080.027.270100.0100.00.0000-0.21-5.025.0-0.19-72.730.0-0.53-65.62-783.33390.00.0-0.0233.3375.0
21Q2 (7)0.28-22.22-50.00.25-10.71-44.440.1-16.6725.0000000000000000000000000-0.0200-0.010-133.33-0.09-125.0-250.0-0.08-60.0-260.0-0.010-200.00.000-100.0-0.20-66.67-253.85-0.11-37.5-466.67-0.32-166.67-245.45390.00.0-0.03-400.0-130.0
21Q1 (6)0.362.86-41.940.28-28.21-39.130.12-7.690.00000000000000000000000000100.000-100.00-0.0471.43-180.0-0.0544.44-266.670100.0-100.00.000-100.0-0.1250.0-233.33-0.0857.89-260.0-0.1260.0-233.33390.00.00.01111.11-88.89
20Q4 (5)0.35-27.08-65.00.39-20.41-49.350.138.33-27.7800-100.0000000000000000000000-0.04-100.0-33.330.03200.0400.0-0.14-7.69-450.0-0.0918.18-280.0-0.05-150.000.0000-0.2414.29-318.18-0.190.0-290.0-0.30-400.0-144.78390.00.0-0.09-12.5-212.5
20Q3 (4)0.48-14.290.00.498.890.00.1250.00.0000.0000.0000.0000.0000.0000.0000.0000.0-0.0200.00.01-66.670.0-0.13-316.670.0-0.11-320.00.0-0.02-300.00.00.00-100.00.0-0.28-315.380.0-0.19-733.330.0-0.06-127.270.0390.00.0-0.08-180.00.0
20Q2 (3)0.56-9.680.00.45-2.170.00.08-33.330.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0300.00.0620.00.00.0566.670.00.01-50.00.014.67-57.80.00.1344.440.00.03-40.00.00.22144.440.0390.00.00.111.110.0
20Q1 (2)0.62-38.00.00.46-40.260.00.12-33.330.00-100.00.0000.0000.0000.0000.0000.0000.0000.00100.00.00100.00.00.0525.00.00.03-40.00.00.0200.034.7600.00.09-18.180.00.05-50.00.00.09-86.570.0390.00.00.0912.50.0
19Q4 (1)1.00.00.00.770.00.00.180.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.030.00.0-0.010.00.00.040.00.00.050.00.000.00.00.000.00.00.110.00.00.100.00.00.670.00.0390.00.00.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。